Home > Income Statement > OM INFRA

OM INFRA
Income Statement

OM INFRA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for OM INFRA
Please provide your vote to see the results

OM INFRA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹313 Cr₹236 Cr₹187 Cr₹213 Cr₹310 Cr
     Sales ₹312 Cr₹234 Cr₹182 Cr₹208 Cr₹222 Cr
     Job Work/ Contract Receipts --₹0.07 Cr₹3.94 Cr₹61 Cr
     Processing Charges / Service Income ₹0.05 Cr₹0.03 Cr₹0.47 Cr₹0.51 Cr₹5.32 Cr
     Revenue from property development ---₹0.29 Cr₹21 Cr
     Other Operational Income ₹1.37 Cr₹1.98 Cr₹4.28 Cr₹0.52 Cr₹1.16 Cr
Less: Excise Duty ----₹3.78 Cr
Net Sales ₹313 Cr₹236 Cr₹187 Cr₹213 Cr₹306 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-67 Cr₹-45 Cr₹-38 Cr₹-54 Cr₹-31 Cr
Raw Material Consumed ₹102 Cr₹94 Cr₹84 Cr₹91 Cr₹113 Cr
     Opening Raw Materials ₹9.96 Cr₹7.66 Cr₹12 Cr₹11 Cr₹8.52 Cr
     Purchases Raw Materials ₹93 Cr₹82 Cr₹72 Cr₹92 Cr₹115 Cr
     Closing Raw Materials ₹7.57 Cr₹9.96 Cr₹7.66 Cr₹12 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹6.91 Cr₹14 Cr₹8.56 Cr₹0.55 Cr₹0.22 Cr
     Other raw material cost -----
Power & Fuel Cost ₹25 Cr₹11 Cr₹13 Cr₹11 Cr₹8.34 Cr
     Electricity & Power ₹25 Cr₹11 Cr₹13 Cr₹11 Cr₹8.34 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹21 Cr₹24 Cr₹25 Cr₹22 Cr
     Salaries, Wages & Bonus ₹23 Cr₹19 Cr₹22 Cr₹23 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹0.35 Cr₹0.17 Cr₹0.19 Cr₹0.25 Cr₹0.43 Cr
     Workmen and Staff Welfare Expenses ₹2.07 Cr₹1.31 Cr₹0.83 Cr₹1.57 Cr₹1.31 Cr
     Other Employees Cost ₹0.19 Cr₹0.19 Cr₹0.94 Cr₹0.10 Cr₹0.07 Cr
Other Manufacturing Expenses ₹138 Cr₹69 Cr₹61 Cr₹76 Cr₹87 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹121 Cr₹54 Cr₹39 Cr₹49 Cr₹74 Cr
     Repairs and Maintenance ₹2.79 Cr₹1.72 Cr₹2.43 Cr₹2.18 Cr₹1.97 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹13 Cr₹20 Cr₹25 Cr₹11 Cr
General and Administration Expenses ₹16 Cr₹18 Cr₹19 Cr₹16 Cr₹18 Cr
     Rent , Rates & Taxes ₹5.26 Cr₹2.10 Cr₹7.42 Cr₹3.07 Cr₹9.34 Cr
     Insurance ₹1.70 Cr₹2.70 Cr₹1.17 Cr₹1.30 Cr₹0.75 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.50 Cr₹11 Cr₹6.55 Cr₹6.36 Cr₹3.84 Cr
     Traveling and conveyance ₹1.82 Cr₹1.79 Cr₹3.16 Cr₹3.94 Cr₹2.81 Cr
     Other Administration ₹1.11 Cr₹0.50 Cr₹0.76 Cr₹0.86 Cr₹1.03 Cr
Selling and Distribution Expenses ₹12 Cr₹14 Cr₹4.63 Cr₹4.17 Cr₹4.90 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.22 Cr₹0.91 Cr₹0.90 Cr₹1.40 Cr
     Sales Commissions & Incentives ₹3.30 Cr₹5.72 Cr₹0.19 Cr₹0.21 Cr₹0.21 Cr
     Freight and Forwarding ₹8.70 Cr₹4.27 Cr₹2.93 Cr₹2.96 Cr₹3.30 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹3.82 Cr₹0.60 Cr₹0.11 Cr-
Miscellaneous Expenses ₹17 Cr₹10 Cr₹5.31 Cr₹6.01 Cr₹16 Cr
     Bad debts /advances written off ----₹0.04 Cr
     Provision for doubtful debts ₹0.13 Cr₹0.03 Cr-₹0.82 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.16 Cr₹0.06 Cr-
     Other Miscellaneous Expenses ₹17 Cr₹10 Cr₹5.14 Cr₹5.13 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹269 Cr₹192 Cr₹173 Cr₹175 Cr₹238 Cr
Operating Profit (Excl OI) ₹44 Cr₹44 Cr₹14 Cr₹38 Cr₹68 Cr
Other Income ₹10 Cr₹14 Cr₹35 Cr₹17 Cr₹27 Cr
     Interest Received ₹1.65 Cr₹2.33 Cr₹2.44 Cr₹11 Cr₹6.67 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.20 Cr₹1.10 Cr₹0.08 Cr₹0.18 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹4.81 Cr₹3.08 Cr₹7.93 Cr₹0.14 Cr₹0.02 Cr
     Foreign Exchange Gains ₹0.04 Cr₹1.04 Cr₹0.19 Cr₹1.51 Cr-
     Others ₹3.81 Cr₹7.12 Cr₹24 Cr₹4.08 Cr₹20 Cr
Operating Profit ₹54 Cr₹58 Cr₹49 Cr₹55 Cr₹95 Cr
Interest ₹36 Cr₹26 Cr₹25 Cr₹20 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.61 Cr₹6.17 Cr₹4.96 Cr₹3.21 Cr₹5.97 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.16 Cr₹8.63 Cr₹9.67 Cr₹5.02 Cr₹6.27 Cr
     Other Interest ₹28 Cr₹12 Cr₹9.98 Cr₹11 Cr₹6.69 Cr
PBDT ₹18 Cr₹31 Cr₹24 Cr₹36 Cr₹76 Cr
Depreciation ₹7.53 Cr₹8.43 Cr₹9.26 Cr₹10 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹23 Cr₹15 Cr₹25 Cr₹64 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹23 Cr₹15 Cr₹25 Cr₹64 Cr
Provision for Tax ₹2.38 Cr₹14 Cr₹-0.12 Cr₹10 Cr₹20 Cr
     Current Income Tax ₹9.63 Cr₹5.28 Cr₹3.67 Cr₹9.00 Cr₹14 Cr
     Deferred Tax ₹-7.25 Cr₹8.25 Cr₹-3.64 Cr₹1.68 Cr₹3.30 Cr
     Other taxes --₹-0.15 Cr₹-0.34 Cr₹3.17 Cr
Profit After Tax ₹8.48 Cr₹9.24 Cr₹15 Cr₹15 Cr₹44 Cr
Extra items ₹11 Cr₹-0.59 Cr---
Minority Interest -₹-0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Share of Associate ₹6.66 Cr₹0.25 Cr₹-0.08 Cr₹0.69 Cr₹-4.52 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹26 Cr₹8.87 Cr₹15 Cr₹16 Cr₹39 Cr
Adjustments to PAT -----
Profit Balance B/F ₹347 Cr₹333 Cr₹345 Cr₹345 Cr₹312 Cr
Appropriations ₹373 Cr₹342 Cr₹360 Cr₹361 Cr₹351 Cr
     General Reserves -----
     Proposed Equity Dividend ----₹5.30 Cr
     Corporate dividend tax ----₹1.08 Cr
     Other Appropriation ₹-8.10 Cr₹-5.15 Cr₹27 Cr₹16 Cr₹-0.01 Cr
Equity Dividend % ₹25.00₹40.00₹20.00₹25.00₹35.00
Earnings Per Share ₹2.75₹0.92₹1.58₹1.65₹4.06
Adjusted EPS ₹2.75₹0.92₹1.58₹1.65₹4.06

Compare Income Statement of peers of OM INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OM INFRA ₹1,354.9 Cr 8% 7.2% 260% Stock Analytics
LARSEN & TOUBRO ₹501,843.0 Cr 3.7% 2.5% 64.1% Stock Analytics
RAIL VIKAS NIGAM ₹59,850.5 Cr 11% 17.4% 266.9% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹51,371.9 Cr 5.7% 7.5% 85.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹40,950.5 Cr 2.6% 15.2% 163.3% Stock Analytics
IRCON INTERNATIONAL ₹22,911.0 Cr 12.2% 12.8% 282.3% Stock Analytics


OM INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OM INFRA

8%

7.2%

260%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses