Home > Balance Sheet > OM INFRA

OM INFRA
Balance Sheet

OM INFRA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for OM INFRA
Please provide your vote to see the results

OM INFRA Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹9.63 Cr₹9.63 Cr₹9.63 Cr₹9.63 Cr₹9.63 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹9.63 Cr₹9.63 Cr₹9.63 Cr₹9.63 Cr₹9.63 Cr
    Equity Paid Up ₹9.63 Cr₹9.63 Cr₹9.63 Cr₹9.63 Cr₹9.63 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹673 Cr₹652 Cr₹617 Cr₹604 Cr₹622 Cr
    Securities Premium ₹122 Cr₹122 Cr₹122 Cr₹122 Cr₹122 Cr
    Capital Reserves ₹123 Cr₹123 Cr₹123 Cr₹123 Cr₹123 Cr
    Profit & Loss Account Balance ₹390 Cr₹381 Cr₹347 Cr₹333 Cr₹345 Cr
    General Reserves ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Other Reserves ₹13 Cr₹-0.08 Cr₹0.41 Cr₹1.19 Cr₹6.78 Cr
Reserve excluding Revaluation Reserve ₹673 Cr₹652 Cr₹617 Cr₹604 Cr₹622 Cr
Revaluation reserve -----
Shareholder's Funds ₹683 Cr₹661 Cr₹627 Cr₹614 Cr₹631 Cr
Minority Interest ₹46 Cr₹-0.13 Cr₹1.64 Cr₹1.67 Cr₹-0.17 Cr
Long-Term Borrowings -----
Secured Loans ₹40 Cr₹44 Cr₹24 Cr₹20 Cr₹23 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹48 Cr₹52 Cr₹42 Cr₹35 Cr₹45 Cr
    Term Loans - Institutions ₹0.68 Cr₹3.99 Cr₹0.16 Cr₹0.50 Cr₹0.32 Cr
    Other Secured ₹-7.92 Cr₹-12 Cr₹-19 Cr₹-15 Cr₹-23 Cr
Unsecured Loans ₹0.12 Cr₹5.67 Cr₹15 Cr₹2.30 Cr₹8.04 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹14 Cr₹20 Cr₹15 Cr₹4.82 Cr₹8.04 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-14 Cr₹-15 Cr-₹-2.52 Cr-
Deferred Tax Assets / Liabilities ₹22 Cr₹8.42 Cr₹16 Cr₹7.89 Cr₹12 Cr
    Deferred Tax Assets -₹2.81 Cr₹1.67 Cr₹0.54 Cr₹0.08 Cr
    Deferred Tax Liability ₹22 Cr₹11 Cr₹18 Cr₹8.42 Cr₹12 Cr
Other Long Term Liabilities ₹11 Cr₹31 Cr₹42 Cr₹40 Cr₹29 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.70 Cr₹0.73 Cr₹0.96 Cr₹0.06 Cr₹0.46 Cr
Total Non-Current Liabilities ₹75 Cr₹90 Cr₹98 Cr₹70 Cr₹72 Cr
Current Liabilities -----
Trade Payables ₹179 Cr₹111 Cr₹81 Cr₹54 Cr₹59 Cr
    Sundry Creditors ₹179 Cr₹111 Cr₹81 Cr₹54 Cr₹59 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹472 Cr₹268 Cr₹292 Cr₹308 Cr₹282 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹180 Cr₹216 Cr₹197 Cr₹181 Cr₹156 Cr
    Interest Accrued But Not Due -₹0.33 Cr₹0.07 Cr₹0.27 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹5.68 Cr-
    Other Liabilities ₹292 Cr₹52 Cr₹96 Cr₹120 Cr₹126 Cr
Short Term Borrowings ₹85 Cr₹64 Cr₹73 Cr₹72 Cr₹52 Cr
    Secured ST Loans repayable on Demands ₹85 Cr₹64 Cr₹73 Cr₹72 Cr₹52 Cr
    Working Capital Loans- Sec ₹85 Cr₹64 Cr₹73 Cr₹72 Cr₹52 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-85 Cr₹-64 Cr₹-73 Cr₹-72 Cr₹-52 Cr
Short Term Provisions ₹0.34 Cr₹4.44 Cr₹1.51 Cr₹0.59 Cr₹0.86 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹4.18 Cr₹1.11 Cr-₹0.65 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.34 Cr₹0.26 Cr₹0.40 Cr₹0.59 Cr₹0.22 Cr
Total Current Liabilities ₹737 Cr₹448 Cr₹448 Cr₹435 Cr₹394 Cr
Total Liabilities ₹1,540 Cr₹1,199 Cr₹1,174 Cr₹1,120 Cr₹1,096 Cr
ASSETS
Gross Block ₹487 Cr₹141 Cr₹125 Cr₹124 Cr₹113 Cr
Less: Accumulated Depreciation ₹39 Cr₹46 Cr₹42 Cr₹35 Cr₹31 Cr
Less: Impairment of Assets -----
Net Block ₹448 Cr₹95 Cr₹83 Cr₹89 Cr₹82 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹8.96 Cr₹3.75 Cr₹5.08 Cr₹2.62 Cr
Non Current Investments ₹45 Cr₹79 Cr₹83 Cr₹129 Cr₹147 Cr
Long Term Investment ₹45 Cr₹79 Cr₹83 Cr₹129 Cr₹147 Cr
    Quoted ₹0.59 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
    Unquoted ₹45 Cr₹79 Cr₹83 Cr₹129 Cr₹147 Cr
Long Term Loans & Advances ₹23 Cr₹22 Cr₹34 Cr₹33 Cr₹51 Cr
Other Non Current Assets ₹0.38 Cr₹0.22 Cr₹0.45 Cr₹17 Cr₹1.80 Cr
Total Non-Current Assets ₹584 Cr₹257 Cr₹256 Cr₹273 Cr₹285 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹544 Cr₹659 Cr₹594 Cr₹547 Cr₹513 Cr
    Raw Materials ₹13 Cr₹7.57 Cr₹9.96 Cr₹7.66 Cr₹12 Cr
    Work-in Progress ₹123 Cr₹644 Cr₹578 Cr₹526 Cr₹492 Cr
    Finished Goods ₹406 Cr₹5.96 Cr₹5.20 Cr₹13 Cr₹7.72 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.21 Cr₹0.23 Cr₹0.03 Cr₹0.02 Cr₹0.25 Cr
    Other Inventory ₹0.90 Cr₹0.90 Cr₹0.90 Cr₹0.90 Cr₹0.90 Cr
Sundry Debtors ₹242 Cr₹86 Cr₹109 Cr₹98 Cr₹89 Cr
    Debtors more than Six months ₹76 Cr₹57 Cr₹56 Cr₹4.53 Cr₹12 Cr
    Debtors Others ₹168 Cr₹30 Cr₹54 Cr₹95 Cr₹78 Cr
Cash and Bank ₹75 Cr₹44 Cr₹49 Cr₹37 Cr₹64 Cr
    Cash in hand ₹0.14 Cr₹0.23 Cr₹0.16 Cr₹0.17 Cr₹0.27 Cr
    Balances at Bank ₹75 Cr₹44 Cr₹48 Cr₹37 Cr₹64 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.23 Cr₹2.20 Cr₹31 Cr₹31 Cr₹34 Cr
    Interest accrued on Investments ₹0.90 Cr₹0.46 Cr₹1.01 Cr₹0.27 Cr₹0.19 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.33 Cr₹1.74 Cr₹4.64 Cr₹13 Cr₹6.83 Cr
    Other current_assets --₹26 Cr₹18 Cr₹27 Cr
Short Term Loans and Advances ₹92 Cr₹151 Cr₹135 Cr₹134 Cr₹112 Cr
    Advances recoverable in cash or in kind ₹53 Cr₹19 Cr₹16 Cr₹23 Cr₹19 Cr
    Advance income tax and TDS ₹15 Cr₹6.09 Cr₹2.38 Cr₹2.88 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹24 Cr₹125 Cr₹117 Cr₹108 Cr₹93 Cr
Total Current Assets ₹955 Cr₹942 Cr₹918 Cr₹847 Cr₹811 Cr
Net Current Assets (Including Current Investments) ₹218 Cr₹494 Cr₹470 Cr₹412 Cr₹417 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,540 Cr₹1,199 Cr₹1,174 Cr₹1,120 Cr₹1,096 Cr
Contingent Liabilities ₹396 Cr₹277 Cr₹536 Cr₹1,052 Cr₹562 Cr
Total Debt ₹147 Cr₹138 Cr₹131 Cr₹118 Cr₹109 Cr
Book Value 70.8868.6565.1163.7465.54
Adjusted Book Value 70.8868.6565.1163.7465.54

Compare Balance Sheet of peers of OM INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OM INFRA ₹1,256.7 Cr -1.1% -6.2% 277.3% Stock Analytics
LARSEN & TOUBRO ₹488,138.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹54,137.6 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹48,215.1 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹39,470.9 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹20,780.7 Cr 5% -1.4% 303.6% Stock Analytics


OM INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OM INFRA

-1.1%

-6.2%

277.3%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses