| MARSONS  | 
MARSONS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | 
| Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | 
| Equity - Issued | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | 
| Equity Paid Up | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | 
| Equity Shares Forfeited | - | - | - | - | - | 
| Adjustments to Equity | - | - | - | - | - | 
| Preference Capital Paid Up | - | - | - | - | - | 
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | 
| Share Warrants & Outstandings | - | - | - | - | - | 
| Total Reserves | ₹105 Cr | ₹0.22 Cr | ₹-9.48 Cr | ₹-13 Cr | ₹-11 Cr | 
| Securities Premium | ₹86 Cr | ₹9.08 Cr | - | - | - | 
| Capital Reserves | - | - | - | - | - | 
| Profit & Loss Account Balance | ₹19 Cr | ₹-8.85 Cr | ₹-9.48 Cr | ₹-13 Cr | ₹-11 Cr | 
| General Reserves | - | - | - | - | - | 
| Other Reserves | - | - | - | - | - | 
| Reserve excluding Revaluation Reserve | ₹105 Cr | ₹0.22 Cr | ₹-9.48 Cr | ₹-13 Cr | ₹-11 Cr | 
| Revaluation reserve | - | - | - | - | - | 
| Shareholder's Funds | ₹122 Cr | ₹14 Cr | ₹3.02 Cr | ₹-0.25 Cr | ₹1.19 Cr | 
| Minority Interest | - | - | - | - | - | 
| Long-Term Borrowings | - | - | - | - | - | 
| Secured Loans | - | - | - | ₹22 Cr | ₹22 Cr | 
| Non Convertible Debentures | - | - | - | - | - | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | - | - | - | - | - | 
| Term Loans - Institutions | - | - | - | - | - | 
| Other Secured | - | - | - | ₹22 Cr | ₹22 Cr | 
| Unsecured Loans | - | - | ₹15 Cr | ₹0.66 Cr | ₹0.89 Cr | 
| Fixed Deposits - Public | - | - | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | - | - | - | - | - | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | - | - | ₹0.70 Cr | ₹0.59 Cr | ₹0.82 Cr | 
| Other Unsecured Loan | - | - | ₹14 Cr | ₹0.07 Cr | ₹0.07 Cr | 
| Deferred Tax Assets / Liabilities | - | - | - | - | - | 
| Deferred Tax Assets | - | - | - | - | - | 
| Deferred Tax Liability | - | - | - | - | - | 
| Other Long Term Liabilities | - | - | - | - | - | 
| Long Term Trade Payables | - | - | - | - | - | 
| Long Term Provisions | - | - | - | - | - | 
| Total Non-Current Liabilities | - | - | ₹15 Cr | ₹23 Cr | ₹23 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹25 Cr | ₹1.95 Cr | ₹1.49 Cr | ₹0.74 Cr | ₹0.39 Cr | 
| Sundry Creditors | ₹25 Cr | ₹1.95 Cr | ₹1.49 Cr | ₹0.74 Cr | ₹0.39 Cr | 
| Acceptances | - | - | - | - | - | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹2.35 Cr | ₹4.49 Cr | ₹4.42 Cr | ₹0.15 Cr | ₹0.14 Cr | 
| Bank Overdraft / Short term credit | - | - | - | - | - | 
| Advances received from customers | ₹1.75 Cr | ₹3.78 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.07 Cr | 
| Interest Accrued But Not Due | - | - | - | - | - | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | - | - | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹0.60 Cr | ₹0.71 Cr | ₹4.39 Cr | ₹0.14 Cr | ₹0.07 Cr | 
| Short Term Borrowings | ₹2.59 Cr | ₹9.01 Cr | - | - | - | 
| Secured ST Loans repayable on Demands | ₹2.59 Cr | ₹1.61 Cr | - | - | - | 
| Working Capital Loans- Sec | - | - | - | - | - | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | - | - | - | - | - | 
| Other Unsecured Loans | - | ₹7.41 Cr | - | - | - | 
| Short Term Provisions | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | - | - | - | - | - | 
| Provision for post retirement benefits | - | - | - | - | - | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | - | - | - | - | - | 
| Total Current Liabilities | ₹30 Cr | ₹15 Cr | ₹5.91 Cr | ₹0.89 Cr | ₹0.53 Cr | 
| Total Liabilities | ₹152 Cr | ₹30 Cr | ₹23 Cr | ₹23 Cr | ₹25 Cr | 
| ASSETS | |||||
| Gross Block | ₹57 Cr | ₹56 Cr | ₹55 Cr | ₹57 Cr | ₹57 Cr | 
| Less: Accumulated Depreciation | ₹43 Cr | ₹43 Cr | ₹42 Cr | ₹41 Cr | ₹40 Cr | 
| Less: Impairment of Assets | - | - | - | - | - | 
| Net Block | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹17 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | - | - | - | - | - | 
| Non Current Investments | ₹37 Cr | - | - | - | - | 
| Long Term Investment | ₹37 Cr | - | - | - | - | 
| Quoted | ₹37 Cr | - | - | - | - | 
| Unquoted | ₹0.04 Cr | - | - | - | - | 
| Long Term Loans & Advances | - | - | ₹0.03 Cr | ₹0.05 Cr | ₹0.04 Cr | 
| Other Non Current Assets | - | - | - | - | - | 
| Total Non-Current Assets | ₹52 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹17 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | - | - | - | - | - | 
| Quoted | - | - | - | - | - | 
| Unquoted | - | - | - | - | - | 
| Inventories | ₹15 Cr | ₹0.81 Cr | ₹0.19 Cr | ₹0.06 Cr | - | 
| Raw Materials | ₹4.23 Cr | ₹0.81 Cr | ₹0.19 Cr | - | - | 
| Work-in Progress | - | - | - | - | - | 
| Finished Goods | ₹11 Cr | - | - | ₹0.06 Cr | - | 
| Packing Materials | - | - | - | - | - | 
| Stores  and Spare | - | - | - | - | - | 
| Other Inventory | - | - | - | - | - | 
| Sundry Debtors | ₹68 Cr | ₹15 Cr | ₹9.45 Cr | ₹6.91 Cr | ₹7.11 Cr | 
| Debtors more than Six months | ₹16 Cr | ₹15 Cr | ₹6.86 Cr | ₹6.90 Cr | ₹7.03 Cr | 
| Debtors Others | ₹52 Cr | ₹0.04 Cr | ₹2.60 Cr | ₹0.02 Cr | ₹0.09 Cr | 
| Cash and Bank | ₹1.26 Cr | ₹0.26 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.15 Cr | 
| Cash in hand | ₹0.24 Cr | ₹0.11 Cr | - | ₹0.00 Cr | ₹0.04 Cr | 
| Balances at Bank | ₹1.01 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.11 Cr | 
| Other cash and bank balances | - | - | - | - | - | 
| Other Current Assets | ₹0.17 Cr | ₹0.17 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | 
| Interest accrued on Investments | - | - | - | - | - | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | - | - | - | - | - | 
| Interest accrued and or due on loans | - | - | - | - | - | 
| Prepaid Expenses | ₹0.17 Cr | ₹0.17 Cr | ₹0.00 Cr | ₹0.00 Cr | - | 
| Other current_assets | - | - | - | - | ₹0.01 Cr | 
| Short Term Loans and Advances | ₹16 Cr | ₹1.15 Cr | ₹0.42 Cr | ₹0.26 Cr | ₹0.18 Cr | 
| Advances recoverable in cash or in kind | ₹13 Cr | ₹0.83 Cr | ₹0.22 Cr | ₹0.19 Cr | ₹0.18 Cr | 
| Advance income tax and TDS | ₹2.30 Cr | ₹0.21 Cr | - | - | - | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | - | - | - | - | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | ₹0.48 Cr | ₹0.11 Cr | ₹0.20 Cr | ₹0.07 Cr | - | 
| Total Current Assets | ₹101 Cr | ₹17 Cr | ₹10 Cr | ₹7.33 Cr | ₹7.46 Cr | 
| Net Current Assets (Including Current Investments) | ₹71 Cr | ₹1.58 Cr | ₹4.27 Cr | ₹6.44 Cr | ₹6.93 Cr | 
| Miscellaneous Expenses not written off | - | - | - | - | - | 
| Total Assets | ₹152 Cr | ₹30 Cr | ₹23 Cr | ₹23 Cr | ₹25 Cr | 
| Contingent Liabilities | - | - | - | - | - | 
| Total Debt | ₹2.59 Cr | ₹9.01 Cr | ₹15 Cr | ₹23 Cr | ₹23 Cr | 
| Book Value | 7.12 | 1.02 | 0.24 | -0.02 | 0.10 | 
| Adjusted Book Value | 7.12 | 1.02 | 0.24 | -0.02 | 0.10 | 
Compare Balance Sheet of peers of MARSONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MARSONS | ₹2,956.7 Cr | 0.4% | -1.1% | -28.3% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹115,587.0 Cr | 1.4% | -1.7% | 0.7% | Stock Analytics | |
| ABB INDIA | ₹111,789.0 Cr | 1.8% | 1.3% | -29.6% | Stock Analytics | |
| SIEMENS | ₹111,339.0 Cr | -0.9% | 0.7% | -53.4% | Stock Analytics | |
| HAVELLS INDIA | ₹94,599.7 Cr | 0.9% | 0.2% | -11% | Stock Analytics | |
| SUZLON ENERGY | ₹80,229.8 Cr | 8.7% | 5.8% | -13.7% | Stock Analytics | |
MARSONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| MARSONS | 0.4% | -1.1% | -28.3% | 
| SENSEX | -0.2% | 5% | 5.4% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    