NUVOCO VISTAS CORPORATION
|
NUVOCO VISTAS CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹357 Cr | ₹357 Cr | ₹357 Cr | ₹357 Cr | ₹315 Cr |
| Equity - Authorised | ₹7,801 Cr | ₹7,801 Cr | ₹7,801 Cr | ₹7,801 Cr | ₹7,801 Cr |
| Equity - Issued | ₹357 Cr | ₹357 Cr | ₹357 Cr | ₹357 Cr | ₹315 Cr |
| Equity Paid Up | ₹357 Cr | ₹357 Cr | ₹357 Cr | ₹357 Cr | ₹315 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹8,645 Cr | ₹8,626 Cr | ₹8,482 Cr | ₹8,464 Cr | ₹7,009 Cr |
| Securities Premium | ₹5,618 Cr | ₹5,618 Cr | ₹5,618 Cr | ₹5,618 Cr | ₹3,691 Cr |
| Capital Reserves | ₹-138 Cr | ₹-138 Cr | ₹-138 Cr | ₹-138 Cr | ₹-138 Cr |
| Profit & Loss Account Balance | ₹3,038 Cr | ₹3,002 Cr | ₹2,845 Cr | ₹2,806 Cr | ₹2,840 Cr |
| General Reserves | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Other Reserves | ₹37 Cr | ₹55 Cr | ₹67 Cr | ₹89 Cr | ₹526 Cr |
| Reserve excluding Revaluation Reserve | ₹8,645 Cr | ₹8,626 Cr | ₹8,482 Cr | ₹8,464 Cr | ₹7,009 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹9,002 Cr | ₹8,984 Cr | ₹8,839 Cr | ₹8,821 Cr | ₹7,324 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2,042 Cr | ₹2,236 Cr | ₹2,685 Cr | ₹3,544 Cr | ₹4,967 Cr |
| Non Convertible Debentures | ₹366 Cr | ₹365 Cr | ₹882 Cr | ₹885 Cr | ₹846 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹2,996 Cr | ₹3,015 Cr | ₹3,095 Cr | ₹3,704 Cr | ₹4,121 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-1,319 Cr | ₹-1,144 Cr | ₹-1,292 Cr | ₹-1,045 Cr | - |
| Unsecured Loans | ₹321 Cr | ₹642 Cr | ₹640 Cr | ₹640 Cr | ₹594 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹321 Cr | ₹642 Cr | ₹640 Cr | ₹640 Cr | ₹594 Cr |
| Deferred Tax Assets / Liabilities | ₹1,151 Cr | ₹1,174 Cr | ₹1,190 Cr | ₹1,854 Cr | ₹1,881 Cr |
| Deferred Tax Assets | ₹941 Cr | ₹931 Cr | ₹869 Cr | ₹773 Cr | ₹733 Cr |
| Deferred Tax Liability | ₹2,092 Cr | ₹2,104 Cr | ₹2,059 Cr | ₹2,627 Cr | ₹2,614 Cr |
| Other Long Term Liabilities | ₹222 Cr | ₹239 Cr | ₹183 Cr | ₹173 Cr | ₹154 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹169 Cr | ₹189 Cr | ₹182 Cr | ₹90 Cr | ₹81 Cr |
| Total Non-Current Liabilities | ₹3,905 Cr | ₹4,480 Cr | ₹4,881 Cr | ₹6,301 Cr | ₹7,677 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,587 Cr | ₹1,686 Cr | ₹1,703 Cr | ₹1,193 Cr | ₹870 Cr |
| Sundry Creditors | ₹1,587 Cr | ₹1,686 Cr | ₹1,703 Cr | ₹1,193 Cr | ₹870 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3,071 Cr | ₹2,996 Cr | ₹3,018 Cr | ₹2,635 Cr | ₹3,371 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹111 Cr | ₹144 Cr | ₹151 Cr | ₹130 Cr | ₹110 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,960 Cr | ₹2,851 Cr | ₹2,867 Cr | ₹2,505 Cr | ₹3,262 Cr |
| Short Term Borrowings | ₹140 Cr | ₹115 Cr | - | ₹170 Cr | ₹198 Cr |
| Secured ST Loans repayable on Demands | ₹140 Cr | ₹115 Cr | - | ₹170 Cr | ₹198 Cr |
| Working Capital Loans- Sec | ₹140 Cr | ₹115 Cr | - | ₹170 Cr | ₹198 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-140 Cr | ₹-115 Cr | - | ₹-170 Cr | ₹-198 Cr |
| Short Term Provisions | ₹452 Cr | ₹450 Cr | ₹547 Cr | ₹494 Cr | ₹467 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹218 Cr | ₹225 Cr | ₹230 Cr | ₹218 Cr | ₹197 Cr |
| Provision for post retirement benefits | ₹0.60 Cr | ₹0.72 Cr | ₹0.72 Cr | ₹0.73 Cr | ₹0.61 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹234 Cr | ₹224 Cr | ₹316 Cr | ₹276 Cr | ₹269 Cr |
| Total Current Liabilities | ₹5,251 Cr | ₹5,247 Cr | ₹5,268 Cr | ₹4,493 Cr | ₹4,906 Cr |
| Total Liabilities | ₹18,158 Cr | ₹18,710 Cr | ₹18,988 Cr | ₹19,615 Cr | ₹19,907 Cr |
| ASSETS | |||||
| Gross Block | ₹23,003 Cr | ₹22,743 Cr | ₹21,899 Cr | ₹21,506 Cr | ₹20,294 Cr |
| Less: Accumulated Depreciation | ₹8,302 Cr | ₹7,716 Cr | ₹6,938 Cr | ₹6,097 Cr | ₹5,253 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹14,702 Cr | ₹15,026 Cr | ₹14,961 Cr | ₹15,408 Cr | ₹15,041 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹383 Cr | ₹471 Cr | ₹594 Cr | ₹399 Cr | ₹1,236 Cr |
| Non Current Investments | ₹0.83 Cr | ₹0.83 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Long Term Investment | ₹0.83 Cr | ₹0.83 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.69 Cr | ₹1.69 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr |
| Long Term Loans & Advances | ₹410 Cr | ₹454 Cr | ₹523 Cr | ₹507 Cr | ₹482 Cr |
| Other Non Current Assets | ₹386 Cr | ₹385 Cr | ₹384 Cr | ₹707 Cr | ₹631 Cr |
| Total Non-Current Assets | ₹15,886 Cr | ₹16,355 Cr | ₹16,464 Cr | ₹17,022 Cr | ₹17,395 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | ₹186 Cr | ₹384 Cr |
| Quoted | - | - | - | ₹186 Cr | ₹384 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹762 Cr | ₹947 Cr | ₹1,050 Cr | ₹1,068 Cr | ₹712 Cr |
| Raw Materials | ₹115 Cr | ₹117 Cr | ₹101 Cr | ₹100 Cr | ₹62 Cr |
| Work-in Progress | ₹153 Cr | ₹202 Cr | ₹278 Cr | ₹235 Cr | ₹115 Cr |
| Finished Goods | ₹110 Cr | ₹92 Cr | ₹85 Cr | ₹107 Cr | ₹63 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹350 Cr | ₹478 Cr | ₹409 Cr | ₹480 Cr | ₹340 Cr |
| Other Inventory | ₹34 Cr | ₹59 Cr | ₹177 Cr | ₹147 Cr | ₹131 Cr |
| Sundry Debtors | ₹660 Cr | ₹591 Cr | ₹601 Cr | ₹571 Cr | ₹454 Cr |
| Debtors more than Six months | ₹266 Cr | ₹199 Cr | ₹164 Cr | ₹169 Cr | ₹186 Cr |
| Debtors Others | ₹562 Cr | ₹550 Cr | ₹581 Cr | ₹532 Cr | ₹377 Cr |
| Cash and Bank | ₹182 Cr | ₹107 Cr | ₹203 Cr | ₹149 Cr | ₹528 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Balances at Bank | ₹177 Cr | ₹97 Cr | ₹184 Cr | ₹146 Cr | ₹526 Cr |
| Other cash and bank balances | ₹5.27 Cr | ₹9.84 Cr | ₹19 Cr | ₹3.10 Cr | ₹2.02 Cr |
| Other Current Assets | ₹524 Cr | ₹546 Cr | ₹452 Cr | ₹359 Cr | ₹243 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹210 Cr | ₹209 Cr | ₹188 Cr | ₹173 Cr | ₹158 Cr |
| Interest accrued and or due on loans | ₹9.11 Cr | ₹9.48 Cr | ₹8.03 Cr | ₹6.14 Cr | ₹8.33 Cr |
| Prepaid Expenses | ₹36 Cr | ₹39 Cr | ₹34 Cr | ₹35 Cr | ₹29 Cr |
| Other current_assets | ₹269 Cr | ₹289 Cr | ₹221 Cr | ₹145 Cr | ₹47 Cr |
| Short Term Loans and Advances | ₹143 Cr | ₹164 Cr | ₹218 Cr | ₹259 Cr | ₹192 Cr |
| Advances recoverable in cash or in kind | ₹106 Cr | ₹113 Cr | ₹134 Cr | ₹141 Cr | ₹140 Cr |
| Advance income tax and TDS | - | - | - | - | ₹1.56 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹37 Cr | ₹51 Cr | ₹83 Cr | ₹118 Cr | ₹50 Cr |
| Total Current Assets | ₹2,271 Cr | ₹2,355 Cr | ₹2,524 Cr | ₹2,593 Cr | ₹2,512 Cr |
| Net Current Assets (Including Current Investments) | ₹-2,979 Cr | ₹-2,892 Cr | ₹-2,744 Cr | ₹-1,900 Cr | ₹-2,394 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹18,158 Cr | ₹18,710 Cr | ₹18,988 Cr | ₹19,615 Cr | ₹19,907 Cr |
| Contingent Liabilities | ₹1,585 Cr | ₹1,090 Cr | ₹1,837 Cr | ₹1,694 Cr | ₹1,627 Cr |
| Total Debt | ₹3,823 Cr | ₹4,137 Cr | ₹4,618 Cr | ₹5,399 Cr | ₹7,642 Cr |
| Book Value | - | 251.53 | 247.48 | 246.98 | 232.43 |
| Adjusted Book Value | 252.05 | 251.53 | 247.48 | 246.98 | 232.43 |
Compare Balance Sheet of peers of NUVOCO VISTAS CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NUVOCO VISTAS CORPORATION | ₹12,532.4 Cr | -1.6% | -8% | -4.1% | Stock Analytics | |
| ULTRATECH CEMENT | ₹341,820.0 Cr | -0.8% | -2.6% | -2.1% | Stock Analytics | |
| AMBUJA CEMENTS | ₹131,958.0 Cr | -1.7% | -4.5% | -5.3% | Stock Analytics | |
| SHREE CEMENT | ₹94,075.0 Cr | -1.4% | -4.9% | -2.6% | Stock Analytics | |
| JK CEMENT | ₹43,425.5 Cr | -2.8% | -1.5% | 20.8% | Stock Analytics | |
| ACC | ₹33,774.5 Cr | -2.9% | -2% | -20.7% | Stock Analytics | |
NUVOCO VISTAS CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NUVOCO VISTAS CORPORATION | -1.6% |
-8% |
-4.1% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses