Home > Balance Sheet > NARMADA GELATINES

NARMADA GELATINES
Balance Sheet

NARMADA GELATINES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for NARMADA GELATINES
Please provide your vote to see the results

NARMADA GELATINES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2003Mar2002
EQUITY AND LIABILITIES
Share Capital ₹6.05 Cr₹4.78 Cr₹4.78 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹20 Cr
    Equity - Issued ₹6.05 Cr₹4.78 Cr₹4.78 Cr
    Equity Paid Up ₹6.05 Cr₹4.78 Cr₹4.78 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity ---
    Preference Capital Paid Up ---
    Face Value ₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---
Total Reserves ₹114 Cr₹30 Cr₹31 Cr
    Securities Premium ₹4.25 Cr₹4.78 Cr₹4.78 Cr
    Capital Reserves ₹0.08 Cr₹0.08 Cr₹0.08 Cr
    Profit & Loss Account Balance ₹87 Cr₹5.62 Cr₹6.02 Cr
    General Reserves ₹23 Cr₹12 Cr₹12 Cr
    Other Reserves ₹-0.72 Cr₹6.83 Cr₹7.34 Cr
Reserve excluding Revaluation Reserve ₹114 Cr₹25 Cr₹26 Cr
Revaluation reserve -₹4.38 Cr₹4.89 Cr
Shareholder's Funds ₹120 Cr₹35 Cr₹35 Cr
Minority Interest ---
Long-Term Borrowings ---
Secured Loans ₹6.03 Cr₹5.97 Cr₹7.39 Cr
    Non Convertible Debentures --₹1.20 Cr
    Converible Debentures & Bonds ---
    Packing Credit - Bank ---
    Inter Corporate & Security Deposit ---
    Term Loans - Banks ₹7.98 Cr--
    Term Loans - Institutions -₹1.71 Cr₹1.71 Cr
    Other Secured ₹-1.95 Cr₹4.26 Cr₹4.48 Cr
Unsecured Loans -₹2.07 Cr₹0.80 Cr
    Fixed Deposits - Public -₹1.42 Cr-
    Loans and advances from subsidiaries ---
    Inter Corporate Deposits (Unsecured) ---
    Foreign Currency Convertible Notes ---
    Long Term Loan in Foreign Currency ---
    Loans - Banks ---
    Loans - Govt. ---
    Loans - Others ---
    Other Unsecured Loan -₹0.65 Cr₹0.80 Cr
Deferred Tax Assets / Liabilities ₹4.10 Cr₹2.72 Cr₹3.39 Cr
    Deferred Tax Assets ₹0.09 Cr₹0.59 Cr₹0.12 Cr
    Deferred Tax Liability ₹4.19 Cr₹3.31 Cr₹3.52 Cr
Other Long Term Liabilities ---
Long Term Trade Payables ---
Long Term Provisions ₹0.20 Cr--
Total Non-Current Liabilities ₹10 Cr₹11 Cr₹12 Cr
Current Liabilities ---
Trade Payables ₹17 Cr₹9.83 Cr₹10 Cr
    Sundry Creditors ₹17 Cr₹9.83 Cr₹10 Cr
    Acceptances ---
    Due to Subsidiaries- Trade Payables ---
Other Current Liabilities ₹6.09 Cr₹0.61 Cr₹1.02 Cr
    Bank Overdraft / Short term credit ---
    Advances received from customers ₹1.12 Cr--
    Interest Accrued But Not Due -₹0.04 Cr₹0.09 Cr
    Share Application Money ---
    Current maturity of Debentures & Bonds ---
    Current maturity - Others ---
    Other Liabilities ₹4.97 Cr₹0.58 Cr₹0.93 Cr
Short Term Borrowings ₹4.74 Cr--
    Secured ST Loans repayable on Demands ₹4.74 Cr--
    Working Capital Loans- Sec ₹4.74 Cr--
    Buyers Credits - Unsec ---
    Commercial Borrowings- Unsec ---
    Other Unsecured Loans ₹-4.74 Cr--
Short Term Provisions ₹1.55 Cr₹17 Cr₹17 Cr
    Proposed Equity Dividend ---
    Provision for Corporate Dividend Tax ---
    Provision for Tax ₹0.26 Cr₹17 Cr₹17 Cr
    Provision for post retirement benefits ₹0.10 Cr--
    Preference Dividend ---
    Other Provisions ₹1.18 Cr--
Total Current Liabilities ₹30 Cr₹28 Cr₹28 Cr
Total Liabilities ₹160 Cr₹43 Cr₹44 Cr
ASSETS
Gross Block ₹42 Cr₹39 Cr₹39 Cr
Less: Accumulated Depreciation ₹9.30 Cr₹20 Cr₹18 Cr
Less: Impairment of Assets ---
Net Block ₹33 Cr₹19 Cr₹21 Cr
Lease Adjustment A/c ---
Capital Work in Progress ₹6.78 Cr₹0.81 Cr-
Non Current Investments ₹42 Cr₹16 Cr₹7.83 Cr
Long Term Investment ₹42 Cr₹16 Cr₹7.83 Cr
    Quoted -₹0.01 Cr₹0.01 Cr
    Unquoted ₹42 Cr₹16 Cr₹7.82 Cr
Long Term Loans & Advances ₹2.88 Cr--
Other Non Current Assets ₹0.07 Cr--
Total Non-Current Assets ₹85 Cr₹35 Cr₹29 Cr
Current Assets Loans & Advances ---
Currents Investments ---
    Quoted ---
    Unquoted ---
Inventories ₹47 Cr₹11 Cr₹12 Cr
    Raw Materials ₹8.56 Cr₹0.61 Cr₹0.47 Cr
    Work-in Progress ₹15 Cr₹3.98 Cr₹3.31 Cr
    Finished Goods ₹19 Cr₹5.61 Cr₹7.65 Cr
    Packing Materials ---
    Stores  and Spare ₹4.28 Cr₹0.65 Cr₹0.73 Cr
    Other Inventory -₹0.00 Cr₹0.00 Cr
Sundry Debtors ₹25 Cr₹6.52 Cr₹6.30 Cr
    Debtors more than Six months ₹0.05 Cr₹0.42 Cr₹0.15 Cr
    Debtors Others ₹25 Cr₹6.21 Cr₹6.25 Cr
Cash and Bank ₹0.45 Cr₹1.36 Cr₹1.19 Cr
    Cash in hand ₹0.10 Cr₹0.03 Cr₹0.02 Cr
    Balances at Bank ₹0.35 Cr₹0.97 Cr₹1.00 Cr
    Other cash and bank balances -₹0.37 Cr₹0.17 Cr
Other Current Assets ₹0.86 Cr₹0.59 Cr₹0.63 Cr
    Interest accrued on Investments -₹0.00 Cr₹0.05 Cr
    Interest accrued on Debentures ---
    Deposits with Government -₹0.59 Cr₹0.59 Cr
    Interest accrued and or due on loans ---
    Prepaid Expenses ₹0.23 Cr--
    Other current_assets ₹0.63 Cr--
Short Term Loans and Advances ₹2.75 Cr₹18 Cr₹25 Cr
    Advances recoverable in cash or in kind ₹2.23 Cr₹1.62 Cr₹9.05 Cr
    Advance income tax and TDS -₹17 Cr₹16 Cr
    Amounts due from directors ---
    Due From Subsidiaries ---
    Inter corporate deposits ---
    Corporate Deposits ---
    Other Loans & Advances ₹0.52 Cr₹-0.01 Cr₹-0.01 Cr
Total Current Assets ₹75 Cr₹38 Cr₹46 Cr
Net Current Assets (Including Current Investments) ₹46 Cr₹9.89 Cr₹18 Cr
Miscellaneous Expenses not written off -₹0.07 Cr₹0.23 Cr
Total Assets ₹160 Cr₹43 Cr₹44 Cr
Contingent Liabilities -₹7.10 Cr₹6.92 Cr
Total Debt ₹13 Cr₹8.04 Cr₹8.19 Cr
Book Value -62.9463.43
Adjusted Book Value 198.7941.9642.29

Compare Balance Sheet of peers of NARMADA GELATINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NARMADA GELATINES ₹284.9 Cr 1.9% 25% 19.6% Stock Analytics
SOLAR INDUSTRIES INDIA ₹160,805.0 Cr 1.9% -3.1% 1.9% Stock Analytics
PIDILITE INDUSTRIES ₹160,803.0 Cr 5.3% 8.9% 2.7% Stock Analytics
SRF ₹80,085.1 Cr 1.7% 2.5% -11.1% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹42,106.6 Cr -0.2% -0.4% -2% Stock Analytics
GODREJ INDUSTRIES ₹37,452.7 Cr 4.2% -9.1% -17.1% Stock Analytics


NARMADA GELATINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NARMADA GELATINES

1.9%

25%

19.6%

SENSEX

4.9%

2.8%

-6.2%


You may also like the below Video Courses