Home > Balance Sheet > MIRZA INTERNATIONAL

MIRZA INTERNATIONAL
Balance Sheet

MIRZA INTERNATIONAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MIRZA INTERNATIONAL
Please provide your vote to see the results

MIRZA INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹28 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹59 Cr₹59 Cr₹51 Cr₹51 Cr₹51 Cr
    Equity - Issued ₹28 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹28 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -₹3.58 Cr---
Total Reserves ₹506 Cr₹481 Cr₹614 Cr₹604 Cr₹588 Cr
    Securities Premium --₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Capital Reserves ₹31 Cr₹30 Cr---
    Profit & Loss Account Balance ₹475 Cr₹446 Cr₹495 Cr₹484 Cr₹469 Cr
    General Reserves -₹-0.02 Cr₹118 Cr₹118 Cr₹113 Cr
    Other Reserves ₹0.15 Cr₹4.72 Cr₹1.17 Cr₹1.79 Cr₹5.53 Cr
Reserve excluding Revaluation Reserve ₹506 Cr₹481 Cr₹614 Cr₹604 Cr₹588 Cr
Revaluation reserve -----
Shareholder's Funds ₹533 Cr₹508 Cr₹638 Cr₹628 Cr₹612 Cr
Minority Interest --₹0.10 Cr--
Long-Term Borrowings -----
Secured Loans ₹2.09 Cr₹3.66 Cr₹4.39 Cr₹18 Cr₹22 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹3.56 Cr₹20 Cr₹32 Cr₹37 Cr
    Term Loans - Institutions -----
    Other Secured ₹2.09 Cr₹0.10 Cr₹-16 Cr₹-14 Cr₹-15 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹0.16 Cr---
    Other Unsecured Loan -₹-0.16 Cr---
Deferred Tax Assets / Liabilities ₹17 Cr₹17 Cr₹15 Cr₹18 Cr₹19 Cr
    Deferred Tax Assets ₹0.80 Cr₹-1.52 Cr₹5.89 Cr₹5.72 Cr₹4.69 Cr
    Deferred Tax Liability ₹18 Cr₹15 Cr₹21 Cr₹23 Cr₹24 Cr
Other Long Term Liabilities ₹9.44 Cr-₹194 Cr₹160 Cr₹11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹10 Cr₹10 Cr₹13 Cr₹14 Cr₹13 Cr
Total Non-Current Liabilities ₹39 Cr₹31 Cr₹226 Cr₹210 Cr₹64 Cr
Current Liabilities -----
Trade Payables ₹94 Cr₹106 Cr₹110 Cr₹95 Cr₹81 Cr
    Sundry Creditors ₹94 Cr₹106 Cr₹110 Cr₹95 Cr₹81 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹38 Cr₹45 Cr₹78 Cr₹74 Cr₹40 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.18 Cr₹1.05 Cr₹1.33 Cr₹2.05 Cr₹1.62 Cr
    Interest Accrued But Not Due -₹0.02 Cr₹0.54 Cr₹0.24 Cr₹0.25 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹38 Cr₹44 Cr₹76 Cr₹72 Cr₹39 Cr
Short Term Borrowings ₹23 Cr₹40 Cr₹117 Cr₹252 Cr₹317 Cr
    Secured ST Loans repayable on Demands ₹23 Cr₹40 Cr₹117 Cr₹252 Cr₹271 Cr
    Working Capital Loans- Sec ₹23 Cr₹40 Cr₹117 Cr₹252 Cr₹271 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-23 Cr₹-40 Cr₹-117 Cr₹-252 Cr₹-225 Cr
Short Term Provisions ₹1.15 Cr₹0.88 Cr₹0.47 Cr₹0.91 Cr₹0.98 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.15 Cr₹0.88 Cr₹0.47 Cr₹0.91 Cr₹0.98 Cr
Total Current Liabilities ₹156 Cr₹192 Cr₹305 Cr₹423 Cr₹439 Cr
Total Liabilities ₹729 Cr₹732 Cr₹1,170 Cr₹1,260 Cr₹1,115 Cr
ASSETS
Gross Block ₹665 Cr₹616 Cr₹929 Cr₹914 Cr₹689 Cr
Less: Accumulated Depreciation ₹272 Cr₹255 Cr₹365 Cr₹329 Cr₹280 Cr
Less: Impairment of Assets ₹0.13 Cr-₹0.12 Cr--
Net Block ₹393 Cr₹361 Cr₹565 Cr₹585 Cr₹409 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.44 Cr₹4.04 Cr₹11 Cr₹11 Cr₹5.39 Cr
Non Current Investments ₹12 Cr₹6.70 Cr₹1.94 Cr₹1.10 Cr₹0.58 Cr
Long Term Investment ₹12 Cr₹6.70 Cr₹1.94 Cr₹1.10 Cr₹0.58 Cr
    Quoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Unquoted ₹12 Cr₹6.69 Cr₹1.93 Cr₹1.09 Cr₹0.57 Cr
Long Term Loans & Advances ₹2.74 Cr₹6.21 Cr₹13 Cr₹15 Cr₹14 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹410 Cr₹378 Cr₹591 Cr₹612 Cr₹429 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹161 Cr₹158 Cr₹426 Cr₹413 Cr₹434 Cr
    Raw Materials ₹65 Cr₹62 Cr₹45 Cr₹63 Cr₹73 Cr
    Work-in Progress ₹24 Cr₹28 Cr₹24 Cr₹37 Cr₹59 Cr
    Finished Goods ₹65 Cr₹54 Cr₹149 Cr₹194 Cr₹297 Cr
    Packing Materials -----
    Stores Ā and Spare ₹2.45 Cr₹2.37 Cr₹2.64 Cr₹3.77 Cr₹3.92 Cr
    Other Inventory ₹3.91 Cr₹12 Cr₹206 Cr₹115 Cr-
Sundry Debtors ₹87 Cr₹59 Cr₹80 Cr₹141 Cr₹156 Cr
    Debtors more than Six months ₹29 Cr₹14 Cr₹18 Cr--
    Debtors Others ₹58 Cr₹45 Cr₹62 Cr₹141 Cr₹156 Cr
Cash and Bank ₹16 Cr₹55 Cr₹12 Cr₹16 Cr₹7.27 Cr
    Cash in hand ₹0.24 Cr₹0.18 Cr₹2.02 Cr₹1.45 Cr₹2.42 Cr
    Balances at Bank ₹16 Cr₹55 Cr₹10 Cr₹14 Cr₹4.85 Cr
    Other cash and bank balances -----
Other Current Assets ₹10 Cr₹26 Cr₹27 Cr₹30 Cr₹31 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.12 Cr₹0.98 Cr₹0.09 Cr₹0.15 Cr₹0.74 Cr
    Prepaid Expenses ₹4.40 Cr₹2.56 Cr₹1.87 Cr₹2.15 Cr₹1.13 Cr
    Other current_assets ₹5.58 Cr₹23 Cr₹25 Cr₹28 Cr₹29 Cr
Short Term Loans and Advances ₹46 Cr₹56 Cr₹34 Cr₹49 Cr₹59 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹25 Cr₹5.84 Cr₹15 Cr₹11 Cr
    Advance income tax and TDS ₹4.34 Cr₹0.26 Cr₹0.83 Cr₹8.65 Cr₹5.17 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹27 Cr₹31 Cr₹27 Cr₹26 Cr₹43 Cr
Total Current Assets ₹320 Cr₹354 Cr₹579 Cr₹648 Cr₹686 Cr
Net Current Assets (Including Current Investments) ₹163 Cr₹161 Cr₹274 Cr₹226 Cr₹247 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹729 Cr₹732 Cr₹1,170 Cr₹1,260 Cr₹1,115 Cr
Contingent Liabilities ₹62 Cr₹144 Cr₹79 Cr₹182 Cr₹90 Cr
Total Debt ₹26 Cr₹49 Cr₹140 Cr₹288 Cr₹357 Cr
Book Value -63.1453.0552.2050.84
Adjusted Book Value 38.6041.9553.0552.2050.84

Compare Balance Sheet of peers of MIRZA INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MIRZA INTERNATIONAL ₹661.4 Cr -4.3% -11.1% -83.3% Stock Analytics
RELAXO FOOTWEARS ₹20,490.1 Cr -3.6% -2.9% 1.4% Stock Analytics
CAMPUS ACTIVEWEAR ₹7,610.0 Cr -1% -10.8% -40.1% Stock Analytics
LIBERTY SHOES ₹581.6 Cr 3.3% -13% 25.9% Stock Analytics
LEHAR FOOTWEARS ₹261.9 Cr 0.4% -7.7% 61% Stock Analytics
SUPERHOUSE ₹251.0 Cr 1.7% -10.3% -14.2% Stock Analytics


MIRZA INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MIRZA INTERNATIONAL

-4.3%

-11.1%

-83.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses