Home > Balance Sheet > NARMADA GELATINES

NARMADA GELATINES
Balance Sheet

NARMADA GELATINES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for NARMADA GELATINES
Please provide your vote to see the results

NARMADA GELATINES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹6.05 Cr₹6.05 Cr₹6.05 Cr₹6.05 Cr₹6.05 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹6.05 Cr₹6.05 Cr₹6.05 Cr₹6.05 Cr₹6.05 Cr
    Equity Paid Up ₹6.05 Cr₹6.05 Cr₹6.05 Cr₹6.05 Cr₹6.05 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹88 Cr₹139 Cr₹133 Cr₹130 Cr₹125 Cr
    Securities Premium ₹4.25 Cr₹4.25 Cr₹4.25 Cr₹4.25 Cr₹4.25 Cr
    Capital Reserves ₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
    Profit & Loss Account Balance ₹60 Cr₹111 Cr₹105 Cr₹104 Cr₹98 Cr
    General Reserves ₹23 Cr₹23 Cr₹23 Cr₹22 Cr₹22 Cr
    Other Reserves ₹0.22 Cr₹0.28 Cr₹0.15 Cr₹0.16 Cr₹0.13 Cr
Reserve excluding Revaluation Reserve ₹88 Cr₹139 Cr₹133 Cr₹130 Cr₹125 Cr
Revaluation reserve -----
Shareholder's Funds ₹94 Cr₹145 Cr₹139 Cr₹136 Cr₹131 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹4.32 Cr₹5.88 Cr₹6.78 Cr₹6.73 Cr₹6.49 Cr
    Deferred Tax Assets ₹0.09 Cr₹0.13 Cr₹0.14 Cr₹0.53 Cr₹0.19 Cr
    Deferred Tax Liability ₹4.41 Cr₹6.00 Cr₹6.92 Cr₹7.26 Cr₹6.68 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.32 Cr₹0.38 Cr₹0.34 Cr--
Total Non-Current Liabilities ₹4.64 Cr₹6.25 Cr₹7.13 Cr₹6.73 Cr₹6.49 Cr
Current Liabilities -----
Trade Payables ₹12 Cr₹15 Cr₹15 Cr₹13 Cr₹12 Cr
    Sundry Creditors ₹12 Cr₹15 Cr₹15 Cr₹13 Cr₹12 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3.83 Cr₹3.02 Cr₹3.15 Cr₹2.26 Cr₹1.85 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -₹0.56 Cr₹0.35 Cr₹0.50 Cr₹0.23 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.83 Cr₹2.46 Cr₹2.80 Cr₹1.76 Cr₹1.62 Cr
Short Term Borrowings --₹0.00 Cr₹0.44 Cr₹2.03 Cr
    Secured ST Loans repayable on Demands --₹0.00 Cr₹0.44 Cr₹2.03 Cr
    Working Capital Loans- Sec --₹0.00 Cr₹0.44 Cr₹2.03 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹0.00 Cr₹-0.44 Cr₹-2.03 Cr
Short Term Provisions ₹0.58 Cr₹0.19 Cr₹0.51 Cr₹1.98 Cr₹1.24 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹1.27 Cr-
    Provision for post retirement benefits -₹0.08 Cr₹0.10 Cr₹0.31 Cr₹1.24 Cr
    Preference Dividend -----
    Other Provisions ₹0.58 Cr₹0.11 Cr₹0.41 Cr₹0.40 Cr-
Total Current Liabilities ₹17 Cr₹18 Cr₹19 Cr₹18 Cr₹17 Cr
Total Liabilities ₹115 Cr₹170 Cr₹165 Cr₹161 Cr₹155 Cr
ASSETS
Gross Block ₹34 Cr₹32 Cr₹33 Cr₹27 Cr₹26 Cr
Less: Accumulated Depreciation ₹6.20 Cr₹4.94 Cr₹3.33 Cr₹1.84 Cr₹1.48 Cr
Less: Impairment of Assets -----
Net Block ₹28 Cr₹27 Cr₹29 Cr₹26 Cr₹24 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.02 Cr-₹1.76 Cr₹1.11 Cr
Non Current Investments -₹46 Cr₹50 Cr₹63 Cr₹53 Cr
Long Term Investment -₹46 Cr₹50 Cr₹63 Cr₹53 Cr
    Quoted -₹46 Cr₹50 Cr₹63 Cr₹53 Cr
    Unquoted ----₹0.13 Cr
Long Term Loans & Advances ₹2.00 Cr₹1.77 Cr₹1.59 Cr₹1.65 Cr₹0.10 Cr
Other Non Current Assets ₹5.00 Cr₹2.84 Cr₹9.71 Cr₹0.87 Cr-
Total Non-Current Assets ₹35 Cr₹78 Cr₹91 Cr₹93 Cr₹78 Cr
Current Assets Loans & Advances -----
Currents Investments ₹4.04 Cr₹2.28 Cr-₹1.79 Cr₹15 Cr
    Quoted ₹4.04 Cr₹2.28 Cr-₹1.79 Cr₹15 Cr
    Unquoted -----
Inventories ₹47 Cr₹50 Cr₹41 Cr₹34 Cr₹29 Cr
    Raw Materials ₹15 Cr₹14 Cr₹17 Cr₹13 Cr₹10 Cr
    Work-in Progress ₹14 Cr₹16 Cr₹14 Cr₹11 Cr₹11 Cr
    Finished Goods ₹11 Cr₹15 Cr₹5.85 Cr₹8.85 Cr₹4.61 Cr
    Packing Materials -----
    Stores Ā and Spare ₹5.35 Cr₹3.11 Cr₹3.69 Cr₹1.39 Cr₹2.97 Cr
    Other Inventory ₹1.07 Cr₹2.26 Cr₹0.30 Cr--
Sundry Debtors ₹18 Cr₹16 Cr₹18 Cr₹20 Cr₹19 Cr
    Debtors more than Six months ₹0.04 Cr₹0.03 Cr₹0.03 Cr--
    Debtors Others ₹18 Cr₹16 Cr₹18 Cr₹20 Cr₹19 Cr
Cash and Bank ₹9.18 Cr₹20 Cr₹12 Cr₹8.87 Cr₹9.87 Cr
    Cash in hand ₹0.07 Cr₹0.07 Cr₹0.06 Cr₹0.09 Cr₹0.09 Cr
    Balances at Bank ₹9.11 Cr₹20 Cr₹12 Cr₹8.78 Cr₹9.21 Cr
    Other cash and bank balances ----₹0.57 Cr
Other Current Assets ₹0.58 Cr₹1.45 Cr₹1.35 Cr₹0.48 Cr₹0.42 Cr
    Interest accrued on Investments ₹0.37 Cr₹1.23 Cr₹1.02 Cr₹0.32 Cr₹0.32 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.18 Cr₹0.22 Cr₹0.18 Cr₹0.16 Cr₹0.09 Cr
    Other current_assets ₹0.03 Cr₹0.01 Cr₹0.16 Cr--
Short Term Loans and Advances ₹1.85 Cr₹2.82 Cr₹1.54 Cr₹2.35 Cr₹3.11 Cr
    Advances recoverable in cash or in kind ₹0.97 Cr₹2.09 Cr₹0.88 Cr₹1.55 Cr₹1.03 Cr
    Advance income tax and TDS ----₹0.18 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.88 Cr₹0.73 Cr₹0.66 Cr₹0.80 Cr₹1.91 Cr
Total Current Assets ₹81 Cr₹92 Cr₹74 Cr₹68 Cr₹76 Cr
Net Current Assets (Including Current Investments) ₹64 Cr₹73 Cr₹55 Cr₹50 Cr₹59 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹115 Cr₹170 Cr₹165 Cr₹161 Cr₹155 Cr
Contingent Liabilities ₹2.59 Cr₹2.71 Cr₹2.71 Cr₹3.13 Cr₹3.16 Cr
Total Debt --₹0.00 Cr₹0.44 Cr₹2.03 Cr
Book Value -240.04229.43225.47216.18
Adjusted Book Value 155.20240.04229.43225.47216.18

Compare Balance Sheet of peers of NARMADA GELATINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NARMADA GELATINES ₹239.3 Cr 4.3% 12.6% 22.1% Stock Analytics
PIDILITE INDUSTRIES ₹151,652.0 Cr 2.9% 0.7% 20.6% Stock Analytics
SOLAR INDUSTRIES INDIA ₹79,493.7 Cr 3.2% -5.8% 128.1% Stock Analytics
SRF ₹78,183.5 Cr 2.8% 3.4% 5.7% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,128.2 Cr -1.4% 16.8% 9% Stock Analytics
DEEPAK NITRITE ₹33,801.6 Cr 7.7% 14.7% 31.7% Stock Analytics


NARMADA GELATINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NARMADA GELATINES

4.3%

12.6%

22.1%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses