MOSCHIP TECHNOLOGIES
|
MOSCHIP TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹148 Cr | ₹105 Cr | ₹9,932,070 Cr | ₹75 Cr | ₹60 Cr |
Software Services & Operating Revenues | ₹148 Cr | ₹105 Cr | ₹9,932,070 Cr | ₹75 Cr | ₹60 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹148 Cr | ₹105 Cr | ₹9,932,070 Cr | ₹75 Cr | ₹60 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | ₹0.59 Cr | ₹-0.59 Cr |
Raw Material Consumed | ₹2.16 Cr | ₹3.75 Cr | ₹1,277,239 Cr | ₹8.97 Cr | ₹21 Cr |
Opening Raw Materials | ₹2.17 Cr | ₹2.77 Cr | ₹449,389 Cr | ₹4.74 Cr | ₹0.99 Cr |
Purchases Raw Materials | ₹1.88 Cr | ₹3.16 Cr | ₹1,104,442 Cr | ₹8.73 Cr | ₹25 Cr |
Closing Raw Materials | ₹1.89 Cr | ₹2.17 Cr | ₹276,591 Cr | ₹4.49 Cr | ₹4.74 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.09 Cr | ₹0.29 Cr | ₹73,631 Cr | ₹0.69 Cr | ₹0.55 Cr |
Electricity & Power | ₹0.09 Cr | ₹0.29 Cr | ₹73,631 Cr | ₹0.69 Cr | ₹0.55 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹102 Cr | ₹73 Cr | ₹7,808,103 Cr | ₹58 Cr | ₹27 Cr |
Salaries, Wages & Bonus | ₹95 Cr | ₹70 Cr | ₹7,226,904 Cr | ₹55 Cr | ₹25 Cr |
Contributions to EPF & Pension Funds | ₹2.43 Cr | ₹2.00 Cr | ₹207,039 Cr | ₹1.15 Cr | ₹0.93 Cr |
Wheeling & Transmission Charges recoverable | ₹1.75 Cr | ₹1.11 Cr | ₹202,714 Cr | ₹1.35 Cr | ₹1.08 Cr |
Other Employees Cost | ₹3.56 Cr | ₹0.47 Cr | ₹171,446 Cr | ₹0.93 Cr | ₹0.11 Cr |
Cost of Software developments | ₹13 Cr | ₹9.13 Cr | ₹990,654 Cr | ₹8.37 Cr | ₹4.94 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | ₹8.61 Cr | ₹5.42 Cr | ₹721,299 Cr | ₹7.53 Cr | ₹4.20 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹3.93 Cr | ₹3.70 Cr | ₹269,354 Cr | ₹0.84 Cr | ₹0.73 Cr |
Operating Expenses | ₹0.24 Cr | ₹2.35 Cr | ₹263,917 Cr | ₹2.02 Cr | ₹2.51 Cr |
Repairs and Maintenance | - | - | - | - | - |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹0.24 Cr | ₹2.35 Cr | ₹263,917 Cr | ₹2.02 Cr | ₹2.51 Cr |
General and Administration Expenses | ₹4.42 Cr | ₹5.89 Cr | ₹997,340 Cr | ₹9.86 Cr | ₹9.05 Cr |
Rates & Taxes | ₹0.41 Cr | ₹0.13 Cr | ₹3,267 Cr | ₹0.20 Cr | ₹0.22 Cr |
Insurance | ₹0.07 Cr | ₹0.07 Cr | ₹9,817 Cr | ₹0.11 Cr | ₹0.02 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.01 Cr | ₹4,115 Cr | ₹0.04 Cr | ₹0.04 Cr |
Professional and legal fees | ₹0.75 Cr | ₹0.53 Cr | ₹177,561 Cr | ₹1.94 Cr | ₹1.70 Cr |
Other Administration | ₹2.23 Cr | ₹2.87 Cr | ₹402,212 Cr | ₹3.77 Cr | ₹3.61 Cr |
Selling and Marketing Expenses | ₹0.12 Cr | ₹0.93 Cr | ₹31,909 Cr | ₹0.57 Cr | ₹0.43 Cr |
Advertisement & Sales Promotion | ₹0.12 Cr | ₹0.93 Cr | ₹31,909 Cr | ₹0.57 Cr | ₹0.43 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹3.24 Cr | ₹2.64 Cr | - | ₹0.08 Cr | ₹0.42 Cr |
Bad debts /advances written off | ₹0.01 Cr | - | - | - | ₹0.42 Cr |
Provision for doubtful debts | ₹0.59 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.08 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.65 Cr | ₹2.64 Cr | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹125 Cr | ₹98 Cr | ₹11,442,793 Cr | ₹89 Cr | ₹66 Cr |
Operating Profit (Excl OI) | ₹23 Cr | ₹6.94 Cr | ₹-1,510,723 Cr | ₹-15 Cr | ₹-5.49 Cr |
Other Income | ₹5.13 Cr | ₹1.73 Cr | ₹178,250 Cr | ₹1.67 Cr | ₹0.41 Cr |
Interest Received | ₹0.46 Cr | ₹0.60 Cr | ₹82,655 Cr | ₹0.20 Cr | ₹0.20 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹4.22 Cr | ₹1.38 Cr | - | - | - |
Foreign Exchange Gains | ₹0.41 Cr | ₹-0.43 Cr | ₹82,069 Cr | ₹0.85 Cr | ₹0.11 Cr |
Others | ₹0.05 Cr | ₹0.17 Cr | ₹13,526 Cr | ₹0.62 Cr | ₹0.10 Cr |
Operating Profit | ₹28 Cr | ₹8.66 Cr | ₹-1,332,473 Cr | ₹-13 Cr | ₹-5.07 Cr |
Interest | ₹8.61 Cr | ₹8.57 Cr | ₹637,553 Cr | ₹4.79 Cr | ₹5.33 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹6.67 Cr | ₹6.90 Cr | ₹464,938 Cr | ₹3.28 Cr | ₹3.95 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.09 Cr | ₹0.12 Cr | ₹11,334 Cr | ₹0.11 Cr | ₹0.08 Cr |
Other Interest | ₹1.84 Cr | ₹1.55 Cr | ₹161,281 Cr | ₹1.40 Cr | ₹1.30 Cr |
PBDT | ₹19 Cr | ₹0.09 Cr | ₹-1,970,026 Cr | ₹-18 Cr | ₹-10 Cr |
Depreciation | ₹13 Cr | ₹9.18 Cr | ₹937,484 Cr | ₹8.70 Cr | ₹2.20 Cr |
Profit Before Taxation & Exceptional Items | ₹6.46 Cr | ₹-9.09 Cr | ₹-2,907,509 Cr | ₹-26 Cr | ₹-13 Cr |
Exceptional Income / Expenses | - | - | ₹-1,736,956 Cr | ₹-1.55 Cr | - |
Profit Before Tax | ₹6.46 Cr | ₹-9.09 Cr | ₹-4,644,466 Cr | ₹-28 Cr | ₹-13 Cr |
Provision for Tax | ₹0.01 Cr | ₹0.06 Cr | ₹-42,967 Cr | ₹0.96 Cr | ₹0.04 Cr |
Current Income Tax | ₹0.01 Cr | ₹0.01 Cr | ₹19,203 Cr | ₹0.25 Cr | - |
Deferred Tax | - | ₹0.05 Cr | ₹-63,660 Cr | ₹0.71 Cr | ₹0.04 Cr |
Other taxes | ₹0.01 Cr | - | ₹1,491 Cr | - | ₹0.04 Cr |
Profit After Tax | ₹6.45 Cr | ₹-9.15 Cr | ₹-4,601,499 Cr | ₹-29 Cr | ₹-13 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹6.45 Cr | ₹-9.15 Cr | ₹-4,601,499 Cr | ₹-29 Cr | ₹-13 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-146 Cr | ₹-137 Cr | ₹-9,081,870 Cr | ₹-62 Cr | ₹-49 Cr |
Appropriations | ₹-140 Cr | ₹-146 Cr | ₹-13,683,369 Cr | ₹-91 Cr | ₹-62 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-140 Cr | ₹-146 Cr | ₹-13,683,369 Cr | ₹-91 Cr | ₹-62 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.40 | ₹-0.58 | ₹-2.92 | ₹-1.88 | ₹-0.96 |
Adjusted EPS | ₹0.40 | ₹-0.58 | ₹-2.92 | ₹-1.88 | ₹-0.96 |
Compare Income Statement of peers of MOSCHIP TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MOSCHIP TECHNOLOGIES | ₹3,170.2 Cr | -2% | -5.8% | 48.9% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,386,180.0 Cr | -2.5% | -4.3% | 26% | Stock Analytics | |
INFOSYS | ₹594,342.0 Cr | -4.5% | -11% | 8.5% | Stock Analytics | |
HCL TECHNOLOGIES | ₹401,527.0 Cr | -2.2% | -6.2% | 43.7% | Stock Analytics | |
WIPRO | ₹240,467.0 Cr | -3% | -10.5% | 32.9% | Stock Analytics | |
LTIMINDTREE | ₹140,161.0 Cr | -2.6% | -10.3% | 7.1% | Stock Analytics |
MOSCHIP TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MOSCHIP TECHNOLOGIES | -2% |
-5.8% |
48.9% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses