Home > Income Statement > MIRZA INTERNATIONAL

MIRZA INTERNATIONAL
Income Statement

MIRZA INTERNATIONAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MIRZA INTERNATIONAL
Please provide your vote to see the results

MIRZA INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,399 Cr₹1,049 Cr₹1,261 Cr₹1,152 Cr₹974 Cr
     Sales ₹1,369 Cr₹1,026 Cr₹1,220 Cr₹1,113 Cr₹932 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹30 Cr₹22 Cr₹41 Cr₹38 Cr₹43 Cr
Less: Excise Duty ----₹2.15 Cr
Net Sales ₹1,399 Cr₹1,049 Cr₹1,261 Cr₹1,152 Cr₹972 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-33 Cr₹9.94 Cr₹-40 Cr₹-108 Cr
Raw Material Consumed ₹774 Cr₹585 Cr₹632 Cr₹635 Cr₹532 Cr
     Opening Raw Materials ₹45 Cr₹63 Cr₹73 Cr₹63 Cr₹49 Cr
     Purchases Raw Materials ₹238 Cr₹126 Cr₹246 Cr₹252 Cr₹268 Cr
     Closing Raw Materials ₹62 Cr₹45 Cr₹63 Cr₹73 Cr₹63 Cr
     Other Direct Purchases / Brought in cost ₹553 Cr₹441 Cr₹376 Cr₹393 Cr₹278 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹23 Cr₹29 Cr₹29 Cr₹26 Cr
     Electricity & Power ₹24 Cr₹23 Cr₹29 Cr₹29 Cr₹26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹82 Cr₹79 Cr₹90 Cr₹80 Cr₹74 Cr
     Salaries, Wages & Bonus ₹70 Cr₹68 Cr₹78 Cr₹69 Cr₹63 Cr
     Contributions to EPF & Pension Funds ₹5.58 Cr₹4.83 Cr₹5.66 Cr₹5.01 Cr₹4.98 Cr
     Workmen and Staff Welfare Expenses ₹3.42 Cr₹3.31 Cr₹4.43 Cr₹3.92 Cr₹3.65 Cr
     Other Employees Cost ₹2.41 Cr₹2.35 Cr₹2.51 Cr₹2.26 Cr₹2.10 Cr
Other Manufacturing Expenses ₹108 Cr₹74 Cr₹129 Cr₹123 Cr₹114 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹41 Cr₹29 Cr₹57 Cr₹47 Cr₹46 Cr
     Repairs and Maintenance ₹7.63 Cr₹7.62 Cr₹8.37 Cr₹7.95 Cr₹8.64 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹59 Cr₹38 Cr₹64 Cr₹68 Cr₹59 Cr
General and Administration Expenses ₹34 Cr₹29 Cr₹42 Cr₹61 Cr₹51 Cr
     Rent , Rates & Taxes ₹1.91 Cr₹1.80 Cr₹4.17 Cr₹25 Cr₹16 Cr
     Insurance ₹3.92 Cr₹4.00 Cr₹2.74 Cr₹2.60 Cr₹2.31 Cr
     Printing and stationery ₹0.49 Cr₹0.91 Cr₹1.55 Cr₹1.49 Cr₹1.16 Cr
     Professional and legal fees ₹3.65 Cr₹2.47 Cr₹2.69 Cr₹2.31 Cr₹2.55 Cr
     Traveling and conveyance ₹3.45 Cr₹3.10 Cr₹5.31 Cr₹5.85 Cr₹5.39 Cr
     Other Administration ₹24 Cr₹20 Cr₹31 Cr₹29 Cr₹29 Cr
Selling and Distribution Expenses ₹211 Cr₹169 Cr₹154 Cr₹119 Cr₹105 Cr
     Advertisement & Sales Promotion ₹24 Cr₹25 Cr₹43 Cr₹33 Cr₹31 Cr
     Sales Commissions & Incentives ₹133 Cr₹105 Cr₹76 Cr₹56 Cr₹45 Cr
     Freight and Forwarding ₹53 Cr₹39 Cr₹34 Cr₹30 Cr₹29 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.54 Cr₹3.95 Cr₹2.32 Cr₹2.86 Cr₹3.36 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.81 Cr₹0.04 Cr-₹1.04 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.54 Cr₹3.14 Cr₹2.28 Cr₹2.86 Cr₹2.32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,223 Cr₹931 Cr₹1,089 Cr₹1,009 Cr₹798 Cr
Operating Profit (Excl OI) ₹176 Cr₹118 Cr₹172 Cr₹143 Cr₹174 Cr
Other Income ₹18 Cr₹1.20 Cr₹1.67 Cr₹2.69 Cr₹0.41 Cr
     Interest Received ₹0.31 Cr₹0.80 Cr₹1.13 Cr₹1.58 Cr₹0.24 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.60 Cr--₹0.60 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹17 Cr₹0.40 Cr₹0.54 Cr₹0.51 Cr₹0.17 Cr
Operating Profit ₹194 Cr₹119 Cr₹173 Cr₹146 Cr₹174 Cr
Interest ₹23 Cr₹41 Cr₹46 Cr₹34 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹23 Cr₹41 Cr₹46 Cr₹34 Cr₹25 Cr
     Other Interest -----
PBDT ₹170 Cr₹78 Cr₹128 Cr₹111 Cr₹149 Cr
Depreciation ₹58 Cr₹67 Cr₹63 Cr₹35 Cr₹32 Cr
Profit Before Taxation & Exceptional Items ₹113 Cr₹12 Cr₹64 Cr₹76 Cr₹118 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹113 Cr₹12 Cr₹64 Cr₹76 Cr₹118 Cr
Provision for Tax ₹26 Cr₹3.55 Cr₹17 Cr₹27 Cr₹39 Cr
     Current Income Tax ₹25 Cr₹6.57 Cr₹18 Cr₹26 Cr₹38 Cr
     Deferred Tax ₹0.72 Cr₹-3.02 Cr₹-1.54 Cr₹1.56 Cr₹1.04 Cr
     Other taxes -----
Profit After Tax ₹86 Cr₹8.38 Cr₹48 Cr₹49 Cr₹78 Cr
Extra items -----
Minority Interest -₹-0.04 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹86 Cr₹8.34 Cr₹48 Cr₹49 Cr₹78 Cr
Adjustments to PAT -----
Profit Balance B/F ₹495 Cr₹484 Cr₹469 Cr₹439 Cr₹370 Cr
Appropriations ₹582 Cr₹493 Cr₹517 Cr₹488 Cr₹448 Cr
     General Reserves ---₹5.00 Cr₹8.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹2.23 Cr--
     Other Appropriation ₹136 Cr₹-2.56 Cr₹20 Cr₹14 Cr₹1.03 Cr
Equity Dividend % --₹45.00₹45.00₹45.00
Earnings Per Share ₹7.19₹0.69₹3.97₹4.06₹6.52
Adjusted EPS ₹7.19₹0.69₹3.97₹4.06₹6.52

Compare Income Statement of peers of MIRZA INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MIRZA INTERNATIONAL ₹621.1 Cr -4.3% -11.1% -83.3% Stock Analytics
RELAXO FOOTWEARS ₹20,410.5 Cr -3.6% -2.9% 1.4% Stock Analytics
CAMPUS ACTIVEWEAR ₹7,329.2 Cr -1% -10.8% -40.1% Stock Analytics
LIBERTY SHOES ₹539.0 Cr 3.3% -13% 25.9% Stock Analytics
LEHAR FOOTWEARS ₹259.2 Cr 0.4% -7.7% 61% Stock Analytics
SUPERHOUSE ₹244.6 Cr 1.7% -10.3% -14.2% Stock Analytics


MIRZA INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MIRZA INTERNATIONAL

-4.3%

-11.1%

-83.3%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses