Home > Income Statement > OMAX AUTOS

OMAX AUTOS
Income Statement

COMMUNITY POLL
for OMAX AUTOS
Please provide your vote to see the results

OMAX AUTOS Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹369 Cr₹355 Cr₹301 Cr₹222 Cr₹161 Cr
     Sales ₹355 Cr₹339 Cr₹287 Cr₹209 Cr₹151 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹0.01 Cr₹0.15 Cr₹0.57 Cr
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹16 Cr₹14 Cr₹13 Cr₹9.58 Cr
Less: Excise Duty -----
Net Sales ₹369 Cr₹355 Cr₹301 Cr₹222 Cr₹161 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.12 Cr₹-0.38 Cr₹4.15 Cr₹0.59 Cr₹7.54 Cr
Raw Material Consumed ₹285 Cr₹273 Cr₹222 Cr₹164 Cr₹107 Cr
     Opening Raw Materials ₹7.90 Cr₹14 Cr₹17 Cr₹18 Cr₹25 Cr
     Purchases Raw Materials ₹282 Cr₹268 Cr₹215 Cr₹163 Cr₹100 Cr
     Closing Raw Materials ₹5.09 Cr₹7.90 Cr₹9.84 Cr₹17 Cr₹18 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.86 Cr₹7.19 Cr₹5.94 Cr₹5.02 Cr₹4.33 Cr
     Electricity & Power ₹6.86 Cr₹7.19 Cr₹5.94 Cr₹5.02 Cr₹4.33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹19 Cr₹17 Cr₹24 Cr₹31 Cr
     Salaries, Wages & Bonus ₹16 Cr₹18 Cr₹16 Cr₹23 Cr₹29 Cr
     Contributions to EPF & Pension Funds ₹0.65 Cr₹0.76 Cr₹0.47 Cr₹0.62 Cr₹1.16 Cr
     Workmen and Staff Welfare Expenses ₹0.47 Cr₹0.55 Cr₹0.32 Cr₹0.42 Cr₹0.71 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹13 Cr₹13 Cr₹11 Cr₹15 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.22 Cr₹2.36 Cr₹1.75 Cr₹4.50 Cr₹3.59 Cr
     Repairs and Maintenance ₹6.85 Cr₹5.03 Cr₹4.08 Cr₹3.72 Cr₹4.36 Cr
     Packing Material Consumed ₹0.13 Cr₹0.17 Cr₹0.13 Cr₹0.17 Cr₹0.24 Cr
     Other Mfg Exp ₹3.62 Cr₹5.20 Cr₹4.87 Cr₹6.28 Cr₹6.61 Cr
General and Administration Expenses ₹13 Cr₹14 Cr₹21 Cr₹22 Cr₹21 Cr
     Rent , Rates & Taxes ₹0.55 Cr₹0.65 Cr₹1.22 Cr₹1.69 Cr₹2.27 Cr
     Insurance ₹0.43 Cr₹0.47 Cr₹0.37 Cr₹2.93 Cr₹0.87 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.51 Cr₹2.85 Cr₹2.35 Cr₹3.50 Cr₹5.65 Cr
     Traveling and conveyance -----
     Other Administration ₹11 Cr₹9.81 Cr₹17 Cr₹14 Cr₹12 Cr
Selling and Distribution Expenses ₹2.06 Cr₹4.19 Cr₹4.50 Cr₹6.55 Cr₹4.54 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.06 Cr₹4.19 Cr₹4.50 Cr₹6.55 Cr₹4.54 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.01 Cr₹0.01 Cr₹1.77 Cr₹9.93 Cr₹14 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹7.92 Cr₹13 Cr
     Losson disposal of fixed assets(net) --₹1.70 Cr--
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.01 Cr₹0.06 Cr₹1.97 Cr₹0.14 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses --₹0.02 Cr₹0.04 Cr₹0.34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹337 Cr₹330 Cr₹287 Cr₹247 Cr₹203 Cr
Operating Profit (Excl OI) ₹32 Cr₹25 Cr₹14 Cr₹-25 Cr₹-42 Cr
Other Income ₹24 Cr₹18 Cr₹15 Cr₹32 Cr₹22 Cr
     Interest Received ₹4.44 Cr₹2.22 Cr₹1.19 Cr₹9.27 Cr₹14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.44 Cr₹1.30 Cr-₹4.12 Cr₹6.19 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹20 Cr₹14 Cr₹14 Cr₹18 Cr₹1.85 Cr
Operating Profit ₹57 Cr₹43 Cr₹29 Cr₹6.45 Cr₹-20 Cr
Interest ₹20 Cr₹21 Cr₹24 Cr₹28 Cr₹27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.14 Cr₹6.54 Cr₹9.34 Cr₹10 Cr₹10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.10 Cr₹0.21 Cr₹1.87 Cr₹2.02 Cr
     Other Interest ₹16 Cr₹14 Cr₹14 Cr₹16 Cr₹15 Cr
PBDT ₹36 Cr₹22 Cr₹4.79 Cr₹-22 Cr₹-47 Cr
Depreciation ₹19 Cr₹22 Cr₹23 Cr₹15 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹0.48 Cr₹-18 Cr₹-37 Cr₹-59 Cr
Exceptional Income / Expenses ₹18 Cr₹23 Cr-₹60 Cr₹48 Cr
Profit Before Tax ₹35 Cr₹23 Cr₹-18 Cr₹23 Cr₹-12 Cr
Provision for Tax ₹14 Cr₹11 Cr₹5.93 Cr₹-0.77 Cr₹-1.44 Cr
     Current Income Tax ₹2.06 Cr----
     Deferred Tax ₹9.47 Cr₹11 Cr₹5.43 Cr₹-0.77 Cr₹-3.59 Cr
     Other taxes ₹2.24 Cr₹0.01 Cr₹0.49 Cr-₹2.16 Cr
Profit After Tax ₹22 Cr₹12 Cr₹-24 Cr₹23 Cr₹-10 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹140 Cr₹128 Cr₹153 Cr₹129 Cr₹115 Cr
Appropriations ₹162 Cr₹140 Cr₹128 Cr₹153 Cr₹105 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.28 Cr---₹-24 Cr
Equity Dividend % ₹25.00----
Earnings Per Share ₹10.07₹5.45₹-11.38₹10.97₹-4.72
Adjusted EPS ₹10.07₹5.45₹-11.38₹10.97₹-4.72

Compare Income Statement of peers of OMAX AUTOS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OMAX AUTOS ₹411.4 Cr 3.2% -16.2% 42.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹162,908.0 Cr 5.3% 7.9% 46.1% Stock Analytics
BOSCH ₹126,479.0 Cr 3.3% 2.3% 3% Stock Analytics
UNO MINDA ₹72,414.4 Cr 6.9% 11.2% 14.3% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹53,913.8 Cr 3.6% -6.4% -4.6% Stock Analytics
ENDURANCE TECHNOLOGIES ₹40,660.0 Cr 3.1% 8.3% 10.8% Stock Analytics


OMAX AUTOS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OMAX AUTOS

3.2%

-16.2%

42.9%

SENSEX

1.2%

0.4%

-2.9%


You may also like the below Video Courses