MORGANITE CRUCIBLE (INDIA)
|
MORGANITE CRUCIBLE (INDIA) Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr |
| Equity - Authorised | ₹5.45 Cr | ₹5.45 Cr | ₹5.45 Cr | ₹5.45 Cr | ₹5.45 Cr |
| Equity - Issued | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr |
| Equity Paid Up | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹129 Cr | ₹126 Cr | ₹124 Cr | ₹120 Cr | ₹100 Cr |
| Securities Premium | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr |
| Capital Reserves | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr |
| Profit & Loss Account Balance | ₹119 Cr | ₹116 Cr | ₹115 Cr | ₹111 Cr | ₹91 Cr |
| General Reserves | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr |
| Other Reserves | ₹0.09 Cr | ₹0.09 Cr | ₹-0.44 Cr | ₹-0.48 Cr | ₹-0.73 Cr |
| Reserve excluding Revaluation Reserve | ₹129 Cr | ₹126 Cr | ₹124 Cr | ₹120 Cr | ₹100 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹132 Cr | ₹128 Cr | ₹127 Cr | ₹123 Cr | ₹102 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.65 Cr | ₹-1.50 Cr | ₹-0.88 Cr | ₹-0.98 Cr | ₹-1.57 Cr |
| Deferred Tax Assets | ₹2.26 Cr | ₹1.83 Cr | ₹1.23 Cr | ₹0.98 Cr | ₹1.57 Cr |
| Deferred Tax Liability | ₹0.61 Cr | ₹0.33 Cr | ₹0.35 Cr | - | - |
| Other Long Term Liabilities | ₹0.70 Cr | ₹1.04 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.10 Cr | - | - | - | - |
| Total Non-Current Liabilities | ₹-0.84 Cr | ₹-0.46 Cr | ₹-0.88 Cr | ₹-0.98 Cr | ₹-1.57 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹28 Cr | ₹33 Cr | ₹28 Cr | ₹26 Cr | ₹22 Cr |
| Sundry Creditors | ₹28 Cr | ₹33 Cr | ₹28 Cr | ₹26 Cr | ₹22 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6.76 Cr | ₹6.00 Cr | ₹3.11 Cr | ₹3.16 Cr | ₹9.36 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.32 Cr | ₹2.22 Cr | ₹1.05 Cr | ₹0.42 Cr | ₹3.85 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.44 Cr | ₹3.77 Cr | ₹2.06 Cr | ₹2.74 Cr | ₹5.51 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹2.69 Cr | ₹5.76 Cr | ₹3.45 Cr | ₹3.44 Cr | ₹5.33 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.08 Cr | ₹0.08 Cr | ₹2.51 Cr |
| Provision for post retirement benefits | - | ₹3.21 Cr | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.69 Cr | ₹2.55 Cr | ₹3.37 Cr | ₹3.36 Cr | ₹2.82 Cr |
| Total Current Liabilities | ₹38 Cr | ₹45 Cr | ₹34 Cr | ₹32 Cr | ₹37 Cr |
| Total Liabilities | ₹169 Cr | ₹173 Cr | ₹160 Cr | ₹154 Cr | ₹138 Cr |
| ASSETS | |||||
| Gross Block | ₹122 Cr | ₹101 Cr | ₹88 Cr | ₹65 Cr | ₹53 Cr |
| Less: Accumulated Depreciation | ₹41 Cr | ₹39 Cr | ₹35 Cr | ₹27 Cr | ₹23 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹81 Cr | ₹62 Cr | ₹53 Cr | ₹38 Cr | ₹30 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.83 Cr | ₹0.15 Cr | ₹1.40 Cr | ₹15 Cr | ₹22 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹5.90 Cr | ₹8.75 Cr | ₹5.08 Cr | ₹3.25 Cr | ₹2.43 Cr |
| Other Non Current Assets | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Total Non-Current Assets | ₹91 Cr | ₹71 Cr | ₹60 Cr | ₹56 Cr | ₹54 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹17 Cr | ₹21 Cr | ₹23 Cr | ₹23 Cr | ₹18 Cr |
| Raw Materials | ₹7.31 Cr | ₹6.29 Cr | ₹7.98 Cr | ₹7.53 Cr | ₹5.85 Cr |
| Work-in Progress | ₹5.14 Cr | ₹4.40 Cr | ₹7.65 Cr | ₹7.24 Cr | ₹5.89 Cr |
| Finished Goods | ₹4.06 Cr | ₹9.20 Cr | ₹6.62 Cr | ₹5.14 Cr | ₹3.95 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.84 Cr | ₹0.78 Cr | ₹1.03 Cr | ₹1.10 Cr | ₹0.86 Cr |
| Other Inventory | ₹0.02 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹1.71 Cr | ₹1.18 Cr |
| Sundry Debtors | ₹31 Cr | ₹27 Cr | ₹27 Cr | ₹31 Cr | ₹22 Cr |
| Debtors more than Six months | ₹0.06 Cr | ₹0.02 Cr | ₹0.89 Cr | ₹0.14 Cr | ₹0.82 Cr |
| Debtors Others | ₹31 Cr | ₹27 Cr | ₹26 Cr | ₹31 Cr | ₹22 Cr |
| Cash and Bank | ₹22 Cr | ₹50 Cr | ₹46 Cr | ₹36 Cr | ₹37 Cr |
| Cash in hand | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹22 Cr | ₹50 Cr | ₹46 Cr | ₹36 Cr | ₹37 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.13 Cr | ₹1.41 Cr | ₹0.73 Cr | ₹1.67 Cr | ₹2.15 Cr |
| Interest accrued on Investments | ₹0.03 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.33 Cr | ₹0.22 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Other current_assets | ₹1.77 Cr | ₹1.10 Cr | ₹0.59 Cr | ₹1.57 Cr | ₹2.05 Cr |
| Short Term Loans and Advances | ₹5.41 Cr | ₹3.34 Cr | ₹3.47 Cr | ₹6.18 Cr | ₹3.22 Cr |
| Advances recoverable in cash or in kind | ₹2.04 Cr | ₹0.66 Cr | ₹1.75 Cr | ₹1.90 Cr | ₹1.59 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.38 Cr | ₹2.68 Cr | ₹1.72 Cr | ₹4.28 Cr | ₹1.63 Cr |
| Total Current Assets | ₹78 Cr | ₹102 Cr | ₹100 Cr | ₹98 Cr | ₹82 Cr |
| Net Current Assets (Including Current Investments) | ₹40 Cr | ₹57 Cr | ₹66 Cr | ₹66 Cr | ₹46 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹169 Cr | ₹173 Cr | ₹160 Cr | ₹154 Cr | ₹138 Cr |
| Contingent Liabilities | ₹0.35 Cr | ₹0.27 Cr | ₹0.30 Cr | ₹0.44 Cr | ₹0.44 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 229.15 | 226.70 | 218.85 | 182.92 |
| Adjusted Book Value | 235.30 | 229.15 | 226.70 | 218.85 | 182.92 |
Compare Balance Sheet of peers of MORGANITE CRUCIBLE (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MORGANITE CRUCIBLE (INDIA) | ₹870.4 Cr | -0.4% | -2.9% | -11% | Stock Analytics | |
| VESUVIUS INDIA | ₹9,969.4 Cr | -0.3% | -4.4% | -6.4% | Stock Analytics | |
| RHI MAGNESITA INDIA | ₹9,689.1 Cr | -0.7% | 6.6% | -19.8% | Stock Analytics | |
| IFGL REFRACTORIES | ₹1,729.5 Cr | -4.2% | -20.9% | -14.2% | Stock Analytics | |
| ORIENT CERATECH | ₹421.1 Cr | -5.6% | -5.5% | -21.3% | Stock Analytics | |
MORGANITE CRUCIBLE (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MORGANITE CRUCIBLE (INDIA) | -0.4% |
-2.9% |
-11% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses