Home > Income Statement > OMAX AUTOS

OMAX AUTOS
Income Statement

OMAX AUTOS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for OMAX AUTOS
Please provide your vote to see the results

OMAX AUTOS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹355 Cr₹301 Cr₹222 Cr₹161 Cr₹467 Cr
     Sales ₹339 Cr₹287 Cr₹209 Cr₹151 Cr₹433 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹0.01 Cr₹0.15 Cr₹0.57 Cr₹12 Cr
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹14 Cr₹13 Cr₹9.58 Cr₹22 Cr
Less: Excise Duty -----
Net Sales ₹355 Cr₹301 Cr₹222 Cr₹161 Cr₹467 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.38 Cr₹4.15 Cr₹0.59 Cr₹7.54 Cr₹14 Cr
Raw Material Consumed ₹273 Cr₹222 Cr₹164 Cr₹107 Cr₹280 Cr
     Opening Raw Materials ₹14 Cr₹17 Cr₹18 Cr₹25 Cr₹38 Cr
     Purchases Raw Materials ₹268 Cr₹215 Cr₹163 Cr₹100 Cr₹266 Cr
     Closing Raw Materials ₹7.90 Cr₹9.84 Cr₹17 Cr₹18 Cr₹25 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7.19 Cr₹5.94 Cr₹5.02 Cr₹4.33 Cr₹8.07 Cr
     Electricity & Power ₹7.19 Cr₹5.94 Cr₹5.02 Cr₹4.33 Cr₹8.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹19 Cr₹17 Cr₹24 Cr₹31 Cr₹51 Cr
     Salaries, Wages & Bonus ₹18 Cr₹16 Cr₹23 Cr₹29 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹0.76 Cr₹0.47 Cr₹0.62 Cr₹1.16 Cr₹1.39 Cr
     Workmen and Staff Welfare Expenses ₹0.55 Cr₹0.32 Cr₹0.42 Cr₹0.71 Cr₹1.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹13 Cr₹11 Cr₹15 Cr₹15 Cr₹40 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.36 Cr₹1.75 Cr₹4.50 Cr₹3.59 Cr₹17 Cr
     Repairs and Maintenance ₹5.03 Cr₹4.08 Cr₹3.72 Cr₹4.36 Cr₹8.48 Cr
     Packing Material Consumed ₹0.17 Cr₹0.13 Cr₹0.17 Cr₹0.24 Cr₹1.24 Cr
     Other Mfg Exp ₹5.20 Cr₹4.87 Cr₹6.28 Cr₹6.61 Cr₹13 Cr
General and Administration Expenses ₹14 Cr₹21 Cr₹22 Cr₹21 Cr₹36 Cr
     Rent , Rates & Taxes ₹0.65 Cr₹1.22 Cr₹1.69 Cr₹2.27 Cr₹4.08 Cr
     Insurance ₹0.47 Cr₹0.37 Cr₹2.93 Cr₹0.87 Cr₹1.03 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.85 Cr₹2.35 Cr₹3.50 Cr₹5.65 Cr₹11 Cr
     Traveling and conveyance -----
     Other Administration ₹9.81 Cr₹17 Cr₹14 Cr₹12 Cr₹20 Cr
Selling and Distribution Expenses ₹4.19 Cr₹4.50 Cr₹6.55 Cr₹4.54 Cr₹10 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.19 Cr₹4.50 Cr₹6.55 Cr₹4.54 Cr₹10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.01 Cr₹1.77 Cr₹9.93 Cr₹14 Cr₹6.63 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹7.92 Cr₹13 Cr₹6.15 Cr
     Losson disposal of fixed assets(net) -₹1.70 Cr---
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.06 Cr₹1.97 Cr₹0.14 Cr₹0.11 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -₹0.02 Cr₹0.04 Cr₹0.34 Cr₹0.38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹330 Cr₹287 Cr₹247 Cr₹203 Cr₹446 Cr
Operating Profit (Excl OI) ₹25 Cr₹14 Cr₹-25 Cr₹-42 Cr₹21 Cr
Other Income ₹18 Cr₹15 Cr₹32 Cr₹22 Cr₹22 Cr
     Interest Received ₹2.22 Cr₹1.19 Cr₹9.27 Cr₹14 Cr₹1.98 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.30 Cr-₹4.12 Cr₹6.19 Cr₹9.32 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹14 Cr₹14 Cr₹18 Cr₹1.85 Cr₹10 Cr
Operating Profit ₹43 Cr₹29 Cr₹6.45 Cr₹-20 Cr₹42 Cr
Interest ₹21 Cr₹24 Cr₹28 Cr₹27 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.54 Cr₹9.34 Cr₹10 Cr₹10 Cr₹7.52 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.10 Cr₹0.21 Cr₹1.87 Cr₹2.02 Cr₹0.87 Cr
     Other Interest ₹14 Cr₹14 Cr₹16 Cr₹15 Cr₹17 Cr
PBDT ₹22 Cr₹4.79 Cr₹-22 Cr₹-47 Cr₹17 Cr
Depreciation ₹22 Cr₹23 Cr₹15 Cr₹13 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹0.48 Cr₹-18 Cr₹-37 Cr₹-59 Cr₹6.95 Cr
Exceptional Income / Expenses ₹23 Cr-₹60 Cr₹48 Cr₹40 Cr
Profit Before Tax ₹23 Cr₹-18 Cr₹23 Cr₹-12 Cr₹47 Cr
Provision for Tax ₹11 Cr₹5.93 Cr₹-0.77 Cr₹-1.44 Cr₹2.94 Cr
     Current Income Tax ----₹7.64 Cr
     Deferred Tax ₹11 Cr₹5.43 Cr₹-0.77 Cr₹-3.59 Cr₹-5.75 Cr
     Other taxes ₹0.01 Cr₹0.49 Cr-₹2.16 Cr₹1.06 Cr
Profit After Tax ₹12 Cr₹-24 Cr₹23 Cr₹-10 Cr₹44 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹128 Cr₹153 Cr₹129 Cr₹115 Cr₹72 Cr
Appropriations ₹140 Cr₹128 Cr₹153 Cr₹105 Cr₹115 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹-24 Cr-
Equity Dividend % -----
Earnings Per Share ₹5.45₹-11.38₹10.97₹-4.72₹20.38
Adjusted EPS ₹5.45₹-11.38₹10.97₹-4.72₹20.38

Compare Income Statement of peers of OMAX AUTOS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OMAX AUTOS ₹333.9 Cr 5.5% 41.8% 12.6% Stock Analytics
ADANI ENTERPRISES ₹275,503.0 Cr 4.7% -8.9% -23.1% Stock Analytics
REDINGTON ₹19,231.7 Cr 2.4% -19% 19.5% Stock Analytics
LLOYDS ENTERPRISES ₹11,604.8 Cr 3.5% 1% 119.5% Stock Analytics
MMTC ₹9,816.0 Cr 4.4% -7.6% -37.4% Stock Analytics
HONASA CONSUMER ₹9,679.1 Cr 4.4% 5.8% -39.3% Stock Analytics


OMAX AUTOS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OMAX AUTOS

5.5%

41.8%

12.6%

SENSEX

2%

0.1%

1.8%


You may also like the below Video Courses