NARMADA GELATINES
|
NARMADA GELATINES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2003 | Mar2002 | |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Share Capital | ₹6.05 Cr | ₹4.78 Cr | ₹4.78 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹20 Cr |
| Equity - Issued | ₹6.05 Cr | ₹4.78 Cr | ₹4.78 Cr |
| Equity Paid Up | ₹6.05 Cr | ₹4.78 Cr | ₹4.78 Cr |
| Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Adjustments to Equity | - | - | - |
| Preference Capital Paid Up | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - |
| Total Reserves | ₹114 Cr | ₹30 Cr | ₹31 Cr |
| Securities Premium | ₹4.25 Cr | ₹4.78 Cr | ₹4.78 Cr |
| Capital Reserves | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Profit & Loss Account Balance | ₹87 Cr | ₹5.62 Cr | ₹6.02 Cr |
| General Reserves | ₹23 Cr | ₹12 Cr | ₹12 Cr |
| Other Reserves | ₹-0.72 Cr | ₹6.83 Cr | ₹7.34 Cr |
| Reserve excluding Revaluation Reserve | ₹114 Cr | ₹25 Cr | ₹26 Cr |
| Revaluation reserve | - | ₹4.38 Cr | ₹4.89 Cr |
| Shareholder's Funds | ₹120 Cr | ₹35 Cr | ₹35 Cr |
| Minority Interest | - | - | - |
| Long-Term Borrowings | - | - | - |
| Secured Loans | ₹6.03 Cr | ₹5.97 Cr | ₹7.39 Cr |
| Non Convertible Debentures | - | - | ₹1.20 Cr |
| Converible Debentures & Bonds | - | - | - |
| Packing Credit - Bank | - | - | - |
| Inter Corporate & Security Deposit | - | - | - |
| Term Loans - Banks | ₹7.98 Cr | - | - |
| Term Loans - Institutions | - | ₹1.71 Cr | ₹1.71 Cr |
| Other Secured | ₹-1.95 Cr | ₹4.26 Cr | ₹4.48 Cr |
| Unsecured Loans | - | ₹2.07 Cr | ₹0.80 Cr |
| Fixed Deposits - Public | - | ₹1.42 Cr | - |
| Loans and advances from subsidiaries | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - |
| Foreign Currency Convertible Notes | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - |
| Loans - Banks | - | - | - |
| Loans - Govt. | - | - | - |
| Loans - Others | - | - | - |
| Other Unsecured Loan | - | ₹0.65 Cr | ₹0.80 Cr |
| Deferred Tax Assets / Liabilities | ₹4.10 Cr | ₹2.72 Cr | ₹3.39 Cr |
| Deferred Tax Assets | ₹0.09 Cr | ₹0.59 Cr | ₹0.12 Cr |
| Deferred Tax Liability | ₹4.19 Cr | ₹3.31 Cr | ₹3.52 Cr |
| Other Long Term Liabilities | - | - | - |
| Long Term Trade Payables | - | - | - |
| Long Term Provisions | ₹0.20 Cr | - | - |
| Total Non-Current Liabilities | ₹10 Cr | ₹11 Cr | ₹12 Cr |
| Current Liabilities | - | - | - |
| Trade Payables | ₹17 Cr | ₹9.83 Cr | ₹10 Cr |
| Sundry Creditors | ₹17 Cr | ₹9.83 Cr | ₹10 Cr |
| Acceptances | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - |
| Other Current Liabilities | ₹6.09 Cr | ₹0.61 Cr | ₹1.02 Cr |
| Bank Overdraft / Short term credit | - | - | - |
| Advances received from customers | ₹1.12 Cr | - | - |
| Interest Accrued But Not Due | - | ₹0.04 Cr | ₹0.09 Cr |
| Share Application Money | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - |
| Current maturity - Others | - | - | - |
| Other Liabilities | ₹4.97 Cr | ₹0.58 Cr | ₹0.93 Cr |
| Short Term Borrowings | ₹4.74 Cr | - | - |
| Secured ST Loans repayable on Demands | ₹4.74 Cr | - | - |
| Working Capital Loans- Sec | ₹4.74 Cr | - | - |
| Buyers Credits - Unsec | - | - | - |
| Commercial Borrowings- Unsec | - | - | - |
| Other Unsecured Loans | ₹-4.74 Cr | - | - |
| Short Term Provisions | ₹1.55 Cr | ₹17 Cr | ₹17 Cr |
| Proposed Equity Dividend | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - |
| Provision for Tax | ₹0.26 Cr | ₹17 Cr | ₹17 Cr |
| Provision for post retirement benefits | ₹0.10 Cr | - | - |
| Preference Dividend | - | - | - |
| Other Provisions | ₹1.18 Cr | - | - |
| Total Current Liabilities | ₹30 Cr | ₹28 Cr | ₹28 Cr |
| Total Liabilities | ₹160 Cr | ₹43 Cr | ₹44 Cr |
| ASSETS | |||
| Gross Block | ₹42 Cr | ₹39 Cr | ₹39 Cr |
| Less: Accumulated Depreciation | ₹9.30 Cr | ₹20 Cr | ₹18 Cr |
| Less: Impairment of Assets | - | - | - |
| Net Block | ₹33 Cr | ₹19 Cr | ₹21 Cr |
| Lease Adjustment A/c | - | - | - |
| Capital Work in Progress | ₹6.78 Cr | ₹0.81 Cr | - |
| Non Current Investments | ₹42 Cr | ₹16 Cr | ₹7.83 Cr |
| Long Term Investment | ₹42 Cr | ₹16 Cr | ₹7.83 Cr |
| Quoted | - | ₹0.01 Cr | ₹0.01 Cr |
| Unquoted | ₹42 Cr | ₹16 Cr | ₹7.82 Cr |
| Long Term Loans & Advances | ₹2.88 Cr | - | - |
| Other Non Current Assets | ₹0.07 Cr | - | - |
| Total Non-Current Assets | ₹85 Cr | ₹35 Cr | ₹29 Cr |
| Current Assets Loans & Advances | - | - | - |
| Currents Investments | - | - | - |
| Quoted | - | - | - |
| Unquoted | - | - | - |
| Inventories | ₹47 Cr | ₹11 Cr | ₹12 Cr |
| Raw Materials | ₹8.56 Cr | ₹0.61 Cr | ₹0.47 Cr |
| Work-in Progress | ₹15 Cr | ₹3.98 Cr | ₹3.31 Cr |
| Finished Goods | ₹19 Cr | ₹5.61 Cr | ₹7.65 Cr |
| Packing Materials | - | - | - |
| Stores  and Spare | ₹4.28 Cr | ₹0.65 Cr | ₹0.73 Cr |
| Other Inventory | - | ₹0.00 Cr | ₹0.00 Cr |
| Sundry Debtors | ₹25 Cr | ₹6.52 Cr | ₹6.30 Cr |
| Debtors more than Six months | ₹0.05 Cr | ₹0.42 Cr | ₹0.15 Cr |
| Debtors Others | ₹25 Cr | ₹6.21 Cr | ₹6.25 Cr |
| Cash and Bank | ₹0.45 Cr | ₹1.36 Cr | ₹1.19 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Balances at Bank | ₹0.35 Cr | ₹0.97 Cr | ₹1.00 Cr |
| Other cash and bank balances | - | ₹0.37 Cr | ₹0.17 Cr |
| Other Current Assets | ₹0.86 Cr | ₹0.59 Cr | ₹0.63 Cr |
| Interest accrued on Investments | - | ₹0.00 Cr | ₹0.05 Cr |
| Interest accrued on Debentures | - | - | - |
| Deposits with Government | - | ₹0.59 Cr | ₹0.59 Cr |
| Interest accrued and or due on loans | - | - | - |
| Prepaid Expenses | ₹0.23 Cr | - | - |
| Other current_assets | ₹0.63 Cr | - | - |
| Short Term Loans and Advances | ₹2.75 Cr | ₹18 Cr | ₹25 Cr |
| Advances recoverable in cash or in kind | ₹2.23 Cr | ₹1.62 Cr | ₹9.05 Cr |
| Advance income tax and TDS | - | ₹17 Cr | ₹16 Cr |
| Amounts due from directors | - | - | - |
| Due From Subsidiaries | - | - | - |
| Inter corporate deposits | - | - | - |
| Corporate Deposits | - | - | - |
| Other Loans & Advances | ₹0.52 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
| Total Current Assets | ₹75 Cr | ₹38 Cr | ₹46 Cr |
| Net Current Assets (Including Current Investments) | ₹46 Cr | ₹9.89 Cr | ₹18 Cr |
| Miscellaneous Expenses not written off | - | ₹0.07 Cr | ₹0.23 Cr |
| Total Assets | ₹160 Cr | ₹43 Cr | ₹44 Cr |
| Contingent Liabilities | - | ₹7.10 Cr | ₹6.92 Cr |
| Total Debt | ₹13 Cr | ₹8.04 Cr | ₹8.19 Cr |
| Book Value | - | 62.94 | 63.43 |
| Adjusted Book Value | 198.79 | 41.96 | 42.29 |
Compare Balance Sheet of peers of NARMADA GELATINES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NARMADA GELATINES | ₹284.9 Cr | 1.9% | 25% | 19.6% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹160,805.0 Cr | 1.9% | -3.1% | 1.9% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹160,803.0 Cr | 5.3% | 8.9% | 2.7% | Stock Analytics | |
| SRF | ₹80,085.1 Cr | 1.7% | 2.5% | -11.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹42,106.6 Cr | -0.2% | -0.4% | -2% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹37,452.7 Cr | 4.2% | -9.1% | -17.1% | Stock Analytics | |
NARMADA GELATINES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NARMADA GELATINES | 1.9% |
25% |
19.6% |
| SENSEX | 4.9% |
2.8% |
-6.2% |
You may also like the below Video Courses