MOSCHIP TECHNOLOGIES
|
MOSCHIP TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹38 Cr | ₹38 Cr | ₹33 Cr | ₹32 Cr | ₹32 Cr |
| Equity - Authorised | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
| Equity - Issued | ₹38 Cr | ₹38 Cr | ₹33 Cr | ₹32 Cr | ₹32 Cr |
| Equity Paid Up | ₹38 Cr | ₹38 Cr | ₹33 Cr | ₹32 Cr | ₹32 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹34 Cr | ₹24 Cr | ₹14 Cr | ₹5.63 Cr | ₹3.08 Cr |
| Total Reserves | ₹256 Cr | ₹208 Cr | ₹65 Cr | ₹28 Cr | ₹18 Cr |
| Securities Premium | ₹328 Cr | ₹311 Cr | ₹176 Cr | ₹143 Cr | ₹139 Cr |
| Capital Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Profit & Loss Account Balance | ₹-90 Cr | ₹-124 Cr | ₹-134 Cr | ₹-140 Cr | ₹-146 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-7.15 Cr | ₹-4.75 Cr | ₹-1.42 Cr | ₹-0.08 Cr | ₹1.24 Cr |
| Reserve excluding Revaluation Reserve | ₹256 Cr | ₹208 Cr | ₹65 Cr | ₹28 Cr | ₹18 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹328 Cr | ₹269 Cr | ₹113 Cr | ₹65 Cr | ₹53 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹0.04 Cr | ₹0.08 Cr | ₹0.12 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹0.04 Cr | ₹0.08 Cr | ₹0.12 Cr |
| Unsecured Loans | - | ₹7.54 Cr | ₹14 Cr | ₹1.37 Cr | ₹2.30 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | ₹1.00 Cr | ₹1.67 Cr | ₹1.37 Cr | ₹2.30 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹6.55 Cr | ₹12 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.72 Cr | ₹-0.72 Cr | - | - | - |
| Deferred Tax Assets | ₹0.72 Cr | ₹0.72 Cr | - | - | ₹0.05 Cr |
| Deferred Tax Liability | - | - | - | - | ₹0.05 Cr |
| Other Long Term Liabilities | ₹9.26 Cr | ₹13 Cr | ₹23 Cr | ₹10 Cr | ₹3.76 Cr |
| Long Term Trade Payables | ₹8.18 Cr | - | - | - | - |
| Long Term Provisions | ₹20 Cr | ₹15 Cr | ₹9.29 Cr | ₹6.33 Cr | ₹4.69 Cr |
| Total Non-Current Liabilities | ₹37 Cr | ₹35 Cr | ₹46 Cr | ₹18 Cr | ₹11 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹20 Cr |
| Sundry Creditors | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹20 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹54 Cr | ₹21 Cr | ₹15 Cr | ₹6.06 Cr | ₹7.74 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹30 Cr | ₹4.48 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.60 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹24 Cr | ₹16 Cr | ₹14 Cr | ₹6.00 Cr | ₹7.14 Cr |
| Short Term Borrowings | - | ₹38 Cr | ₹25 Cr | ₹56 Cr | ₹60 Cr |
| Secured ST Loans repayable on Demands | - | ₹31 Cr | ₹19 Cr | - | - |
| Working Capital Loans- Sec | - | ₹31 Cr | ₹19 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-24 Cr | ₹-13 Cr | ₹56 Cr | ₹60 Cr |
| Short Term Provisions | ₹5.20 Cr | ₹4.08 Cr | ₹2.45 Cr | ₹2.16 Cr | ₹1.65 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.59 Cr | ₹0.32 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.61 Cr | ₹3.76 Cr | ₹2.45 Cr | ₹2.16 Cr | ₹1.65 Cr |
| Total Current Liabilities | ₹78 Cr | ₹77 Cr | ₹56 Cr | ₹79 Cr | ₹90 Cr |
| Total Liabilities | ₹443 Cr | ₹382 Cr | ₹215 Cr | ₹162 Cr | ₹154 Cr |
| ASSETS | |||||
| Gross Block | ₹326 Cr | ₹312 Cr | ₹167 Cr | ₹133 Cr | ₹117 Cr |
| Less: Accumulated Depreciation | ₹97 Cr | ₹77 Cr | ₹56 Cr | ₹39 Cr | ₹26 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹229 Cr | ₹236 Cr | ₹110 Cr | ₹94 Cr | ₹91 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹4.56 Cr | ₹4.56 Cr | ₹4.08 Cr | ₹3.79 Cr | ₹2.87 Cr |
| Other Non Current Assets | ₹1.56 Cr | - | - | - | - |
| Total Non-Current Assets | ₹257 Cr | ₹249 Cr | ₹114 Cr | ₹98 Cr | ₹94 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | ₹0.80 Cr | ₹1.08 Cr | ₹1.89 Cr | ₹2.17 Cr |
| Raw Materials | - | ₹0.80 Cr | ₹1.08 Cr | ₹1.89 Cr | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | ₹2.17 Cr |
| Sundry Debtors | ₹88 Cr | ₹91 Cr | ₹73 Cr | ₹41 Cr | ₹35 Cr |
| Debtors more than Six months | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr |
| Debtors Others | ₹79 Cr | ₹82 Cr | ₹64 Cr | ₹32 Cr | ₹24 Cr |
| Cash and Bank | ₹55 Cr | ₹23 Cr | ₹13 Cr | ₹6.80 Cr | ₹6.07 Cr |
| Cash in hand | ₹0.01 Cr | - | - | - | - |
| Balances at Bank | ₹55 Cr | ₹23 Cr | ₹13 Cr | ₹6.80 Cr | ₹6.07 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹31 Cr | ₹6.36 Cr | ₹2.23 Cr | ₹1.66 Cr | ₹0.89 Cr |
| Interest accrued on Investments | ₹0.49 Cr | ₹0.66 Cr | ₹0.33 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹30 Cr | ₹5.70 Cr | ₹1.91 Cr | ₹1.66 Cr | ₹0.88 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹16 Cr |
| Advances recoverable in cash or in kind | ₹0.91 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.64 Cr |
| Advance income tax and TDS | ₹3.20 Cr | ₹3.58 Cr | ₹3.51 Cr | ₹4.71 Cr | ₹4.47 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹7.71 Cr | ₹8.36 Cr | ₹7.34 Cr | ₹7.71 Cr | ₹10 Cr |
| Total Current Assets | ₹186 Cr | ₹132 Cr | ₹101 Cr | ₹64 Cr | ₹60 Cr |
| Net Current Assets (Including Current Investments) | ₹108 Cr | ₹55 Cr | ₹45 Cr | ₹-14 Cr | ₹-30 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹443 Cr | ₹382 Cr | ₹215 Cr | ₹162 Cr | ₹154 Cr |
| Contingent Liabilities | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹0.29 Cr |
| Total Debt | - | ₹45 Cr | ₹39 Cr | ₹59 Cr | ₹63 Cr |
| Book Value | - | 13.05 | 5.94 | 3.74 | 3.16 |
| Adjusted Book Value | 15.40 | 13.05 | 5.94 | 3.74 | 3.16 |
Compare Balance Sheet of peers of MOSCHIP TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MOSCHIP TECHNOLOGIES | ₹3,921.1 Cr | -8.7% | -22.8% | -5.4% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,136,280.0 Cr | 1.8% | 2.1% | -22% | Stock Analytics | |
| INFOSYS | ₹643,718.0 Cr | 4.3% | 1.3% | -15.4% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹437,972.0 Cr | 1.2% | 5.9% | -11.6% | Stock Analytics | |
| WIPRO | ₹259,280.0 Cr | 2.7% | 1.2% | -12.9% | Stock Analytics | |
| TECH MAHINDRA | ₹146,430.0 Cr | 5.2% | 2.2% | -14% | Stock Analytics | |
MOSCHIP TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MOSCHIP TECHNOLOGIES | -8.7% |
-22.8% |
-5.4% |
| SENSEX | -0.1% |
0.6% |
9.8% |
You may also like the below Video Courses