OMAX AUTOS
|
OMAX AUTOS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹355 Cr | ₹301 Cr | ₹222 Cr | ₹161 Cr | ₹467 Cr |
| Sales | ₹339 Cr | ₹287 Cr | ₹209 Cr | ₹151 Cr | ₹433 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | ₹0.01 Cr | ₹0.15 Cr | ₹0.57 Cr | ₹12 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹9.58 Cr | ₹22 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹355 Cr | ₹301 Cr | ₹222 Cr | ₹161 Cr | ₹467 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.38 Cr | ₹4.15 Cr | ₹0.59 Cr | ₹7.54 Cr | ₹14 Cr |
| Raw Material Consumed | ₹273 Cr | ₹222 Cr | ₹164 Cr | ₹107 Cr | ₹280 Cr |
| Opening Raw Materials | ₹14 Cr | ₹17 Cr | ₹18 Cr | ₹25 Cr | ₹38 Cr |
| Purchases Raw Materials | ₹268 Cr | ₹215 Cr | ₹163 Cr | ₹100 Cr | ₹266 Cr |
| Closing Raw Materials | ₹7.90 Cr | ₹9.84 Cr | ₹17 Cr | ₹18 Cr | ₹25 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹7.19 Cr | ₹5.94 Cr | ₹5.02 Cr | ₹4.33 Cr | ₹8.07 Cr |
| Electricity & Power | ₹7.19 Cr | ₹5.94 Cr | ₹5.02 Cr | ₹4.33 Cr | ₹8.07 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹19 Cr | ₹17 Cr | ₹24 Cr | ₹31 Cr | ₹51 Cr |
| Salaries, Wages & Bonus | ₹18 Cr | ₹16 Cr | ₹23 Cr | ₹29 Cr | ₹49 Cr |
| Contributions to EPF & Pension Funds | ₹0.76 Cr | ₹0.47 Cr | ₹0.62 Cr | ₹1.16 Cr | ₹1.39 Cr |
| Workmen and Staff Welfare Expenses | ₹0.55 Cr | ₹0.32 Cr | ₹0.42 Cr | ₹0.71 Cr | ₹1.02 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹13 Cr | ₹11 Cr | ₹15 Cr | ₹15 Cr | ₹40 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹2.36 Cr | ₹1.75 Cr | ₹4.50 Cr | ₹3.59 Cr | ₹17 Cr |
| Repairs and Maintenance | ₹5.03 Cr | ₹4.08 Cr | ₹3.72 Cr | ₹4.36 Cr | ₹8.48 Cr |
| Packing Material Consumed | ₹0.17 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.24 Cr | ₹1.24 Cr |
| Other Mfg Exp | ₹5.20 Cr | ₹4.87 Cr | ₹6.28 Cr | ₹6.61 Cr | ₹13 Cr |
| General and Administration Expenses | ₹14 Cr | ₹21 Cr | ₹22 Cr | ₹21 Cr | ₹36 Cr |
| Rent , Rates & Taxes | ₹0.65 Cr | ₹1.22 Cr | ₹1.69 Cr | ₹2.27 Cr | ₹4.08 Cr |
| Insurance | ₹0.47 Cr | ₹0.37 Cr | ₹2.93 Cr | ₹0.87 Cr | ₹1.03 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.85 Cr | ₹2.35 Cr | ₹3.50 Cr | ₹5.65 Cr | ₹11 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹9.81 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹20 Cr |
| Selling and Distribution Expenses | ₹4.19 Cr | ₹4.50 Cr | ₹6.55 Cr | ₹4.54 Cr | ₹10 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹4.19 Cr | ₹4.50 Cr | ₹6.55 Cr | ₹4.54 Cr | ₹10 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.01 Cr | ₹1.77 Cr | ₹9.93 Cr | ₹14 Cr | ₹6.63 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | ₹7.92 Cr | ₹13 Cr | ₹6.15 Cr |
| Losson disposal of fixed assets(net) | - | ₹1.70 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.06 Cr | ₹1.97 Cr | ₹0.14 Cr | ₹0.11 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | ₹0.02 Cr | ₹0.04 Cr | ₹0.34 Cr | ₹0.38 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹330 Cr | ₹287 Cr | ₹247 Cr | ₹203 Cr | ₹446 Cr |
| Operating Profit (Excl OI) | ₹25 Cr | ₹14 Cr | ₹-25 Cr | ₹-42 Cr | ₹21 Cr |
| Other Income | ₹18 Cr | ₹15 Cr | ₹32 Cr | ₹22 Cr | ₹22 Cr |
| Interest Received | ₹2.22 Cr | ₹1.19 Cr | ₹9.27 Cr | ₹14 Cr | ₹1.98 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.30 Cr | - | ₹4.12 Cr | ₹6.19 Cr | ₹9.32 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹14 Cr | ₹14 Cr | ₹18 Cr | ₹1.85 Cr | ₹10 Cr |
| Operating Profit | ₹43 Cr | ₹29 Cr | ₹6.45 Cr | ₹-20 Cr | ₹42 Cr |
| Interest | ₹21 Cr | ₹24 Cr | ₹28 Cr | ₹27 Cr | ₹25 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹6.54 Cr | ₹9.34 Cr | ₹10 Cr | ₹10 Cr | ₹7.52 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.10 Cr | ₹0.21 Cr | ₹1.87 Cr | ₹2.02 Cr | ₹0.87 Cr |
| Other Interest | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹15 Cr | ₹17 Cr |
| PBDT | ₹22 Cr | ₹4.79 Cr | ₹-22 Cr | ₹-47 Cr | ₹17 Cr |
| Depreciation | ₹22 Cr | ₹23 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr |
| Profit Before Taxation & Exceptional Items | ₹0.48 Cr | ₹-18 Cr | ₹-37 Cr | ₹-59 Cr | ₹6.95 Cr |
| Exceptional Income / Expenses | ₹23 Cr | - | ₹60 Cr | ₹48 Cr | ₹40 Cr |
| Profit Before Tax | ₹23 Cr | ₹-18 Cr | ₹23 Cr | ₹-12 Cr | ₹47 Cr |
| Provision for Tax | ₹11 Cr | ₹5.93 Cr | ₹-0.77 Cr | ₹-1.44 Cr | ₹2.94 Cr |
| Current Income Tax | - | - | - | - | ₹7.64 Cr |
| Deferred Tax | ₹11 Cr | ₹5.43 Cr | ₹-0.77 Cr | ₹-3.59 Cr | ₹-5.75 Cr |
| Other taxes | ₹0.01 Cr | ₹0.49 Cr | - | ₹2.16 Cr | ₹1.06 Cr |
| Profit After Tax | ₹12 Cr | ₹-24 Cr | ₹23 Cr | ₹-10 Cr | ₹44 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹128 Cr | ₹153 Cr | ₹129 Cr | ₹115 Cr | ₹72 Cr |
| Appropriations | ₹140 Cr | ₹128 Cr | ₹153 Cr | ₹105 Cr | ₹115 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | ₹-24 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹5.45 | ₹-11.38 | ₹10.97 | ₹-4.72 | ₹20.38 |
| Adjusted EPS | ₹5.45 | ₹-11.38 | ₹10.97 | ₹-4.72 | ₹20.38 |
Compare Income Statement of peers of OMAX AUTOS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| OMAX AUTOS | ₹188.5 Cr | -5.8% | -27.2% | -22.4% | Stock Analytics | |
| ADANI ENTERPRISES | ₹299,521.0 Cr | -5.3% | -4.1% | 8% | Stock Analytics | |
| REDINGTON | ₹22,479.9 Cr | -2.7% | 9.7% | 47.9% | Stock Analytics | |
| HONASA CONSUMER | ₹9,541.5 Cr | 1.1% | 8.4% | 31.5% | Stock Analytics | |
| MMTC | ₹9,193.5 Cr | -4.3% | -8.5% | -19% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹8,883.0 Cr | -3.9% | -12.8% | 40.7% | Stock Analytics | |
OMAX AUTOS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| OMAX AUTOS | -5.8% |
-27.2% |
-22.4% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses