OMAX AUTOS
|
OMAX AUTOS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity - Authorised | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹294 Cr | ₹276 Cr | ₹265 Cr | ₹289 Cr | ₹265 Cr |
| Securities Premium | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Capital Reserves | ₹2.08 Cr | ₹2.08 Cr | ₹2.08 Cr | ₹2.08 Cr | ₹2.08 Cr |
| Profit & Loss Account Balance | ₹157 Cr | ₹140 Cr | ₹128 Cr | ₹153 Cr | ₹129 Cr |
| General Reserves | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr |
| Other Reserves | ₹2.03 Cr | ₹1.69 Cr | ₹1.66 Cr | ₹1.72 Cr | ₹1.72 Cr |
| Reserve excluding Revaluation Reserve | ₹294 Cr | ₹276 Cr | ₹265 Cr | ₹289 Cr | ₹265 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹315 Cr | ₹298 Cr | ₹286 Cr | ₹310 Cr | ₹287 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹39 Cr | ₹65 Cr | ₹87 Cr | ₹85 Cr | ₹162 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹7.22 Cr | ₹23 Cr | ₹66 Cr | ₹104 Cr |
| Term Loans - Institutions | ₹67 Cr | ₹95 Cr | ₹85 Cr | ₹61 Cr | ₹58 Cr |
| Other Secured | ₹-28 Cr | ₹-37 Cr | ₹-20 Cr | ₹-42 Cr | - |
| Unsecured Loans | ₹3.20 Cr | ₹5.01 Cr | ₹6.25 Cr | ₹5.84 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹3.20 Cr | ₹5.01 Cr | ₹6.25 Cr | ₹5.84 Cr | - |
| Deferred Tax Assets / Liabilities | ₹18 Cr | ₹8.96 Cr | ₹-2.37 Cr | ₹-7.79 Cr | ₹-7.02 Cr |
| Deferred Tax Assets | ₹12 Cr | ₹14 Cr | ₹19 Cr | ₹26 Cr | ₹26 Cr |
| Deferred Tax Liability | ₹31 Cr | ₹23 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr |
| Other Long Term Liabilities | ₹21 Cr | ₹16 Cr | ₹12 Cr | ₹17 Cr | ₹27 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.68 Cr | ₹0.90 Cr | ₹8.15 Cr | ₹8.27 Cr | ₹9.07 Cr |
| Total Non-Current Liabilities | ₹83 Cr | ₹96 Cr | ₹111 Cr | ₹108 Cr | ₹191 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹30 Cr | ₹44 Cr | ₹57 Cr | ₹47 Cr | ₹37 Cr |
| Sundry Creditors | ₹30 Cr | ₹44 Cr | ₹57 Cr | ₹47 Cr | ₹37 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹54 Cr | ₹57 Cr | ₹45 Cr | ₹87 Cr | ₹77 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.38 Cr | - | ₹3.94 Cr | ₹14 Cr | ₹0.91 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹48 Cr | ₹57 Cr | ₹41 Cr | ₹73 Cr | ₹76 Cr |
| Short Term Borrowings | ₹1.60 Cr | ₹4.42 Cr | - | ₹4.30 Cr | ₹1.87 Cr |
| Secured ST Loans repayable on Demands | - | ₹2.82 Cr | - | - | ₹1.87 Cr |
| Working Capital Loans- Sec | - | ₹2.82 Cr | - | - | ₹1.87 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1.60 Cr | ₹-1.22 Cr | - | ₹4.30 Cr | ₹-1.87 Cr |
| Short Term Provisions | ₹0.79 Cr | ₹0.87 Cr | ₹0.30 Cr | ₹0.34 Cr | ₹0.43 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.79 Cr | ₹0.87 Cr | ₹0.30 Cr | ₹0.34 Cr | ₹0.43 Cr |
| Total Current Liabilities | ₹87 Cr | ₹107 Cr | ₹103 Cr | ₹138 Cr | ₹116 Cr |
| Total Liabilities | ₹484 Cr | ₹500 Cr | ₹500 Cr | ₹556 Cr | ₹594 Cr |
| ASSETS | |||||
| Gross Block | ₹298 Cr | ₹377 Cr | ₹381 Cr | ₹409 Cr | ₹357 Cr |
| Less: Accumulated Depreciation | ₹101 Cr | ₹130 Cr | ₹113 Cr | ₹129 Cr | ₹167 Cr |
| Less: Impairment of Assets | ₹1.01 Cr | - | - | - | - |
| Net Block | ₹196 Cr | ₹247 Cr | ₹268 Cr | ₹280 Cr | ₹190 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.75 Cr | - | - | ₹0.68 Cr | ₹84 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹14 Cr | ₹22 Cr | ₹21 Cr | ₹23 Cr | ₹17 Cr |
| Other Non Current Assets | ₹62 Cr | ₹60 Cr | ₹61 Cr | ₹64 Cr | ₹80 Cr |
| Total Non-Current Assets | ₹348 Cr | ₹372 Cr | ₹395 Cr | ₹411 Cr | ₹414 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹41 Cr | - | - | - | - |
| Quoted | ₹41 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹11 Cr | ₹15 Cr | ₹17 Cr | ₹28 Cr | ₹30 Cr |
| Raw Materials | ₹5.09 Cr | ₹7.90 Cr | ₹9.84 Cr | ₹17 Cr | ₹18 Cr |
| Work-in Progress | ₹0.84 Cr | ₹1.33 Cr | ₹1.53 Cr | ₹5.11 Cr | ₹3.40 Cr |
| Finished Goods | ₹1.69 Cr | ₹1.71 Cr | ₹1.13 Cr | ₹1.70 Cr | ₹4.00 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.06 Cr | ₹3.85 Cr | ₹3.86 Cr | ₹4.22 Cr | ₹4.64 Cr |
| Other Inventory | ₹0.44 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.30 Cr | ₹0.46 Cr |
| Sundry Debtors | ₹4.34 Cr | ₹2.76 Cr | ₹11 Cr | ₹19 Cr | ₹33 Cr |
| Debtors more than Six months | ₹4.25 Cr | ₹4.39 Cr | ₹26 Cr | ₹40 Cr | - |
| Debtors Others | ₹4.34 Cr | ₹2.76 Cr | ₹2.12 Cr | ₹2.95 Cr | ₹56 Cr |
| Cash and Bank | ₹61 Cr | ₹81 Cr | ₹30 Cr | ₹38 Cr | ₹19 Cr |
| Cash in hand | ₹0.07 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.13 Cr | ₹0.17 Cr |
| Balances at Bank | ₹60 Cr | ₹80 Cr | ₹30 Cr | ₹38 Cr | ₹19 Cr |
| Other cash and bank balances | ₹0.01 Cr | ₹0.07 Cr | ₹0.05 Cr | - | - |
| Other Current Assets | ₹2.83 Cr | ₹1.64 Cr | ₹3.12 Cr | ₹2.46 Cr | ₹7.41 Cr |
| Interest accrued on Investments | ₹2.16 Cr | ₹1.44 Cr | ₹0.80 Cr | ₹0.45 Cr | ₹0.34 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.34 Cr | - | - | - | - |
| Prepaid Expenses | ₹0.30 Cr | ₹0.20 Cr | ₹0.42 Cr | ₹0.25 Cr | ₹2.11 Cr |
| Other current_assets | ₹0.03 Cr | - | ₹1.90 Cr | ₹1.77 Cr | ₹4.96 Cr |
| Short Term Loans and Advances | ₹6.08 Cr | ₹6.28 Cr | ₹18 Cr | ₹27 Cr | ₹27 Cr |
| Advances recoverable in cash or in kind | ₹1.29 Cr | ₹4.09 Cr | ₹10 Cr | ₹15 Cr | ₹4.66 Cr |
| Advance income tax and TDS | ₹4.28 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.50 Cr | ₹2.19 Cr | ₹7.51 Cr | ₹12 Cr | ₹23 Cr |
| Total Current Assets | ₹126 Cr | ₹106 Cr | ₹79 Cr | ₹115 Cr | ₹117 Cr |
| Net Current Assets (Including Current Investments) | ₹39 Cr | ₹-0.18 Cr | ₹-24 Cr | ₹-23 Cr | ₹1.37 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹484 Cr | ₹500 Cr | ₹500 Cr | ₹556 Cr | ₹594 Cr |
| Contingent Liabilities | ₹137 Cr | ₹186 Cr | ₹45 Cr | ₹12 Cr | ₹14 Cr |
| Total Debt | ₹70 Cr | ₹110 Cr | ₹114 Cr | ₹137 Cr | ₹218 Cr |
| Book Value | - | 139.14 | 133.67 | 145.08 | 134.11 |
| Adjusted Book Value | 147.37 | 139.14 | 133.67 | 145.08 | 134.11 |
Compare Balance Sheet of peers of OMAX AUTOS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| OMAX AUTOS | ₹206.4 Cr | -10.2% | 8.2% | -10.4% | Stock Analytics | |
| ADANI ENTERPRISES | ₹286,329.0 Cr | -2.9% | -1.5% | -5.1% | Stock Analytics | |
| REDINGTON | ₹21,944.4 Cr | 1.6% | 1.9% | 45.8% | Stock Analytics | |
| MMTC | ₹9,894.0 Cr | -2% | 22.9% | -2.4% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹9,756.2 Cr | 2% | 11.8% | 34.4% | Stock Analytics | |
| HONASA CONSUMER | ₹9,593.5 Cr | 0.7% | 13.1% | 22.4% | Stock Analytics | |
OMAX AUTOS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| OMAX AUTOS | -10.2% |
8.2% |
-10.4% |
| SENSEX | -1.2% |
-1.1% |
6.3% |
You may also like the below Video Courses