MANOJ VAIBHAV GEMS N JEWELLERS
|
MANOJ VAIBHAV GEMS N JEWELLERS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹49 Cr | ₹49 Cr | ₹39 Cr | ₹9.77 Cr | ₹9.77 Cr |
| Equity - Authorised | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹49 Cr | ₹49 Cr | ₹39 Cr | ₹9.77 Cr | ₹9.77 Cr |
| Equity Paid Up | ₹49 Cr | ₹49 Cr | ₹39 Cr | ₹9.77 Cr | ₹9.77 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹670 Cr | ₹569 Cr | ₹305 Cr | ₹263 Cr | ₹219 Cr |
| Securities Premium | ₹183 Cr | ₹183 Cr | - | ₹28 Cr | ₹28 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹486 Cr | ₹386 Cr | ₹305 Cr | ₹235 Cr | ₹191 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹670 Cr | ₹569 Cr | ₹305 Cr | ₹263 Cr | ₹219 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹719 Cr | ₹618 Cr | ₹345 Cr | ₹273 Cr | ₹229 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹12 Cr | ₹39 Cr | ₹62 Cr | ₹59 Cr | ₹69 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹33 Cr | ₹62 Cr | ₹62 Cr | ₹76 Cr | ₹81 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-21 Cr | ₹-23 Cr | - | ₹-17 Cr | ₹-12 Cr |
| Unsecured Loans | - | - | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-4.24 Cr | ₹-3.65 Cr | ₹-2.85 Cr | ₹-2.07 Cr | ₹-1.13 Cr |
| Deferred Tax Assets | ₹4.24 Cr | ₹3.65 Cr | ₹2.85 Cr | ₹2.32 Cr | ₹1.86 Cr |
| Deferred Tax Liability | - | - | - | ₹0.25 Cr | ₹0.73 Cr |
| Other Long Term Liabilities | ₹27 Cr | ₹22 Cr | ₹22 Cr | ₹23 Cr | ₹23 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.76 Cr | ₹4.17 Cr | ₹3.75 Cr | ₹3.50 Cr | ₹3.34 Cr |
| Total Non-Current Liabilities | ₹40 Cr | ₹61 Cr | ₹130 Cr | ₹128 Cr | ₹139 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹141 Cr | ₹100 Cr | ₹38 Cr | ₹89 Cr | ₹59 Cr |
| Sundry Creditors | ₹141 Cr | ₹100 Cr | ₹38 Cr | ₹89 Cr | ₹59 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹262 Cr | ₹273 Cr | ₹225 Cr | ₹50 Cr | ₹37 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹222 Cr | ₹228 Cr | ₹189 Cr | ₹19 Cr | ₹12 Cr |
| Interest Accrued But Not Due | ₹1.32 Cr | ₹1.20 Cr | ₹0.76 Cr | ₹0.65 Cr | ₹0.51 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹39 Cr | ₹43 Cr | ₹35 Cr | ₹30 Cr | ₹25 Cr |
| Short Term Borrowings | ₹334 Cr | ₹343 Cr | ₹336 Cr | ₹356 Cr | ₹338 Cr |
| Secured ST Loans repayable on Demands | ₹334 Cr | ₹343 Cr | ₹336 Cr | ₹356 Cr | ₹338 Cr |
| Working Capital Loans- Sec | ₹334 Cr | ₹343 Cr | ₹336 Cr | ₹356 Cr | ₹338 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-334 Cr | ₹-343 Cr | ₹-336 Cr | ₹-356 Cr | ₹-338 Cr |
| Short Term Provisions | ₹1.04 Cr | ₹2.08 Cr | ₹1.77 Cr | ₹2.23 Cr | ₹0.79 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹1.22 Cr | ₹0.95 Cr | ₹1.37 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.04 Cr | ₹0.87 Cr | ₹0.82 Cr | ₹0.86 Cr | ₹0.79 Cr |
| Total Current Liabilities | ₹738 Cr | ₹717 Cr | ₹601 Cr | ₹497 Cr | ₹434 Cr |
| Total Liabilities | ₹1,497 Cr | ₹1,396 Cr | ₹1,075 Cr | ₹897 Cr | ₹802 Cr |
| ASSETS | |||||
| Gross Block | ₹116 Cr | ₹102 Cr | ₹99 Cr | ₹97 Cr | ₹99 Cr |
| Less: Accumulated Depreciation | ₹47 Cr | ₹43 Cr | ₹35 Cr | ₹29 Cr | ₹26 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹69 Cr | ₹58 Cr | ₹63 Cr | ₹68 Cr | ₹73 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.47 Cr | ₹0.77 Cr | ₹0.74 Cr | ₹3.02 Cr | ₹6.58 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹3.11 Cr | ₹2.31 Cr | ₹1.97 Cr | ₹1.99 Cr | ₹2.78 Cr |
| Other Non Current Assets | ₹1.97 Cr | ₹5.17 Cr | ₹1.97 Cr | ₹2.93 Cr | ₹1.97 Cr |
| Total Non-Current Assets | ₹94 Cr | ₹86 Cr | ₹88 Cr | ₹95 Cr | ₹104 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,317 Cr | ₹1,081 Cr | ₹934 Cr | ₹767 Cr | ₹641 Cr |
| Raw Materials | ₹6.47 Cr | ₹11 Cr | ₹9.83 Cr | ₹17 Cr | ₹6.34 Cr |
| Work-in Progress | ₹122 Cr | ₹115 Cr | ₹121 Cr | ₹115 Cr | ₹91 Cr |
| Finished Goods | ₹702 Cr | ₹589 Cr | ₹475 Cr | ₹363 Cr | ₹297 Cr |
| Packing Materials | ₹1.64 Cr | ₹1.27 Cr | ₹1.46 Cr | ₹0.78 Cr | ₹0.72 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹485 Cr | ₹363 Cr | ₹327 Cr | ₹273 Cr | ₹246 Cr |
| Sundry Debtors | ₹30 Cr | ₹27 Cr | ₹24 Cr | ₹20 Cr | ₹20 Cr |
| Debtors more than Six months | ₹0.70 Cr | ₹0.14 Cr | ₹0.60 Cr | ₹0.14 Cr | ₹0.12 Cr |
| Debtors Others | ₹29 Cr | ₹27 Cr | ₹24 Cr | ₹20 Cr | ₹20 Cr |
| Cash and Bank | ₹30 Cr | ₹176 Cr | ₹17 Cr | ₹8.64 Cr | ₹25 Cr |
| Cash in hand | ₹9.51 Cr | ₹3.23 Cr | ₹1.67 Cr | ₹0.67 Cr | ₹1.91 Cr |
| Balances at Bank | ₹20 Cr | ₹172 Cr | ₹16 Cr | ₹7.13 Cr | ₹22 Cr |
| Other cash and bank balances | - | - | - | ₹0.85 Cr | ₹0.53 Cr |
| Other Current Assets | ₹2.17 Cr | ₹2.08 Cr | ₹4.65 Cr | ₹1.56 Cr | ₹1.34 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.40 Cr | ₹0.41 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.12 Cr |
| Prepaid Expenses | ₹0.70 Cr | ₹0.68 Cr | ₹4.27 Cr | ₹1.42 Cr | ₹0.50 Cr |
| Other current_assets | ₹1.07 Cr | ₹0.99 Cr | ₹0.21 Cr | - | ₹0.72 Cr |
| Short Term Loans and Advances | ₹25 Cr | ₹24 Cr | ₹7.32 Cr | ₹4.82 Cr | ₹11 Cr |
| Advances recoverable in cash or in kind | ₹2.03 Cr | ₹2.31 Cr | ₹1.80 Cr | ₹1.33 Cr | ₹3.47 Cr |
| Advance income tax and TDS | ₹3.35 Cr | - | - | - | ₹0.19 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹14 Cr | ₹15 Cr | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.64 Cr | ₹7.14 Cr | ₹5.52 Cr | ₹3.49 Cr | ₹7.39 Cr |
| Total Current Assets | ₹1,404 Cr | ₹1,309 Cr | ₹987 Cr | ₹802 Cr | ₹698 Cr |
| Net Current Assets (Including Current Investments) | ₹665 Cr | ₹592 Cr | ₹386 Cr | ₹306 Cr | ₹264 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,497 Cr | ₹1,396 Cr | ₹1,075 Cr | ₹897 Cr | ₹802 Cr |
| Contingent Liabilities | ₹7.77 Cr | ₹7.88 Cr | ₹7.88 Cr | ₹7.88 Cr | - |
| Total Debt | ₹368 Cr | ₹405 Cr | ₹460 Cr | ₹478 Cr | ₹463 Cr |
| Book Value | - | 126.47 | 88.17 | 279.28 | 234.38 |
| Adjusted Book Value | 147.15 | 126.47 | 88.17 | 69.82 | 58.59 |
Compare Balance Sheet of peers of MANOJ VAIBHAV GEMS N JEWELLERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MANOJ VAIBHAV GEMS N JEWELLERS | ₹969.4 Cr | 5.1% | 7.2% | -25.8% | Stock Analytics | |
| ADANI ENTERPRISES | ₹273,552.0 Cr | -4.5% | -6.8% | -21.5% | Stock Analytics | |
| REDINGTON | ₹22,823.9 Cr | 15% | 6.1% | 49.6% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,127.2 Cr | -3.1% | -3.9% | 47.7% | Stock Analytics | |
| MMTC | ₹9,801.0 Cr | -4.9% | -4.4% | -17% | Stock Analytics | |
| HONASA CONSUMER | ₹8,900.5 Cr | -3.8% | -7.2% | -30% | Stock Analytics | |
MANOJ VAIBHAV GEMS N JEWELLERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MANOJ VAIBHAV GEMS N JEWELLERS | 5.1% |
7.2% |
-25.8% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses