Home > Balance Sheet > MANOJ VAIBHAV GEMS N JEWELLERS

MANOJ VAIBHAV GEMS N JEWELLERS
Balance Sheet

MANOJ VAIBHAV GEMS N JEWELLERS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MANOJ VAIBHAV GEMS N JEWELLERS
Please provide your vote to see the results

MANOJ VAIBHAV GEMS N JEWELLERS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹49 Cr₹49 Cr₹39 Cr₹9.77 Cr₹9.77 Cr
    Equity - Authorised ₹55 Cr₹55 Cr₹55 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹49 Cr₹49 Cr₹39 Cr₹9.77 Cr₹9.77 Cr
    Equity Paid Up ₹49 Cr₹49 Cr₹39 Cr₹9.77 Cr₹9.77 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹670 Cr₹569 Cr₹305 Cr₹263 Cr₹219 Cr
    Securities Premium ₹183 Cr₹183 Cr-₹28 Cr₹28 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹486 Cr₹386 Cr₹305 Cr₹235 Cr₹191 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹670 Cr₹569 Cr₹305 Cr₹263 Cr₹219 Cr
Revaluation reserve -----
Shareholder's Funds ₹719 Cr₹618 Cr₹345 Cr₹273 Cr₹229 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹12 Cr₹39 Cr₹62 Cr₹59 Cr₹69 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹33 Cr₹62 Cr₹62 Cr₹76 Cr₹81 Cr
    Term Loans - Institutions -----
    Other Secured ₹-21 Cr₹-23 Cr-₹-17 Cr₹-12 Cr
Unsecured Loans --₹45 Cr₹45 Cr₹45 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹45 Cr₹45 Cr₹45 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-4.24 Cr₹-3.65 Cr₹-2.85 Cr₹-2.07 Cr₹-1.13 Cr
    Deferred Tax Assets ₹4.24 Cr₹3.65 Cr₹2.85 Cr₹2.32 Cr₹1.86 Cr
    Deferred Tax Liability ---₹0.25 Cr₹0.73 Cr
Other Long Term Liabilities ₹27 Cr₹22 Cr₹22 Cr₹23 Cr₹23 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.76 Cr₹4.17 Cr₹3.75 Cr₹3.50 Cr₹3.34 Cr
Total Non-Current Liabilities ₹40 Cr₹61 Cr₹130 Cr₹128 Cr₹139 Cr
Current Liabilities -----
Trade Payables ₹141 Cr₹100 Cr₹38 Cr₹89 Cr₹59 Cr
    Sundry Creditors ₹141 Cr₹100 Cr₹38 Cr₹89 Cr₹59 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹262 Cr₹273 Cr₹225 Cr₹50 Cr₹37 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹222 Cr₹228 Cr₹189 Cr₹19 Cr₹12 Cr
    Interest Accrued But Not Due ₹1.32 Cr₹1.20 Cr₹0.76 Cr₹0.65 Cr₹0.51 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹39 Cr₹43 Cr₹35 Cr₹30 Cr₹25 Cr
Short Term Borrowings ₹334 Cr₹343 Cr₹336 Cr₹356 Cr₹338 Cr
    Secured ST Loans repayable on Demands ₹334 Cr₹343 Cr₹336 Cr₹356 Cr₹338 Cr
    Working Capital Loans- Sec ₹334 Cr₹343 Cr₹336 Cr₹356 Cr₹338 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-334 Cr₹-343 Cr₹-336 Cr₹-356 Cr₹-338 Cr
Short Term Provisions ₹1.04 Cr₹2.08 Cr₹1.77 Cr₹2.23 Cr₹0.79 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹1.22 Cr₹0.95 Cr₹1.37 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.04 Cr₹0.87 Cr₹0.82 Cr₹0.86 Cr₹0.79 Cr
Total Current Liabilities ₹738 Cr₹717 Cr₹601 Cr₹497 Cr₹434 Cr
Total Liabilities ₹1,497 Cr₹1,396 Cr₹1,075 Cr₹897 Cr₹802 Cr
ASSETS
Gross Block ₹116 Cr₹102 Cr₹99 Cr₹97 Cr₹99 Cr
Less: Accumulated Depreciation ₹47 Cr₹43 Cr₹35 Cr₹29 Cr₹26 Cr
Less: Impairment of Assets -----
Net Block ₹69 Cr₹58 Cr₹63 Cr₹68 Cr₹73 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.47 Cr₹0.77 Cr₹0.74 Cr₹3.02 Cr₹6.58 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹3.11 Cr₹2.31 Cr₹1.97 Cr₹1.99 Cr₹2.78 Cr
Other Non Current Assets ₹1.97 Cr₹5.17 Cr₹1.97 Cr₹2.93 Cr₹1.97 Cr
Total Non-Current Assets ₹94 Cr₹86 Cr₹88 Cr₹95 Cr₹104 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,317 Cr₹1,081 Cr₹934 Cr₹767 Cr₹641 Cr
    Raw Materials ₹6.47 Cr₹11 Cr₹9.83 Cr₹17 Cr₹6.34 Cr
    Work-in Progress ₹122 Cr₹115 Cr₹121 Cr₹115 Cr₹91 Cr
    Finished Goods ₹702 Cr₹589 Cr₹475 Cr₹363 Cr₹297 Cr
    Packing Materials ₹1.64 Cr₹1.27 Cr₹1.46 Cr₹0.78 Cr₹0.72 Cr
    Stores  and Spare -----
    Other Inventory ₹485 Cr₹363 Cr₹327 Cr₹273 Cr₹246 Cr
Sundry Debtors ₹30 Cr₹27 Cr₹24 Cr₹20 Cr₹20 Cr
    Debtors more than Six months ₹0.70 Cr₹0.14 Cr₹0.60 Cr₹0.14 Cr₹0.12 Cr
    Debtors Others ₹29 Cr₹27 Cr₹24 Cr₹20 Cr₹20 Cr
Cash and Bank ₹30 Cr₹176 Cr₹17 Cr₹8.64 Cr₹25 Cr
    Cash in hand ₹9.51 Cr₹3.23 Cr₹1.67 Cr₹0.67 Cr₹1.91 Cr
    Balances at Bank ₹20 Cr₹172 Cr₹16 Cr₹7.13 Cr₹22 Cr
    Other cash and bank balances ---₹0.85 Cr₹0.53 Cr
Other Current Assets ₹2.17 Cr₹2.08 Cr₹4.65 Cr₹1.56 Cr₹1.34 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.40 Cr₹0.41 Cr₹0.17 Cr₹0.13 Cr₹0.12 Cr
    Prepaid Expenses ₹0.70 Cr₹0.68 Cr₹4.27 Cr₹1.42 Cr₹0.50 Cr
    Other current_assets ₹1.07 Cr₹0.99 Cr₹0.21 Cr-₹0.72 Cr
Short Term Loans and Advances ₹25 Cr₹24 Cr₹7.32 Cr₹4.82 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹2.03 Cr₹2.31 Cr₹1.80 Cr₹1.33 Cr₹3.47 Cr
    Advance income tax and TDS ₹3.35 Cr---₹0.19 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹14 Cr₹15 Cr---
    Corporate Deposits -----
    Other Loans & Advances ₹5.64 Cr₹7.14 Cr₹5.52 Cr₹3.49 Cr₹7.39 Cr
Total Current Assets ₹1,404 Cr₹1,309 Cr₹987 Cr₹802 Cr₹698 Cr
Net Current Assets (Including Current Investments) ₹665 Cr₹592 Cr₹386 Cr₹306 Cr₹264 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,497 Cr₹1,396 Cr₹1,075 Cr₹897 Cr₹802 Cr
Contingent Liabilities ₹7.77 Cr₹7.88 Cr₹7.88 Cr₹7.88 Cr-
Total Debt ₹368 Cr₹405 Cr₹460 Cr₹478 Cr₹463 Cr
Book Value -126.4788.17279.28234.38
Adjusted Book Value 147.15126.4788.1769.8258.59

Compare Balance Sheet of peers of MANOJ VAIBHAV GEMS N JEWELLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANOJ VAIBHAV GEMS N JEWELLERS ₹969.4 Cr 5.1% 7.2% -25.8% Stock Analytics
ADANI ENTERPRISES ₹273,552.0 Cr -4.5% -6.8% -21.5% Stock Analytics
REDINGTON ₹22,823.9 Cr 15% 6.1% 49.6% Stock Analytics
LLOYDS ENTERPRISES ₹10,127.2 Cr -3.1% -3.9% 47.7% Stock Analytics
MMTC ₹9,801.0 Cr -4.9% -4.4% -17% Stock Analytics
HONASA CONSUMER ₹8,900.5 Cr -3.8% -7.2% -30% Stock Analytics


MANOJ VAIBHAV GEMS N JEWELLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANOJ VAIBHAV GEMS N JEWELLERS

5.1%

7.2%

-25.8%

SENSEX

-1.4%

1.7%

4.8%


You may also like the below Video Courses