NUVOCO VISTAS CORPORATION
|
NUVOCO VISTAS CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹12,991 Cr | ₹11,699 Cr | ₹11,902 Cr | ₹11,903 Cr | ₹10,361 Cr |
| Sales | ₹12,795 Cr | ₹11,514 Cr | ₹11,708 Cr | ₹11,606 Cr | ₹10,104 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹51 Cr | ₹31 Cr | ₹53 Cr | ₹21 Cr | ₹13 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹145 Cr | ₹154 Cr | ₹141 Cr | ₹277 Cr | ₹244 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹11,338 Cr | ₹10,357 Cr | ₹10,733 Cr | ₹10,586 Cr | ₹9,318 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹79 Cr | ₹53 Cr | ₹67 Cr | ₹-24 Cr | ₹-174 Cr |
| Raw Material Consumed | ₹2,048 Cr | ₹2,009 Cr | ₹1,887 Cr | ₹1,809 Cr | ₹1,550 Cr |
| Opening Raw Materials | ₹115 Cr | ₹117 Cr | ₹101 Cr | ₹100 Cr | ₹62 Cr |
| Purchases Raw Materials | ₹1,780 Cr | ₹1,746 Cr | ₹1,757 Cr | ₹1,766 Cr | ₹1,546 Cr |
| Closing Raw Materials | ₹137 Cr | ₹115 Cr | ₹117 Cr | ₹101 Cr | ₹100 Cr |
| Other Direct Purchases / Brought in cost | ₹291 Cr | ₹261 Cr | ₹146 Cr | ₹44 Cr | ₹42 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2,008 Cr | ₹1,970 Cr | ₹2,140 Cr | ₹2,792 Cr | ₹2,101 Cr |
| Electricity & Power | ₹2,008 Cr | ₹1,970 Cr | ₹2,140 Cr | ₹2,792 Cr | ₹2,101 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹723 Cr | ₹676 Cr | ₹682 Cr | ₹606 Cr | ₹580 Cr |
| Salaries, Wages & Bonus | ₹610 Cr | ₹578 Cr | ₹589 Cr | ₹522 Cr | ₹500 Cr |
| Contributions to EPF & Pension Funds | ₹69 Cr | ₹55 Cr | ₹53 Cr | ₹46 Cr | ₹44 Cr |
| Workmen and Staff Welfare Expenses | ₹44 Cr | ₹43 Cr | ₹40 Cr | ₹37 Cr | ₹36 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1,102 Cr | ₹1,023 Cr | ₹959 Cr | ₹980 Cr | ₹898 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹156 Cr | ₹136 Cr | ₹140 Cr | ₹115 Cr | ₹106 Cr |
| Packing Material Consumed | ₹357 Cr | ₹317 Cr | ₹300 Cr | ₹351 Cr | ₹361 Cr |
| Other Mfg Exp | ₹590 Cr | ₹570 Cr | ₹520 Cr | ₹513 Cr | ₹430 Cr |
| General and Administration Expenses | ₹203 Cr | ₹197 Cr | ₹199 Cr | ₹176 Cr | ₹148 Cr |
| Rent , Rates & Taxes | ₹41 Cr | ₹50 Cr | ₹50 Cr | ₹42 Cr | ₹35 Cr |
| Insurance | ₹21 Cr | ₹17 Cr | ₹31 Cr | ₹28 Cr | ₹30 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹42 Cr | ₹35 Cr | ₹30 Cr | ₹28 Cr | ₹21 Cr |
| Traveling and conveyance | ₹67 Cr | ₹64 Cr | ₹60 Cr | ₹52 Cr | ₹38 Cr |
| Other Administration | ₹33 Cr | ₹30 Cr | ₹28 Cr | ₹27 Cr | ₹24 Cr |
| Selling and Distribution Expenses | ₹3,239 Cr | ₹2,975 Cr | ₹3,088 Cr | ₹2,954 Cr | ₹2,637 Cr |
| Advertisement & Sales Promotion | ₹217 Cr | ₹181 Cr | ₹159 Cr | ₹136 Cr | ₹135 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹3,023 Cr | ₹2,794 Cr | ₹2,929 Cr | ₹2,818 Cr | ₹2,502 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹77 Cr | ₹82 Cr | ₹87 Cr | ₹82 Cr | ₹77 Cr |
| Bad debts /advances written off | ₹0.03 Cr | - | ₹0.36 Cr | ₹1.33 Cr | ₹1.24 Cr |
| Provision for doubtful debts | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹20 Cr | ₹22 Cr |
| Losson disposal of fixed assets(net) | ₹0.51 Cr | ₹0.51 Cr | - | ₹0.70 Cr | ₹2.04 Cr |
| Losson foreign exchange fluctuations | ₹2.28 Cr | - | - | ₹5.40 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹62 Cr | ₹68 Cr | ₹72 Cr | ₹55 Cr | ₹51 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹9,481 Cr | ₹8,985 Cr | ₹9,109 Cr | ₹9,376 Cr | ₹7,816 Cr |
| Operating Profit (Excl OI) | ₹1,857 Cr | ₹1,372 Cr | ₹1,624 Cr | ₹1,210 Cr | ₹1,502 Cr |
| Other Income | ₹24 Cr | ₹19 Cr | ₹33 Cr | ₹13 Cr | ₹37 Cr |
| Interest Received | ₹6.04 Cr | ₹5.43 Cr | ₹16 Cr | ₹6.68 Cr | ₹22 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹1.87 Cr | - | ₹0.26 Cr |
| Profits on sale of Investments | ₹11 Cr | ₹2.83 Cr | ₹5.02 Cr | ₹2.32 Cr | ₹4.52 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹2.81 Cr | ₹4.07 Cr | - | ₹3.18 Cr |
| Others | ₹6.87 Cr | ₹8.36 Cr | ₹6.60 Cr | ₹4.21 Cr | ₹7.27 Cr |
| Operating Profit | ₹1,881 Cr | ₹1,391 Cr | ₹1,657 Cr | ₹1,224 Cr | ₹1,539 Cr |
| Interest | ₹398 Cr | ₹496 Cr | ₹533 Cr | ₹512 Cr | ₹570 Cr |
| InterestonDebenture / Bonds | ₹68 Cr | ₹66 Cr | ₹107 Cr | ₹128 Cr | ₹190 Cr |
| Interest on Term Loan | ₹238 Cr | ₹262 Cr | ₹263 Cr | ₹257 Cr | ₹313 Cr |
| Intereston Fixed deposits | ₹27 Cr | ₹28 Cr | ₹31 Cr | ₹35 Cr | ₹32 Cr |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹66 Cr | ₹140 Cr | ₹132 Cr | ₹91 Cr | ₹35 Cr |
| PBDT | ₹1,483 Cr | ₹895 Cr | ₹1,125 Cr | ₹712 Cr | ₹969 Cr |
| Depreciation | ₹884 Cr | ₹869 Cr | ₹919 Cr | ₹951 Cr | ₹918 Cr |
| Profit Before Taxation & Exceptional Items | ₹599 Cr | ₹27 Cr | ₹206 Cr | ₹-239 Cr | ₹51 Cr |
| Exceptional Income / Expenses | ₹-48 Cr | - | - | ₹-406 Cr | - |
| Profit Before Tax | ₹551 Cr | ₹27 Cr | ₹206 Cr | ₹-645 Cr | ₹51 Cr |
| Provision for Tax | ₹191 Cr | ₹4.67 Cr | ₹59 Cr | ₹-661 Cr | ₹19 Cr |
| Current Income Tax | ₹216 Cr | ₹26 Cr | ₹64 Cr | ₹3.61 Cr | ₹44 Cr |
| Deferred Tax | ₹53 Cr | ₹-18 Cr | ₹-33 Cr | ₹-664 Cr | ₹-23 Cr |
| Other taxes | ₹-78 Cr | ₹-3.69 Cr | ₹27 Cr | ₹-0.72 Cr | ₹-2.55 Cr |
| Profit After Tax | ₹360 Cr | ₹22 Cr | ₹147 Cr | ₹16 Cr | ₹32 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.42 Cr | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹359 Cr | ₹22 Cr | ₹147 Cr | ₹16 Cr | ₹32 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,038 Cr | ₹3,002 Cr | ₹2,845 Cr | ₹2,806 Cr | ₹2,840 Cr |
| Appropriations | ₹3,397 Cr | ₹3,024 Cr | ₹2,992 Cr | ₹2,821 Cr | ₹2,872 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.96 Cr | ₹-14 Cr | ₹-9.57 Cr | ₹-23 Cr | ₹66 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹10.06 | ₹0.61 | ₹4.13 | ₹0.44 | ₹0.90 |
| Adjusted EPS | ₹10.06 | ₹0.61 | ₹4.13 | ₹0.44 | ₹0.90 |
Compare Income Statement of peers of NUVOCO VISTAS CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NUVOCO VISTAS CORPORATION | ₹11,835.8 Cr | -2% | -7.2% | -21.4% | Stock Analytics | |
| ULTRATECH CEMENT | ₹345,217.0 Cr | -3.2% | -0.6% | -4.3% | Stock Analytics | |
| AMBUJA CEMENTS | ₹103,741.0 Cr | -3.2% | -3.7% | -29.3% | Stock Analytics | |
| SHREE CEMENT | ₹89,179.9 Cr | -5% | -8.2% | -18% | Stock Analytics | |
| JK CEMENT | ₹40,985.4 Cr | -1.5% | -2.2% | -22.2% | Stock Analytics | |
| DALMIA BHARAT | ₹34,555.3 Cr | 0.4% | 0.7% | -19.2% | Stock Analytics | |
NUVOCO VISTAS CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NUVOCO VISTAS CORPORATION | -2% |
-7.2% |
-21.4% |
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses