MURUDESHWAR CERAMICS
|
MURUDESHWAR CERAMICS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹203 Cr | ₹186 Cr | ₹172 Cr | ₹123 Cr |
| Sales | ₹138 Cr | ₹122 Cr | ₹116 Cr | ₹82 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹64 Cr | ₹64 Cr | ₹56 Cr | ₹41 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹0.45 Cr | ₹0.28 Cr | ₹0.25 Cr | ₹0.13 Cr |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹203 Cr | ₹186 Cr | ₹172 Cr | ₹123 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-1.00 Cr | ₹-9.06 Cr | ₹-6.75 Cr | ₹-5.72 Cr |
| Raw Material Consumed | ₹50 Cr | ₹49 Cr | ₹47 Cr | ₹37 Cr |
| Opening Raw Materials | ₹28 Cr | ₹37 Cr | ₹41 Cr | ₹41 Cr |
| Purchases Raw Materials | ₹31 Cr | ₹32 Cr | ₹31 Cr | ₹23 Cr |
| Closing Raw Materials | ₹20 Cr | ₹28 Cr | ₹37 Cr | ₹41 Cr |
| Other Direct Purchases / Brought in cost | ₹11 Cr | ₹8.23 Cr | ₹12 Cr | ₹13 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹49 Cr | ₹50 Cr | ₹47 Cr | ₹27 Cr |
| Electricity & Power | ₹49 Cr | ₹50 Cr | ₹47 Cr | ₹27 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹30 Cr | ₹27 Cr | ₹25 Cr | ₹15 Cr |
| Salaries, Wages & Bonus | ₹22 Cr | ₹20 Cr | ₹18 Cr | ₹9.39 Cr |
| Contributions to EPF & Pension Funds | ₹0.71 Cr | ₹0.64 Cr | ₹0.61 Cr | ₹0.62 Cr |
| Workmen and Staff Welfare Expenses | ₹6.82 Cr | ₹6.15 Cr | ₹6.22 Cr | ₹5.11 Cr |
| Other Employees Cost | ₹0.34 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.33 Cr |
| Other Manufacturing Expenses | ₹18 Cr | ₹18 Cr | ₹10 Cr | ₹7.59 Cr |
| Sub-contracted / Out sourced services | ₹0.38 Cr | - | ₹0.88 Cr | ₹0.25 Cr |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | ₹3.10 Cr | ₹2.15 Cr | ₹1.41 Cr | ₹1.15 Cr |
| Packing Material Consumed | ₹4.80 Cr | ₹4.32 Cr | ₹3.79 Cr | ₹2.81 Cr |
| Other Mfg Exp | ₹9.70 Cr | ₹12 Cr | ₹4.32 Cr | ₹3.38 Cr |
| General and Administration Expenses | ₹12 Cr | ₹10 Cr | ₹8.50 Cr | ₹7.97 Cr |
| Rent , Rates & Taxes | ₹2.77 Cr | ₹2.32 Cr | ₹1.88 Cr | ₹3.16 Cr |
| Insurance | ₹3.43 Cr | ₹1.92 Cr | ₹1.76 Cr | ₹0.95 Cr |
| Printing and stationery | ₹0.23 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.18 Cr |
| Professional and legal fees | ₹1.65 Cr | ₹1.63 Cr | ₹1.20 Cr | ₹0.40 Cr |
| Traveling and conveyance | ₹3.82 Cr | ₹3.63 Cr | ₹2.92 Cr | ₹2.79 Cr |
| Other Administration | ₹0.49 Cr | ₹0.48 Cr | ₹0.50 Cr | ₹0.49 Cr |
| Selling and Distribution Expenses | ₹10 Cr | ₹10 Cr | ₹9.56 Cr | ₹7.16 Cr |
| Advertisement & Sales Promotion | ₹0.42 Cr | ₹0.12 Cr | ₹0.19 Cr | ₹0.13 Cr |
| Sales Commissions & Incentives | ₹0.33 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.13 Cr |
| Freight and Forwarding | ₹6.67 Cr | ₹6.50 Cr | ₹6.46 Cr | ₹4.90 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | ₹2.66 Cr | ₹3.49 Cr | ₹2.75 Cr | ₹2.01 Cr |
| Miscellaneous Expenses | ₹0.48 Cr | ₹0.60 Cr | ₹0.29 Cr | ₹0.43 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.38 Cr | - | ₹0.17 Cr |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.48 Cr | ₹0.23 Cr | ₹0.29 Cr | ₹0.26 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹168 Cr | ₹156 Cr | ₹142 Cr | ₹97 Cr |
| Operating Profit (Excl OI) | ₹35 Cr | ₹30 Cr | ₹31 Cr | ₹26 Cr |
| Other Income | ₹4.91 Cr | ₹4.44 Cr | ₹1.00 Cr | ₹1.42 Cr |
| Interest Received | ₹0.28 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.20 Cr |
| Dividend Received | ₹0.30 Cr | ₹0.30 Cr | ₹0.63 Cr | ₹0.63 Cr |
| Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.18 Cr | - | ₹0.40 Cr |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | ₹0.02 Cr | ₹0.02 Cr | - | - |
| Others | ₹4.30 Cr | ₹3.74 Cr | ₹0.16 Cr | ₹0.18 Cr |
| Operating Profit | ₹40 Cr | ₹35 Cr | ₹32 Cr | ₹27 Cr |
| Interest | ₹13 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹10 Cr | ₹8.60 Cr | ₹9.92 Cr | ₹9.73 Cr |
| Intereston Fixed deposits | - | - | - | ₹0.04 Cr |
| Bank Charges etc | ₹2.14 Cr | ₹1.43 Cr | ₹1.31 Cr | ₹1.52 Cr |
| Other Interest | ₹0.90 Cr | ₹1.01 Cr | ₹2.14 Cr | ₹2.01 Cr |
| PBDT | ₹26 Cr | ₹23 Cr | ₹18 Cr | ₹14 Cr |
| Depreciation | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
| Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹11 Cr | ₹7.37 Cr | ₹3.72 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹12 Cr | ₹11 Cr | ₹7.37 Cr | ₹3.72 Cr |
| Provision for Tax | ₹2.03 Cr | ₹6.36 Cr | ₹0.77 Cr | ₹1.57 Cr |
| Current Income Tax | ₹2.15 Cr | ₹2.01 Cr | ₹1.21 Cr | - |
| Deferred Tax | ₹1.95 Cr | ₹3.44 Cr | ₹0.77 Cr | ₹1.57 Cr |
| Other taxes | ₹-2.08 Cr | ₹0.91 Cr | ₹-1.21 Cr | - |
| Profit After Tax | ₹9.92 Cr | ₹5.13 Cr | ₹6.60 Cr | ₹2.15 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | ₹-0.09 Cr | ₹0.11 Cr | ₹0.26 Cr | ₹-0.49 Cr |
| Other Consolidated Items | ₹-0.24 Cr | ₹-0.27 Cr | ₹-0.43 Cr | ₹0.57 Cr |
| Consolidated Net Profit | ₹9.60 Cr | ₹4.97 Cr | ₹6.43 Cr | ₹2.22 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹13 Cr | ₹11 Cr | ₹4.28 Cr | ₹2.78 Cr |
| Appropriations | ₹23 Cr | ₹16 Cr | ₹11 Cr | ₹5.00 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹3.03 Cr | ₹2.89 Cr | - | ₹0.73 Cr |
| Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | - |
| Earnings Per Share | ₹1.59 | ₹0.82 | ₹1.11 | ₹0.40 |
| Adjusted EPS | ₹1.59 | ₹0.82 | ₹1.11 | ₹0.40 |
Compare Income Statement of peers of MURUDESHWAR CERAMICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MURUDESHWAR CERAMICS | ₹211.1 Cr | 0.5% | -3% | -36% | Stock Analytics | |
| KAJARIA CERAMICS | ₹15,423.9 Cr | -0.5% | -9.8% | -13.2% | Stock Analytics | |
| CERA SANITARYWARE | ₹6,747.7 Cr | -0.4% | -5% | -28.3% | Stock Analytics | |
| POKARNA | ₹2,575.7 Cr | -0.4% | -10.7% | -27.4% | Stock Analytics | |
| NITCO | ₹2,277.6 Cr | 7.6% | 16.8% | -22.6% | Stock Analytics | |
| SOMANY CERAMICS | ₹1,639.1 Cr | -2.5% | -5.3% | -36% | Stock Analytics | |
MURUDESHWAR CERAMICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MURUDESHWAR CERAMICS | 0.5% |
-3% |
-36% |
| SENSEX | -0.4% |
-0.6% |
8.6% |
You may also like the below Video Courses