OMAX AUTOS
|
OMAX AUTOS Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹355 Cr | ₹301 Cr | ₹222 Cr | ₹161 Cr | ₹467 Cr |
Sales | ₹339 Cr | ₹287 Cr | ₹209 Cr | ₹151 Cr | ₹433 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | ₹0.01 Cr | ₹0.15 Cr | ₹0.57 Cr | ₹12 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹9.58 Cr | ₹22 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹355 Cr | ₹301 Cr | ₹222 Cr | ₹161 Cr | ₹467 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.38 Cr | ₹4.15 Cr | ₹0.59 Cr | ₹7.54 Cr | ₹14 Cr |
Raw Material Consumed | ₹273 Cr | ₹222 Cr | ₹164 Cr | ₹107 Cr | ₹280 Cr |
Opening Raw Materials | ₹14 Cr | ₹17 Cr | ₹18 Cr | ₹25 Cr | ₹38 Cr |
Purchases Raw Materials | ₹268 Cr | ₹215 Cr | ₹163 Cr | ₹100 Cr | ₹266 Cr |
Closing Raw Materials | ₹7.90 Cr | ₹9.84 Cr | ₹17 Cr | ₹18 Cr | ₹25 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹7.19 Cr | ₹5.94 Cr | ₹5.02 Cr | ₹4.33 Cr | ₹8.07 Cr |
Electricity & Power | ₹7.19 Cr | ₹5.94 Cr | ₹5.02 Cr | ₹4.33 Cr | ₹8.07 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹19 Cr | ₹17 Cr | ₹24 Cr | ₹31 Cr | ₹51 Cr |
Salaries, Wages & Bonus | ₹18 Cr | ₹16 Cr | ₹23 Cr | ₹29 Cr | ₹49 Cr |
Contributions to EPF & Pension Funds | ₹0.76 Cr | ₹0.47 Cr | ₹0.62 Cr | ₹1.16 Cr | ₹1.39 Cr |
Workmen and Staff Welfare Expenses | ₹0.55 Cr | ₹0.32 Cr | ₹0.42 Cr | ₹0.71 Cr | ₹1.02 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹13 Cr | ₹11 Cr | ₹15 Cr | ₹15 Cr | ₹40 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.36 Cr | ₹1.75 Cr | ₹4.50 Cr | ₹3.59 Cr | ₹17 Cr |
Repairs and Maintenance | ₹5.03 Cr | ₹4.08 Cr | ₹3.72 Cr | ₹4.36 Cr | ₹8.48 Cr |
Packing Material Consumed | ₹0.17 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.24 Cr | ₹1.24 Cr |
Other Mfg Exp | ₹5.20 Cr | ₹4.87 Cr | ₹6.28 Cr | ₹6.61 Cr | ₹13 Cr |
General and Administration Expenses | ₹14 Cr | ₹21 Cr | ₹22 Cr | ₹21 Cr | ₹36 Cr |
Rent , Rates & Taxes | ₹0.65 Cr | ₹1.22 Cr | ₹1.69 Cr | ₹2.27 Cr | ₹4.08 Cr |
Insurance | ₹0.47 Cr | ₹0.37 Cr | ₹2.93 Cr | ₹0.87 Cr | ₹1.03 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹2.85 Cr | ₹2.35 Cr | ₹3.50 Cr | ₹5.65 Cr | ₹11 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹9.81 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹20 Cr |
Selling and Distribution Expenses | ₹4.19 Cr | ₹4.50 Cr | ₹6.55 Cr | ₹4.54 Cr | ₹10 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹4.19 Cr | ₹4.50 Cr | ₹6.55 Cr | ₹4.54 Cr | ₹10 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.01 Cr | ₹1.77 Cr | ₹9.93 Cr | ₹14 Cr | ₹6.63 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹7.92 Cr | ₹13 Cr | ₹6.15 Cr |
Losson disposal of fixed assets(net) | - | ₹1.70 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.06 Cr | ₹1.97 Cr | ₹0.14 Cr | ₹0.11 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | ₹0.02 Cr | ₹0.04 Cr | ₹0.34 Cr | ₹0.38 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹330 Cr | ₹287 Cr | ₹247 Cr | ₹203 Cr | ₹446 Cr |
Operating Profit (Excl OI) | ₹25 Cr | ₹14 Cr | ₹-25 Cr | ₹-42 Cr | ₹21 Cr |
Other Income | ₹18 Cr | ₹15 Cr | ₹32 Cr | ₹22 Cr | ₹22 Cr |
Interest Received | ₹2.22 Cr | ₹1.19 Cr | ₹9.27 Cr | ₹14 Cr | ₹1.98 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.30 Cr | - | ₹4.12 Cr | ₹6.19 Cr | ₹9.32 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹14 Cr | ₹14 Cr | ₹18 Cr | ₹1.85 Cr | ₹10 Cr |
Operating Profit | ₹43 Cr | ₹29 Cr | ₹6.45 Cr | ₹-20 Cr | ₹42 Cr |
Interest | ₹21 Cr | ₹24 Cr | ₹28 Cr | ₹27 Cr | ₹25 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹6.54 Cr | ₹9.34 Cr | ₹10 Cr | ₹10 Cr | ₹7.52 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.10 Cr | ₹0.21 Cr | ₹1.87 Cr | ₹2.02 Cr | ₹0.87 Cr |
Other Interest | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹15 Cr | ₹17 Cr |
PBDT | ₹22 Cr | ₹4.79 Cr | ₹-22 Cr | ₹-47 Cr | ₹17 Cr |
Depreciation | ₹22 Cr | ₹23 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr |
Profit Before Taxation & Exceptional Items | ₹0.48 Cr | ₹-18 Cr | ₹-37 Cr | ₹-59 Cr | ₹6.95 Cr |
Exceptional Income / Expenses | ₹23 Cr | - | ₹60 Cr | ₹48 Cr | ₹40 Cr |
Profit Before Tax | ₹23 Cr | ₹-18 Cr | ₹23 Cr | ₹-12 Cr | ₹47 Cr |
Provision for Tax | ₹11 Cr | ₹5.93 Cr | ₹-0.77 Cr | ₹-1.44 Cr | ₹2.94 Cr |
Current Income Tax | - | - | - | - | ₹7.64 Cr |
Deferred Tax | ₹11 Cr | ₹5.43 Cr | ₹-0.77 Cr | ₹-3.59 Cr | ₹-5.75 Cr |
Other taxes | ₹0.01 Cr | ₹0.49 Cr | - | ₹2.16 Cr | ₹1.06 Cr |
Profit After Tax | ₹12 Cr | ₹-24 Cr | ₹23 Cr | ₹-10 Cr | ₹44 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹128 Cr | ₹153 Cr | ₹129 Cr | ₹115 Cr | ₹72 Cr |
Appropriations | ₹140 Cr | ₹128 Cr | ₹153 Cr | ₹105 Cr | ₹115 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | ₹-24 Cr | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹5.45 | ₹-11.38 | ₹10.97 | ₹-4.72 | ₹20.38 |
Adjusted EPS | ₹5.45 | ₹-11.38 | ₹10.97 | ₹-4.72 | ₹20.38 |
Compare Income Statement of peers of OMAX AUTOS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
OMAX AUTOS | ₹333.9 Cr | 5.5% | 41.8% | 12.6% | Stock Analytics | |
ADANI ENTERPRISES | ₹275,503.0 Cr | 4.7% | -8.9% | -23.1% | Stock Analytics | |
REDINGTON | ₹19,231.7 Cr | 2.4% | -19% | 19.5% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹11,604.8 Cr | 3.5% | 1% | 119.5% | Stock Analytics | |
MMTC | ₹9,816.0 Cr | 4.4% | -7.6% | -37.4% | Stock Analytics | |
HONASA CONSUMER | ₹9,679.1 Cr | 4.4% | 5.8% | -39.3% | Stock Analytics |
OMAX AUTOS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
OMAX AUTOS | 5.5% |
41.8% |
12.6% |
SENSEX | 2% |
0.1% |
1.8% |
You may also like the below Video Courses