Home > Income Statement > MORGANITE CRUCIBLE (INDIA)

MORGANITE CRUCIBLE (INDIA)
Income Statement

MORGANITE CRUCIBLE (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MORGANITE CRUCIBLE (INDIA)
Please provide your vote to see the results

MORGANITE CRUCIBLE (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹153 Cr₹107 Cr₹129 Cr₹120 Cr₹109 Cr
     Sales ₹152 Cr₹107 Cr₹128 Cr₹120 Cr₹107 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.56 Cr₹0.19 Cr₹0.17 Cr₹0.22 Cr₹2.60 Cr
Less: Excise Duty -----
Net Sales ₹152 Cr₹107 Cr₹129 Cr₹120 Cr₹109 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.97 Cr₹1.92 Cr₹-1.75 Cr₹-1.81 Cr₹1.55 Cr
Raw Material Consumed ₹64 Cr₹43 Cr₹52 Cr₹49 Cr₹35 Cr
     Opening Raw Materials ₹5.85 Cr₹7.68 Cr₹8.32 Cr₹7.39 Cr₹6.40 Cr
     Purchases Raw Materials ₹63 Cr₹37 Cr₹47 Cr₹50 Cr₹36 Cr
     Closing Raw Materials ₹7.53 Cr₹5.85 Cr₹7.68 Cr₹8.32 Cr₹7.39 Cr
     Other Direct Purchases / Brought in cost ₹2.96 Cr₹3.91 Cr₹3.79 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹2.01 Cr₹1.74 Cr₹2.10 Cr₹1.92 Cr₹1.27 Cr
     Electricity & Power ₹2.01 Cr₹1.74 Cr₹2.10 Cr₹1.92 Cr₹1.27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹16 Cr₹18 Cr₹18 Cr₹17 Cr
     Salaries, Wages & Bonus ₹16 Cr₹14 Cr₹16 Cr₹16 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹0.81 Cr₹0.73 Cr₹0.96 Cr₹0.88 Cr₹0.86 Cr
     Workmen and Staff Welfare Expenses ₹1.37 Cr₹1.14 Cr₹1.62 Cr₹1.10 Cr₹1.04 Cr
     Other Employees Cost ---₹0.22 Cr₹0.24 Cr
Other Manufacturing Expenses ₹22 Cr₹18 Cr₹26 Cr₹17 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.57 Cr₹5.13 Cr₹5.06 Cr₹4.67 Cr₹3.17 Cr
     Repairs and Maintenance ₹3.44 Cr₹3.80 Cr₹3.37 Cr₹2.74 Cr₹3.30 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹8.65 Cr₹17 Cr₹9.78 Cr₹8.19 Cr
General and Administration Expenses ₹10 Cr₹9.26 Cr₹9.11 Cr₹9.57 Cr₹10 Cr
     Rent , Rates & Taxes ₹0.24 Cr₹0.13 Cr₹0.53 Cr₹0.36 Cr₹0.49 Cr
     Insurance ₹0.53 Cr₹0.39 Cr₹0.43 Cr₹0.40 Cr₹0.41 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.92 Cr₹0.81 Cr₹1.09 Cr₹1.37 Cr₹1.76 Cr
     Traveling and conveyance ₹0.35 Cr₹0.30 Cr₹1.47 Cr₹1.62 Cr₹1.37 Cr
     Other Administration ₹8.58 Cr₹7.94 Cr₹7.06 Cr₹7.44 Cr₹7.47 Cr
Selling and Distribution Expenses ₹6.64 Cr₹4.58 Cr₹3.63 Cr₹3.53 Cr₹3.47 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.09 Cr-₹0.24 Cr₹0.25 Cr₹0.33 Cr
Miscellaneous Expenses ₹2.49 Cr₹2.50 Cr₹3.03 Cr₹1.99 Cr₹3.77 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.25 Cr₹0.30 Cr₹0.06 Cr₹0.01 Cr
     Losson disposal of fixed assets(net) ₹0.51 Cr---₹0.11 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.98 Cr₹2.25 Cr₹2.73 Cr₹1.93 Cr₹3.65 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹123 Cr₹96 Cr₹111 Cr₹100 Cr₹87 Cr
Operating Profit (Excl OI) ₹30 Cr₹11 Cr₹17 Cr₹20 Cr₹23 Cr
Other Income ₹29 Cr₹4.09 Cr₹6.64 Cr₹5.97 Cr₹3.19 Cr
     Interest Received ₹0.45 Cr₹0.12 Cr₹1.11 Cr₹1.10 Cr₹1.22 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹8.11 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹1.92 Cr₹0.32 Cr-₹0.09 Cr-
     Foreign Exchange Gains ₹0.86 Cr₹1.19 Cr₹2.16 Cr₹0.74 Cr₹1.95 Cr
     Others ₹18 Cr₹2.43 Cr₹3.34 Cr₹4.01 Cr₹0.02 Cr
Operating Profit ₹59 Cr₹15 Cr₹24 Cr₹26 Cr₹26 Cr
Interest --₹0.01 Cr-₹0.12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ----₹0.12 Cr
     Other Interest --₹0.01 Cr--
PBDT ₹59 Cr₹15 Cr₹24 Cr₹26 Cr₹26 Cr
Depreciation ₹7.40 Cr₹5.66 Cr₹5.34 Cr₹4.31 Cr₹4.23 Cr
Profit Before Taxation & Exceptional Items ₹51 Cr₹8.94 Cr₹18 Cr₹22 Cr₹21 Cr
Exceptional Income / Expenses ₹3.10 Cr₹-3.10 Cr---
Profit Before Tax ₹54 Cr₹5.84 Cr₹18 Cr₹22 Cr₹21 Cr
Provision for Tax ₹11 Cr₹6.77 Cr₹5.29 Cr₹6.49 Cr₹7.54 Cr
     Current Income Tax ₹9.02 Cr₹3.11 Cr₹5.20 Cr₹5.79 Cr₹7.20 Cr
     Deferred Tax ₹0.59 Cr₹-0.87 Cr₹-0.21 Cr₹0.34 Cr₹0.40 Cr
     Other taxes ₹1.47 Cr₹4.53 Cr₹0.31 Cr₹0.36 Cr₹-0.06 Cr
Profit After Tax ₹43 Cr₹-0.94 Cr₹13 Cr₹15 Cr₹14 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹43 Cr₹-0.94 Cr₹13 Cr₹15 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹91 Cr₹96 Cr₹87 Cr₹79 Cr₹67 Cr
Appropriations ₹134 Cr₹95 Cr₹100 Cr₹94 Cr₹81 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹4.48 Cr₹4.49 Cr₹7.09 Cr₹2.67 Cr
Equity Dividend % ₹1,080.00-₹160.00₹160.00₹160.00
Earnings Per Share ₹77.49₹-1.67₹46.85₹54.88₹49.59
Adjusted EPS ₹77.49₹-1.67₹23.42₹27.44₹24.79

Compare Income Statement of peers of MORGANITE CRUCIBLE (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MORGANITE CRUCIBLE (INDIA) ₹791.1 Cr 1.1% -8.4% 55.3% Stock Analytics
RHI MAGNESITA INDIA ₹13,611.5 Cr 1.1% -6.2% -8.4% Stock Analytics
VESUVIUS INDIA ₹8,053.7 Cr 3.2% -0.4% 112.9% Stock Analytics
IFGL REFRACTORIES ₹2,300.2 Cr 4.6% -9.4% 147.4% Stock Analytics
ORIENT CERATECH ₹602.9 Cr NA NA NA Stock Analytics
ASSOCIATED CERAMICS ₹63.5 Cr -18.5% -43.8% NA Stock Analytics


MORGANITE CRUCIBLE (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MORGANITE CRUCIBLE (INDIA)

1.1%

-8.4%

55.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses