MURUDESHWAR CERAMICS
|
MURUDESHWAR CERAMICS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹61 Cr | ₹61 Cr | ₹58 Cr | ₹55 Cr |
| Equity - Authorised | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹56 Cr |
| Equity - Issued | ₹61 Cr | ₹61 Cr | ₹58 Cr | ₹55 Cr |
| Equity Paid Up | ₹61 Cr | ₹61 Cr | ₹58 Cr | ₹55 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | ₹4.02 Cr | ₹1.24 Cr |
| Total Reserves | ₹312 Cr | ₹305 Cr | ₹292 Cr | ₹284 Cr |
| Securities Premium | ₹146 Cr | ₹146 Cr | ₹135 Cr | ₹133 Cr |
| Capital Reserves | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Profit & Loss Account Balance | ₹19 Cr | ₹13 Cr | ₹11 Cr | ₹4.28 Cr |
| General Reserves | ₹128 Cr | ₹128 Cr | ₹128 Cr | ₹128 Cr |
| Other Reserves | ₹0.98 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹1.02 Cr |
| Reserve excluding Revaluation Reserve | ₹312 Cr | ₹305 Cr | ₹292 Cr | ₹284 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹372 Cr | ₹366 Cr | ₹354 Cr | ₹340 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹31 Cr | ₹39 Cr | ₹51 Cr | ₹13 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹31 Cr | ₹39 Cr | ₹51 Cr | ₹13 Cr |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | - | - | - | - |
| Unsecured Loans | ₹8.54 Cr | ₹3.14 Cr | ₹3.14 Cr | ₹3.20 Cr |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | ₹8.54 Cr | ₹3.14 Cr | ₹3.14 Cr | ₹3.20 Cr |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹19 Cr | ₹19 Cr | ₹15 Cr | ₹15 Cr |
| Deferred Tax Assets | ₹11 Cr | ₹12 Cr | ₹9.55 Cr | ₹8.34 Cr |
| Deferred Tax Liability | ₹30 Cr | ₹31 Cr | ₹25 Cr | ₹24 Cr |
| Other Long Term Liabilities | ₹3.17 Cr | ₹3.11 Cr | ₹2.28 Cr | ₹1.73 Cr |
| Long Term Trade Payables | ₹8.57 Cr | - | - | - |
| Long Term Provisions | - | - | - | - |
| Total Non-Current Liabilities | ₹71 Cr | ₹64 Cr | ₹72 Cr | ₹33 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹31 Cr | ₹25 Cr | ₹28 Cr | ₹19 Cr |
| Sundry Creditors | ₹25 Cr | ₹23 Cr | ₹25 Cr | ₹16 Cr |
| Acceptances | ₹5.31 Cr | ₹1.59 Cr | ₹2.60 Cr | ₹2.55 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹29 Cr | ₹26 Cr | ₹22 Cr | ₹18 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹2.98 Cr | ₹1.99 Cr | ₹2.07 Cr | ₹3.76 Cr |
| Interest Accrued But Not Due | - | - | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹26 Cr | ₹24 Cr | ₹20 Cr | ₹14 Cr |
| Short Term Borrowings | ₹65 Cr | ₹65 Cr | ₹64 Cr | ₹65 Cr |
| Secured ST Loans repayable on Demands | ₹65 Cr | ₹65 Cr | ₹64 Cr | ₹65 Cr |
| Working Capital Loans- Sec | ₹65 Cr | ₹65 Cr | ₹64 Cr | ₹65 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-65 Cr | ₹-65 Cr | ₹-64 Cr | ₹-65 Cr |
| Short Term Provisions | ₹2.96 Cr | ₹2.73 Cr | ₹1.89 Cr | ₹0.78 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | - | ₹1.89 Cr | ₹1.17 Cr | ₹0.12 Cr |
| Provision for post retirement benefits | - | - | - | ₹0.66 Cr |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹2.96 Cr | ₹0.84 Cr | ₹0.72 Cr | - |
| Total Current Liabilities | ₹127 Cr | ₹119 Cr | ₹115 Cr | ₹103 Cr |
| Total Liabilities | ₹570 Cr | ₹548 Cr | ₹541 Cr | ₹476 Cr |
| ASSETS | ||||
| Gross Block | ₹440 Cr | ₹438 Cr | ₹362 Cr | ₹351 Cr |
| Less: Accumulated Depreciation | ₹92 Cr | ₹78 Cr | ₹66 Cr | ₹55 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹348 Cr | ₹360 Cr | ₹295 Cr | ₹296 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹38 Cr | ₹10 Cr | ₹78 Cr | ₹6.07 Cr |
| Non Current Investments | ₹9.94 Cr | ₹10 Cr | ₹9.91 Cr | ₹9.66 Cr |
| Long Term Investment | ₹9.94 Cr | ₹10 Cr | ₹9.91 Cr | ₹9.66 Cr |
| Quoted | - | - | - | - |
| Unquoted | ₹9.94 Cr | ₹10 Cr | ₹9.91 Cr | ₹9.66 Cr |
| Long Term Loans & Advances | ₹2.70 Cr | ₹2.65 Cr | ₹2.62 Cr | ₹2.55 Cr |
| Other Non Current Assets | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.31 Cr |
| Total Non-Current Assets | ₹399 Cr | ₹384 Cr | ₹388 Cr | ₹316 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | ₹109 Cr | ₹116 Cr | ₹118 Cr | ₹112 Cr |
| Raw Materials | ₹20 Cr | ₹28 Cr | ₹37 Cr | ₹41 Cr |
| Work-in Progress | ₹6.87 Cr | ₹9.32 Cr | ₹21 Cr | ₹19 Cr |
| Finished Goods | ₹64 Cr | ₹61 Cr | ₹40 Cr | ₹35 Cr |
| Packing Materials | - | - | - | - |
| Stores  and Spare | ₹16 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr |
| Other Inventory | ₹1.35 Cr | ₹1.13 Cr | ₹3.07 Cr | ₹2.09 Cr |
| Sundry Debtors | ₹41 Cr | ₹16 Cr | ₹16 Cr | ₹22 Cr |
| Debtors more than Six months | ₹5.59 Cr | ₹4.74 Cr | ₹4.50 Cr | ₹5.82 Cr |
| Debtors Others | ₹35 Cr | ₹12 Cr | ₹12 Cr | ₹16 Cr |
| Cash and Bank | ₹2.44 Cr | ₹14 Cr | ₹1.74 Cr | ₹6.05 Cr |
| Cash in hand | ₹0.15 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.11 Cr |
| Balances at Bank | ₹2.29 Cr | ₹14 Cr | ₹1.62 Cr | ₹5.94 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹1.31 Cr | ₹1.34 Cr | ₹1.51 Cr | ₹1.51 Cr |
| Interest accrued on Investments | ₹0.65 Cr | ₹0.73 Cr | ₹0.65 Cr | ₹0.68 Cr |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹0.67 Cr | ₹0.61 Cr | ₹0.86 Cr | ₹0.83 Cr |
| Other current_assets | - | - | - | - |
| Short Term Loans and Advances | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹18 Cr |
| Advances recoverable in cash or in kind | ₹6.78 Cr | ₹5.26 Cr | ₹4.69 Cr | ₹6.57 Cr |
| Advance income tax and TDS | ₹1.65 Cr | ₹1.56 Cr | ₹1.25 Cr | ₹0.98 Cr |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹9.35 Cr | ₹9.22 Cr | ₹9.84 Cr | ₹10 Cr |
| Total Current Assets | ₹171 Cr | ₹164 Cr | ₹153 Cr | ₹160 Cr |
| Net Current Assets (Including Current Investments) | ₹43 Cr | ₹45 Cr | ₹38 Cr | ₹57 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹570 Cr | ₹548 Cr | ₹541 Cr | ₹476 Cr |
| Contingent Liabilities | ₹13 Cr | ₹10 Cr | ₹8.14 Cr | ₹20 Cr |
| Total Debt | ₹104 Cr | ₹107 Cr | ₹118 Cr | ₹81 Cr |
| Book Value | 61.45 | 60.37 | 60.67 | 61.62 |
| Adjusted Book Value | 61.45 | 60.37 | 60.67 | 61.62 |
Compare Balance Sheet of peers of MURUDESHWAR CERAMICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MURUDESHWAR CERAMICS | ₹266.6 Cr | 4.7% | 1.9% | -19.3% | Stock Analytics | |
| KAJARIA CERAMICS | ₹19,521.2 Cr | -2.1% | 2.2% | -12.8% | Stock Analytics | |
| CERA SANITARYWARE | ₹7,838.4 Cr | -0.3% | -4.5% | -21.9% | Stock Analytics | |
| POKARNA | ₹2,771.1 Cr | 16.6% | 3.5% | -25.8% | Stock Analytics | |
| NITCO | ₹2,566.6 Cr | 0.8% | -4.7% | -6.5% | Stock Analytics | |
| SOMANY CERAMICS | ₹1,874.3 Cr | 1.5% | -4.7% | -35.3% | Stock Analytics | |
MURUDESHWAR CERAMICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MURUDESHWAR CERAMICS | 4.7% |
1.9% |
-19.3% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses