Home > Income Statement > MARSONS

MARSONS
Income Statement

MARSONS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MARSONS
Please provide your vote to see the results

MARSONS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹168 Cr₹6.46 Cr₹4.56 Cr₹1.59 Cr₹0.33 Cr
     Sales ₹164 Cr₹4.49 Cr₹3.10 Cr₹0.31 Cr-
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.62 Cr₹0.60 Cr₹0.60 Cr₹0.60 Cr₹0.15 Cr
     Revenue from property development -----
     Other Operational Income ₹3.80 Cr₹1.37 Cr₹0.86 Cr₹0.68 Cr₹0.18 Cr
Less: Excise Duty -----
Net Sales ₹168 Cr₹6.46 Cr₹4.56 Cr₹1.59 Cr₹0.33 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr-₹0.06 Cr₹-0.06 Cr-
Raw Material Consumed ₹139 Cr₹2.97 Cr₹1.74 Cr₹0.34 Cr-
     Opening Raw Materials ₹0.81 Cr₹0.19 Cr---
     Purchases Raw Materials ₹143 Cr₹3.59 Cr₹1.94 Cr₹0.34 Cr-
     Closing Raw Materials ₹4.23 Cr₹0.81 Cr₹0.19 Cr--
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.20 Cr₹0.86 Cr₹0.86 Cr₹0.59 Cr₹0.37 Cr
     Electricity & Power ₹1.20 Cr₹0.86 Cr₹0.86 Cr₹0.59 Cr₹0.37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.16 Cr₹0.36 Cr₹0.26 Cr₹0.24 Cr₹0.12 Cr
     Salaries, Wages & Bonus ₹1.10 Cr₹0.34 Cr₹0.26 Cr₹0.23 Cr₹0.12 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr₹0.01 Cr₹0.00 Cr--
     Workmen and Staff Welfare Expenses ₹0.05 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.59 Cr₹0.10 Cr₹0.03 Cr₹0.12 Cr₹0.18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.02 Cr--₹0.00 Cr₹0.00 Cr
     Repairs and Maintenance ₹0.35 Cr₹0.06 Cr₹0.03 Cr₹0.10 Cr₹0.16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.22 Cr₹0.03 Cr₹0.00 Cr₹0.02 Cr₹0.02 Cr
General and Administration Expenses ₹1.08 Cr₹0.48 Cr₹0.35 Cr₹0.40 Cr₹0.19 Cr
     Rent , Rates & Taxes ₹0.04 Cr₹0.02 Cr₹0.08 Cr₹0.11 Cr₹0.01 Cr
     Insurance ₹0.04 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
     Printing and stationery --₹0.00 Cr₹0.00 Cr-
     Professional and legal fees ₹0.69 Cr₹0.22 Cr₹0.06 Cr₹0.11 Cr₹0.11 Cr
     Traveling and conveyance --₹0.00 Cr₹0.01 Cr₹0.03 Cr
     Other Administration ₹0.31 Cr₹0.23 Cr₹0.18 Cr₹0.16 Cr₹0.04 Cr
Selling and Distribution Expenses ₹5.77 Cr₹0.07 Cr₹0.02 Cr₹0.05 Cr₹0.04 Cr
     Advertisement & Sales Promotion ₹0.18 Cr₹0.06 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.01 Cr--₹0.05 Cr₹0.03 Cr
     Handling and Clearing Charges ₹0.00 Cr----
     Other Selling Expenses ₹5.58 Cr₹0.01 Cr₹0.02 Cr-₹0.01 Cr
Miscellaneous Expenses ₹4.71 Cr₹0.43 Cr₹0.21 Cr₹0.01 Cr₹0.01 Cr
     Bad debts /advances written off --₹0.12 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.71 Cr₹0.43 Cr₹0.09 Cr₹0.01 Cr₹0.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹143 Cr₹5.27 Cr₹3.53 Cr₹1.70 Cr₹0.90 Cr
Operating Profit (Excl OI) ₹25 Cr₹1.19 Cr₹1.04 Cr₹-0.10 Cr₹-0.58 Cr
Other Income ₹3.41 Cr₹0.16 Cr₹6.29 Cr₹0.03 Cr-
     Interest Received ₹0.25 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets --₹6.26 Cr--
     Profits on sale of Investments -----
     Provision Written Back -₹0.12 Cr₹0.01 Cr--
     Foreign Exchange Gains -----
     Others ₹3.16 Cr₹0.03 Cr-₹0.02 Cr-
Operating Profit ₹29 Cr₹1.36 Cr₹7.33 Cr₹-0.07 Cr₹-0.58 Cr
Interest ₹0.19 Cr₹0.02 Cr₹3.16 Cr-₹0.01 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.02 Cr₹3.16 Cr-₹0.01 Cr
     Other Interest ₹0.15 Cr₹0.00 Cr---
PBDT ₹28 Cr₹1.33 Cr₹4.17 Cr₹-0.07 Cr₹-0.59 Cr
Depreciation ₹0.37 Cr₹0.70 Cr₹0.90 Cr₹1.21 Cr₹1.64 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹0.63 Cr₹3.27 Cr₹-1.28 Cr₹-2.23 Cr
Exceptional Income / Expenses ₹-0.05 Cr₹0.00 Cr₹0.00 Cr₹-0.01 Cr-
Profit Before Tax ₹28 Cr₹0.63 Cr₹3.27 Cr₹-1.29 Cr₹-2.23 Cr
Provision for Tax -----
     Current Income Tax -----
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹28 Cr₹0.63 Cr₹3.27 Cr₹-1.29 Cr₹-2.23 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-8.85 Cr₹-9.48 Cr₹-13 Cr₹-11 Cr₹-9.08 Cr
Appropriations ₹19 Cr₹-8.85 Cr₹-9.48 Cr₹-13 Cr₹-11 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹0.15 Cr-
Equity Dividend % -----
Earnings Per Share ₹1.63₹0.04₹0.26₹-0.10₹-0.18
Adjusted EPS ₹1.63₹0.04₹0.26₹-0.10₹-0.18

Compare Income Statement of peers of MARSONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARSONS ₹3,035.0 Cr -0.1% -1.7% -39% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹116,390.0 Cr -2.4% -5.2% -11.6% Stock Analytics
ABB INDIA ₹111,108.0 Cr 1.4% -3.6% -39.8% Stock Analytics
SIEMENS ₹110,525.0 Cr -0.6% -6.7% -59.9% Stock Analytics
HAVELLS INDIA ₹93,100.6 Cr 1.4% -6.7% -18.6% Stock Analytics
SUZLON ENERGY ₹74,266.1 Cr 0.7% -10.3% -27.2% Stock Analytics


MARSONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARSONS

-0.1%

-1.7%

-39%

SENSEX

2.9%

1.7%

3.6%


You may also like the below Video Courses