MUTHOOT MICROFIN
|
MUTHOOT MICROFIN Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹168 Cr | ₹167 Cr | ₹140 Cr | ₹133 Cr | ₹114 Cr |
Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
 Equity - Issued | ₹168 Cr | ₹167 Cr | ₹117 Cr | ₹114 Cr | ₹114 Cr |
Equity Paid Up | ₹168 Cr | ₹167 Cr | ₹117 Cr | ₹114 Cr | ₹114 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | ₹23 Cr | ₹19 Cr | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹18 Cr | ₹15 Cr | ₹5.43 Cr | ₹1.22 Cr | ₹0.97 Cr |
Total Reserves | ₹2,447 Cr | ₹2,622 Cr | ₹1,480 Cr | ₹1,202 Cr | ₹775 Cr |
Securities Premium | ₹1,600 Cr | ₹1,598 Cr | ₹947 Cr | ₹845 Cr | ₹499 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹473 Cr | ₹696 Cr | ₹339 Cr | ₹210 Cr | ₹173 Cr |
General Reserves | ₹2.07 Cr | ₹-0.45 Cr | ₹0.79 Cr | ₹0.85 Cr | ₹0.33 Cr |
Other Reserves | ₹372 Cr | ₹329 Cr | ₹193 Cr | ₹146 Cr | ₹102 Cr |
Reserve excluding Revaluation Reserve | ₹2,447 Cr | ₹2,622 Cr | ₹1,480 Cr | ₹1,202 Cr | ₹775 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,632 Cr | ₹2,804 Cr | ₹1,626 Cr | ₹1,337 Cr | ₹890 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹6,437 Cr | ₹3,854 Cr | ₹2,874 Cr |
Non Convertible Debentures | - | - | ₹1,322 Cr | ₹625 Cr | ₹423 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹2,920 Cr | ₹1,648 Cr | ₹1,185 Cr |
Term Loans - Institutions | - | - | ₹1,373 Cr | ₹1,169 Cr | ₹820 Cr |
Other Secured | - | - | ₹823 Cr | ₹412 Cr | ₹446 Cr |
Unsecured Loans | ₹3,366 Cr | ₹3,300 Cr | ₹56 Cr | ₹143 Cr | ₹142 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹3,366 Cr | ₹3,300 Cr | ₹56 Cr | ₹143 Cr | ₹142 Cr |
Deferred Tax Assets / Liabilities | ₹-94 Cr | ₹9.30 Cr | ₹-5.78 Cr | ₹-4.78 Cr | ₹-10 Cr |
Deferred Tax Assets | ₹195 Cr | ₹84 Cr | ₹85 Cr | ₹67 Cr | ₹57 Cr |
Deferred Tax Liability | ₹101 Cr | ₹94 Cr | ₹79 Cr | ₹63 Cr | ₹47 Cr |
Other Long Term Liabilities | ₹151 Cr | ₹131 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹58 Cr | ₹157 Cr | ₹3.61 Cr | ₹4.94 Cr | ₹4.64 Cr |
Total Non-Current Liabilities | ₹3,481 Cr | ₹3,598 Cr | ₹6,491 Cr | ₹3,997 Cr | ₹3,010 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹19 Cr | ₹24 Cr | ₹12 Cr | ₹7.53 Cr | ₹2.92 Cr |
Sundry Creditors | ₹19 Cr | ₹24 Cr | ₹12 Cr | ₹7.53 Cr | ₹2.92 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹117 Cr | ₹185 Cr | ₹395 Cr | ₹246 Cr | ₹271 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | ₹95 Cr | ₹30 Cr | ₹26 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹117 Cr | ₹185 Cr | ₹300 Cr | ₹216 Cr | ₹245 Cr |
Short Term Borrowings | ₹4,560 Cr | ₹5,125 Cr | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹4,560 Cr | ₹5,125 Cr | - | - | - |
Short Term Provisions | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹4,697 Cr | ₹5,334 Cr | ₹407 Cr | ₹253 Cr | ₹274 Cr |
Total Liabilities | ₹10,810 Cr | ₹11,736 Cr | ₹8,523 Cr | ₹5,587 Cr | ₹4,174 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹8,740 Cr | ₹9,286 Cr | ₹7,027 Cr | ₹4,398 Cr | ₹3,293 Cr |
Gross Block | ₹308 Cr | ₹282 Cr | ₹208 Cr | ₹178 Cr | ₹148 Cr |
Less: Accumulated Depreciation | ₹85 Cr | ₹68 Cr | ₹36 Cr | ₹57 Cr | ₹38 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹223 Cr | ₹215 Cr | ₹172 Cr | ₹121 Cr | ₹110 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹354 Cr | ₹47 Cr | ₹63 Cr | ₹0.05 Cr | ₹0.05 Cr |
Long Term Investment | ₹354 Cr | ₹47 Cr | ₹63 Cr | ₹0.05 Cr | ₹0.05 Cr |
Quoted | ₹126 Cr | - | - | ₹0.05 Cr | ₹0.05 Cr |
Unquoted | ₹228 Cr | ₹47 Cr | ₹63 Cr | - | - |
Long Term Loans & Advances | ₹127 Cr | ₹159 Cr | ₹15 Cr | ₹7.56 Cr | ₹4.36 Cr |
Other Non Current Assets | ₹132 Cr | ₹256 Cr | - | ₹1.85 Cr | ₹1.28 Cr |
Total Non-Current Assets | ₹9,576 Cr | ₹9,962 Cr | ₹7,277 Cr | ₹4,529 Cr | ₹3,408 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹22 Cr | ₹15 Cr | ₹72 Cr | ₹17 Cr | ₹9.29 Cr |
Debtors more than Six months | ₹5.06 Cr | - | - | ₹3.18 Cr | ₹0.10 Cr |
Debtors Others | ₹17 Cr | ₹15 Cr | ₹72 Cr | ₹14 Cr | ₹9.20 Cr |
Cash and Bank | ₹1,050 Cr | ₹1,336 Cr | ₹1,150 Cr | ₹1,000 Cr | ₹745 Cr |
Cash in hand | ₹2.69 Cr | ₹2.85 Cr | ₹1.73 Cr | ₹4.68 Cr | ₹0.05 Cr |
Balances at Bank | ₹1,047 Cr | ₹1,333 Cr | ₹1,149 Cr | ₹995 Cr | ₹745 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹162 Cr | ₹423 Cr | ₹19 Cr | - | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | ₹19 Cr | - | - |
Other current_assets | ₹162 Cr | ₹423 Cr | - | - | - |
Short Term Loans and Advances | - | - | ₹5.06 Cr | ₹41 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | - | - | ₹0.73 Cr | ₹1.63 Cr | ₹0.43 Cr |
Advance income tax and TDS | - | - | - | ₹40 Cr | ₹9.42 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | ₹4.33 Cr | ₹0.09 Cr | ₹1.42 Cr |
Total Current Assets | ₹1,234 Cr | ₹1,774 Cr | ₹1,246 Cr | ₹1,058 Cr | ₹766 Cr |
Net Current Assets (Including Current Investments) | ₹-3,463 Cr | ₹-3,560 Cr | ₹840 Cr | ₹805 Cr | ₹492 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹10,810 Cr | ₹11,736 Cr | ₹8,523 Cr | ₹5,587 Cr | ₹4,174 Cr |
Contingent Liabilities | ₹410 Cr | ₹550 Cr | ₹338 Cr | ₹203 Cr | ₹93 Cr |
Total Debt | ₹7,926 Cr | ₹8,425 Cr | ₹6,493 Cr | ₹3,997 Cr | ₹3,016 Cr |
Book Value | - | 163.62 | 136.69 | 115.28 | 77.86 |
Adjusted Book Value | 155.99 | 166.77 | 136.69 | 115.28 | 77.86 |
Compare Balance Sheet of peers of MUTHOOT MICROFIN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MUTHOOT MICROFIN | ₹2,438.2 Cr | 9.6% | 12% | -42.3% | Stock Analytics | |
BAJAJ FINANCE | ₹581,834.0 Cr | 2.2% | 2% | 32.3% | Stock Analytics | |
JIO FINANCIAL SERVICES | ₹209,436.0 Cr | 8.6% | 14% | -9.2% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹159,647.0 Cr | 4.5% | 7.2% | 66.2% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹134,475.0 Cr | 1.8% | 1.6% | 15.6% | Stock Analytics | |
SHRIRAM FINANCE | ₹130,977.0 Cr | 4.6% | 10.4% | 17.1% | Stock Analytics |
MUTHOOT MICROFIN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MUTHOOT MICROFIN | 9.6% |
12% |
-42.3% |
SENSEX | 2% |
2.8% |
6.4% |
You may also like the below Video Courses