Home > Balance Sheet > OMAX AUTOS

OMAX AUTOS
Balance Sheet

OMAX AUTOS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for OMAX AUTOS
Please provide your vote to see the results

OMAX AUTOS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity - Authorised ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Issued ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Paid Up ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹265 Cr₹289 Cr₹265 Cr₹250 Cr₹208 Cr
    Securities Premium ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Capital Reserves ₹2.08 Cr₹2.08 Cr₹2.08 Cr₹2.08 Cr₹2.08 Cr
    Profit & Loss Account Balance ₹128 Cr₹153 Cr₹129 Cr₹115 Cr₹72 Cr
    General Reserves ₹117 Cr₹117 Cr₹117 Cr₹117 Cr₹117 Cr
    Other Reserves ₹1.66 Cr₹1.71 Cr₹1.72 Cr₹0.21 Cr₹1.60 Cr
Reserve excluding Revaluation Reserve ₹265 Cr₹289 Cr₹265 Cr₹250 Cr₹208 Cr
Revaluation reserve -----
Shareholder's Funds ₹286 Cr₹310 Cr₹287 Cr₹271 Cr₹229 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹87 Cr₹85 Cr₹162 Cr₹131 Cr₹51 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹23 Cr₹40 Cr₹104 Cr₹56 Cr-
    Term Loans - Institutions ₹85 Cr₹45 Cr₹58 Cr₹74 Cr₹51 Cr
    Other Secured ₹-20 Cr----
Unsecured Loans ₹6.25 Cr₹5.84 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹6.25 Cr₹5.84 Cr---
Deferred Tax Assets / Liabilities ₹-2.37 Cr₹-7.79 Cr₹-7.02 Cr₹-4.67 Cr₹1.55 Cr
    Deferred Tax Assets ₹19 Cr₹26 Cr₹26 Cr₹19 Cr₹20 Cr
    Deferred Tax Liability ₹17 Cr₹18 Cr₹19 Cr₹15 Cr₹22 Cr
Other Long Term Liabilities ₹12 Cr₹17 Cr₹27 Cr₹27 Cr₹23 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.15 Cr₹8.27 Cr₹9.07 Cr₹12 Cr₹7.30 Cr
Total Non-Current Liabilities ₹111 Cr₹108 Cr₹191 Cr₹165 Cr₹82 Cr
Current Liabilities -----
Trade Payables ₹57 Cr₹47 Cr₹37 Cr₹69 Cr₹109 Cr
    Sundry Creditors ₹57 Cr₹47 Cr₹37 Cr₹69 Cr₹109 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹45 Cr₹87 Cr₹77 Cr₹43 Cr₹42 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.94 Cr₹14 Cr₹0.91 Cr₹0.73 Cr₹0.72 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹41 Cr₹73 Cr₹76 Cr₹42 Cr₹41 Cr
Short Term Borrowings -₹4.30 Cr₹1.87 Cr₹74 Cr₹135 Cr
    Secured ST Loans repayable on Demands --₹1.87 Cr₹66 Cr₹14 Cr
    Working Capital Loans- Sec --₹1.87 Cr₹66 Cr₹14 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹4.30 Cr₹-1.87 Cr₹-58 Cr₹108 Cr
Short Term Provisions ₹0.30 Cr₹0.34 Cr₹0.43 Cr₹1.76 Cr₹1.22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.30 Cr₹0.34 Cr₹0.43 Cr₹1.76 Cr₹1.22 Cr
Total Current Liabilities ₹103 Cr₹138 Cr₹116 Cr₹188 Cr₹288 Cr
Total Liabilities ₹500 Cr₹556 Cr₹594 Cr₹624 Cr₹599 Cr
ASSETS
Gross Block ₹381 Cr₹409 Cr₹357 Cr₹362 Cr₹545 Cr
Less: Accumulated Depreciation ₹113 Cr₹129 Cr₹167 Cr₹217 Cr₹387 Cr
Less: Impairment of Assets -----
Net Block ₹268 Cr₹280 Cr₹190 Cr₹145 Cr₹158 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.68 Cr₹84 Cr₹152 Cr₹13 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹21 Cr₹23 Cr₹17 Cr₹45 Cr₹41 Cr
Other Non Current Assets ₹61 Cr₹64 Cr₹80 Cr₹48 Cr₹60 Cr
Total Non-Current Assets ₹395 Cr₹411 Cr₹414 Cr₹390 Cr₹272 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹17 Cr₹28 Cr₹30 Cr₹46 Cr₹74 Cr
    Raw Materials ₹9.84 Cr₹17 Cr₹18 Cr₹25 Cr₹38 Cr
    Work-in Progress ₹1.53 Cr₹5.11 Cr₹3.40 Cr₹4.58 Cr₹11 Cr
    Finished Goods ₹1.13 Cr₹1.70 Cr₹4.00 Cr₹9.27 Cr₹16 Cr
    Packing Materials -----
    Stores Ā and Spare ₹3.86 Cr₹4.22 Cr₹4.64 Cr₹6.21 Cr₹7.79 Cr
    Other Inventory ₹0.34 Cr₹0.30 Cr₹0.46 Cr₹1.08 Cr₹1.68 Cr
Sundry Debtors ₹11 Cr₹19 Cr₹33 Cr₹117 Cr₹130 Cr
    Debtors more than Six months ₹8.86 Cr₹3.35 Cr---
    Debtors Others ₹19 Cr₹40 Cr₹56 Cr₹127 Cr₹134 Cr
Cash and Bank ₹30 Cr₹38 Cr₹19 Cr₹2.12 Cr₹26 Cr
    Cash in hand ₹0.04 Cr₹0.13 Cr₹0.17 Cr₹0.08 Cr₹0.04 Cr
    Balances at Bank ₹30 Cr₹38 Cr₹19 Cr₹2.01 Cr₹26 Cr
    Other cash and bank balances ₹0.05 Cr--₹0.04 Cr₹0.01 Cr
Other Current Assets ₹3.18 Cr₹5.56 Cr₹7.41 Cr₹10 Cr₹77 Cr
    Interest accrued on Investments ₹0.80 Cr₹0.45 Cr₹0.34 Cr₹0.58 Cr₹0.92 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.42 Cr₹0.25 Cr₹2.11 Cr₹2.54 Cr₹0.81 Cr
    Other current_assets ₹1.96 Cr₹4.87 Cr₹4.96 Cr₹7.26 Cr₹75 Cr
Short Term Loans and Advances ₹18 Cr₹24 Cr₹27 Cr₹27 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹10 Cr₹15 Cr₹4.66 Cr₹11 Cr₹16 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.51 Cr₹9.17 Cr₹23 Cr₹16 Cr₹4.42 Cr
Total Current Assets ₹79 Cr₹115 Cr₹117 Cr₹202 Cr₹327 Cr
Net Current Assets (Including Current Investments) ₹-24 Cr₹-23 Cr₹1.37 Cr₹14 Cr₹40 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹500 Cr₹556 Cr₹594 Cr₹624 Cr₹599 Cr
Contingent Liabilities ₹45 Cr₹12 Cr₹14 Cr₹45 Cr₹23 Cr
Total Debt ₹114 Cr₹137 Cr₹218 Cr₹221 Cr₹191 Cr
Book Value 133.67145.08134.11126.83107.10
Adjusted Book Value 133.67145.08134.11126.83107.10

Compare Balance Sheet of peers of OMAX AUTOS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OMAX AUTOS ₹251.6 Cr 0.7% -25.8% 108% Stock Analytics
ADANI ENTERPRISES ₹346,885.0 Cr 1.8% -4.9% 70.2% Stock Analytics
REDINGTON ₹17,230.3 Cr 2.5% -1.3% 27% Stock Analytics
HONASA CONSUMER ₹13,842.0 Cr NA NA NA Stock Analytics
MMTC ₹11,307.0 Cr 1.5% -21.7% 117.1% Stock Analytics
MSTC ₹6,180.8 Cr 1.9% -10.7% 225.8% Stock Analytics


OMAX AUTOS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OMAX AUTOS

0.7%

-25.8%

108%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses