MORGANITE CRUCIBLE (INDIA)
|
MORGANITE CRUCIBLE (INDIA) Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr |
Equity - Authorised | ₹5.45 Cr | ₹5.45 Cr | ₹5.45 Cr | ₹5.45 Cr | ₹5.45 Cr |
Equity - Issued | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr |
Equity Paid Up | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹124 Cr | ₹120 Cr | ₹100 Cr | ₹105 Cr | ₹96 Cr |
Securities Premium | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr |
Capital Reserves | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr |
Profit & Loss Account Balance | ₹115 Cr | ₹111 Cr | ₹91 Cr | ₹96 Cr | ₹87 Cr |
General Reserves | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr |
Other Reserves | ₹-0.44 Cr | ₹-0.48 Cr | ₹-0.73 Cr | ₹0.09 Cr | ₹0.09 Cr |
Reserve excluding Revaluation Reserve | ₹124 Cr | ₹120 Cr | ₹100 Cr | ₹105 Cr | ₹96 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹127 Cr | ₹123 Cr | ₹102 Cr | ₹108 Cr | ₹99 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.88 Cr | ₹-0.98 Cr | ₹-1.57 Cr | ₹-0.71 Cr | ₹-0.34 Cr |
Deferred Tax Assets | ₹0.88 Cr | ₹0.98 Cr | ₹1.57 Cr | ₹0.88 Cr | ₹0.79 Cr |
Deferred Tax Liability | - | - | - | ₹0.17 Cr | ₹0.45 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | ₹0.17 Cr |
Total Non-Current Liabilities | ₹-0.88 Cr | ₹-0.98 Cr | ₹-1.57 Cr | ₹-0.71 Cr | ₹-0.17 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹28 Cr | ₹26 Cr | ₹22 Cr | ₹20 Cr | ₹21 Cr |
Sundry Creditors | ₹28 Cr | ₹26 Cr | ₹22 Cr | ₹20 Cr | ₹21 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3.11 Cr | ₹3.16 Cr | ₹9.36 Cr | ₹7.62 Cr | ₹4.55 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.05 Cr | ₹0.42 Cr | ₹3.85 Cr | ₹1.42 Cr | ₹0.22 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.06 Cr | ₹2.74 Cr | ₹5.51 Cr | ₹6.20 Cr | ₹4.33 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹3.45 Cr | ₹3.44 Cr | ₹5.33 Cr | ₹4.15 Cr | ₹2.28 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.08 Cr | ₹0.08 Cr | ₹2.51 Cr | ₹2.10 Cr | ₹1.29 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.37 Cr | ₹3.36 Cr | ₹2.82 Cr | ₹2.05 Cr | ₹1.00 Cr |
Total Current Liabilities | ₹34 Cr | ₹32 Cr | ₹37 Cr | ₹32 Cr | ₹28 Cr |
Total Liabilities | ₹160 Cr | ₹154 Cr | ₹138 Cr | ₹139 Cr | ₹127 Cr |
ASSETS | |||||
Gross Block | ₹88 Cr | ₹65 Cr | ₹53 Cr | ₹49 Cr | ₹44 Cr |
Less: Accumulated Depreciation | ₹35 Cr | ₹27 Cr | ₹23 Cr | ₹17 Cr | ₹13 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹53 Cr | ₹38 Cr | ₹30 Cr | ₹32 Cr | ₹31 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.40 Cr | ₹15 Cr | ₹22 Cr | ₹19 Cr | ₹3.60 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹5.08 Cr | ₹3.06 Cr | ₹2.43 Cr | ₹5.29 Cr | ₹5.25 Cr |
Other Non Current Assets | ₹0.01 Cr | ₹0.24 Cr | ₹0.05 Cr | ₹0.60 Cr | ₹0.09 Cr |
Total Non-Current Assets | ₹60 Cr | ₹56 Cr | ₹54 Cr | ₹57 Cr | ₹40 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹23 Cr | ₹23 Cr | ₹18 Cr | ₹22 Cr | ₹21 Cr |
Raw Materials | ₹7.98 Cr | ₹7.53 Cr | ₹5.85 Cr | ₹7.68 Cr | ₹8.32 Cr |
Work-in Progress | ₹7.65 Cr | ₹7.24 Cr | ₹5.89 Cr | ₹6.82 Cr | ₹6.20 Cr |
Finished Goods | ₹6.62 Cr | ₹5.14 Cr | ₹3.95 Cr | ₹6.11 Cr | ₹3.34 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | ₹1.03 Cr | ₹1.10 Cr | ₹0.86 Cr | ₹0.94 Cr | ₹1.13 Cr |
Other Inventory | ₹0.13 Cr | ₹1.71 Cr | ₹1.18 Cr | - | ₹1.64 Cr |
Sundry Debtors | ₹27 Cr | ₹31 Cr | ₹22 Cr | ₹23 Cr | ₹17 Cr |
Debtors more than Six months | ₹0.89 Cr | ₹0.14 Cr | ₹0.82 Cr | - | - |
Debtors Others | ₹26 Cr | ₹31 Cr | ₹22 Cr | ₹24 Cr | ₹18 Cr |
Cash and Bank | ₹46 Cr | ₹36 Cr | ₹37 Cr | ₹28 Cr | ₹45 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹46 Cr | ₹36 Cr | ₹37 Cr | ₹28 Cr | ₹45 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.73 Cr | ₹1.67 Cr | ₹3.16 Cr | ₹3.70 Cr | ₹2.39 Cr |
Interest accrued on Investments | ₹0.08 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.25 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.06 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.59 Cr | ₹0.47 Cr |
Other current_assets | ₹0.59 Cr | ₹1.57 Cr | ₹3.06 Cr | ₹3.09 Cr | ₹1.67 Cr |
Short Term Loans and Advances | ₹3.47 Cr | ₹6.18 Cr | ₹3.22 Cr | ₹5.00 Cr | ₹2.33 Cr |
Advances recoverable in cash or in kind | ₹1.75 Cr | ₹1.90 Cr | ₹1.59 Cr | ₹0.41 Cr | ₹0.31 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.72 Cr | ₹4.28 Cr | ₹1.63 Cr | ₹4.59 Cr | ₹2.01 Cr |
Total Current Assets | ₹100 Cr | ₹98 Cr | ₹83 Cr | ₹82 Cr | ₹87 Cr |
Net Current Assets (Including Current Investments) | ₹66 Cr | ₹66 Cr | ₹47 Cr | ₹50 Cr | ₹59 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹160 Cr | ₹154 Cr | ₹138 Cr | ₹139 Cr | ₹127 Cr |
Contingent Liabilities | ₹0.30 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹4.70 Cr | ₹1.99 Cr |
Total Debt | - | - | - | - | - |
Book Value | - | 218.85 | 182.92 | 385.09 | 354.29 |
Adjusted Book Value | 226.70 | 218.85 | 182.92 | 192.54 | 177.14 |
Compare Balance Sheet of peers of MORGANITE CRUCIBLE (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MORGANITE CRUCIBLE (INDIA) | ₹791.1 Cr | 1.1% | -8.4% | 55.3% | Stock Analytics | |
RHI MAGNESITA INDIA | ₹13,611.5 Cr | 1.1% | -6.2% | -8.4% | Stock Analytics | |
VESUVIUS INDIA | ₹8,053.7 Cr | 3.2% | -0.4% | 112.9% | Stock Analytics | |
IFGL REFRACTORIES | ₹2,300.2 Cr | 4.6% | -9.4% | 147.4% | Stock Analytics | |
ORIENT CERATECH | ₹602.9 Cr | NA | NA | NA | Stock Analytics | |
ASSOCIATED CERAMICS | ₹63.5 Cr | -18.5% | -43.8% | NA | Stock Analytics |
MORGANITE CRUCIBLE (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MORGANITE CRUCIBLE (INDIA) | 1.1% |
-8.4% |
55.3% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses