Home > Income Statement > MANOJ VAIBHAV GEMS N JEWELLERS

MANOJ VAIBHAV GEMS N JEWELLERS
Income Statement

MANOJ VAIBHAV GEMS N JEWELLERS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MANOJ VAIBHAV GEMS N JEWELLERS
Please provide your vote to see the results

MANOJ VAIBHAV GEMS N JEWELLERS Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,744 Cr₹2,384 Cr₹2,150 Cr₹2,027 Cr₹1,694 Cr
     Sales ₹2,744 Cr₹2,384 Cr₹2,150 Cr₹2,027 Cr₹1,694 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.34 Cr₹0.32 Cr₹0.11 Cr--
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹2,744 Cr₹2,384 Cr₹2,150 Cr₹2,027 Cr₹1,694 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-272 Cr₹-241 Cr₹-146 Cr₹-173 Cr₹-116 Cr
Raw Material Consumed ₹2,658 Cr₹2,318 Cr₹2,015 Cr₹1,935 Cr₹1,602 Cr
     Opening Raw Materials ₹6.47 Cr₹11 Cr₹9.83 Cr₹17 Cr₹6.34 Cr
     Purchases Raw Materials ₹1,932 Cr₹1,342 Cr₹1,284 Cr₹1,206 Cr₹987 Cr
     Closing Raw Materials ₹27 Cr₹6.47 Cr₹11 Cr₹9.83 Cr₹17 Cr
     Other Direct Purchases / Brought in cost ₹747 Cr₹971 Cr₹732 Cr₹723 Cr₹625 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.57 Cr₹2.17 Cr₹2.13 Cr₹1.96 Cr₹1.59 Cr
     Electricity & Power ₹2.57 Cr₹2.17 Cr₹2.13 Cr₹1.96 Cr₹1.59 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹51 Cr₹46 Cr₹43 Cr₹39 Cr₹33 Cr
     Salaries, Wages & Bonus ₹47 Cr₹43 Cr₹39 Cr₹36 Cr₹30 Cr
     Contributions to EPF & Pension Funds ₹2.15 Cr₹1.95 Cr₹1.64 Cr₹1.55 Cr₹1.36 Cr
     Workmen and Staff Welfare Expenses ₹1.03 Cr₹0.78 Cr₹1.25 Cr₹1.13 Cr₹0.92 Cr
     Other Employees Cost ₹0.97 Cr₹0.89 Cr₹0.80 Cr₹0.72 Cr₹0.70 Cr
Other Manufacturing Expenses ₹55 Cr₹45 Cr₹43 Cr₹42 Cr₹35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹53 Cr₹43 Cr₹41 Cr₹39 Cr₹34 Cr
     Repairs and Maintenance ₹0.86 Cr₹1.05 Cr₹0.91 Cr₹1.24 Cr₹1.69 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.81 Cr₹0.80 Cr₹1.19 Cr₹0.96 Cr-
General and Administration Expenses ₹19 Cr₹17 Cr₹14 Cr₹14 Cr₹12 Cr
     Rent , Rates & Taxes ₹2.97 Cr₹3.73 Cr₹2.58 Cr₹2.34 Cr₹3.31 Cr
     Insurance ₹1.11 Cr₹0.69 Cr₹0.97 Cr₹0.90 Cr₹0.81 Cr
     Printing and stationery ₹0.79 Cr₹0.80 Cr₹0.76 Cr₹0.80 Cr₹0.58 Cr
     Professional and legal fees ₹2.33 Cr₹2.30 Cr₹1.89 Cr₹1.81 Cr₹1.77 Cr
     Traveling and conveyance ₹2.16 Cr₹2.65 Cr₹2.06 Cr₹2.12 Cr₹1.49 Cr
     Other Administration ₹9.15 Cr₹7.08 Cr₹6.22 Cr₹6.31 Cr₹4.35 Cr
Selling and Distribution Expenses ₹12 Cr₹13 Cr₹19 Cr₹18 Cr₹14 Cr
     Advertisement & Sales Promotion --₹8.38 Cr₹8.88 Cr₹5.99 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ----₹1.08 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹12 Cr₹13 Cr₹11 Cr₹9.08 Cr₹7.31 Cr
Miscellaneous Expenses ₹30 Cr₹14 Cr₹4.23 Cr₹2.33 Cr₹2.75 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.35 Cr-₹0.07 Cr₹0.23 Cr₹0.35 Cr
     Losson disposal of fixed assets(net) ₹1.14 Cr----
     Losson foreign exchange fluctuations ₹8.48 Cr₹8.93 Cr₹0.00 Cr₹0.00 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹20 Cr₹5.41 Cr₹4.16 Cr₹2.10 Cr₹2.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,555 Cr₹2,215 Cr₹1,995 Cr₹1,880 Cr₹1,586 Cr
Operating Profit (Excl OI) ₹189 Cr₹169 Cr₹155 Cr₹147 Cr₹108 Cr
Other Income ₹15 Cr₹13 Cr₹11 Cr₹3.96 Cr₹3.78 Cr
     Interest Received ₹1.81 Cr₹8.81 Cr₹6.99 Cr₹0.43 Cr₹0.32 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.02 Cr₹0.01 Cr-
     Profits on sale of Investments ₹7.23 Cr----
     Provision Written Back ₹1.86 Cr₹0.34 Cr₹0.01 Cr--
     Foreign Exchange Gains ----₹0.01 Cr
     Others ₹4.29 Cr₹4.29 Cr₹4.40 Cr₹3.52 Cr₹3.45 Cr
Operating Profit ₹205 Cr₹183 Cr₹166 Cr₹151 Cr₹112 Cr
Interest ₹40 Cr₹45 Cr₹49 Cr₹47 Cr₹45 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.92 Cr₹4.33 Cr₹6.49 Cr₹6.90 Cr₹4.98 Cr
     Intereston Fixed deposits ₹0.07 Cr₹0.06 Cr₹0.06 Cr₹0.04 Cr-
     Bank Charges etc ₹5.64 Cr₹6.10 Cr₹5.55 Cr₹5.18 Cr₹1.95 Cr
     Other Interest ₹32 Cr₹34 Cr₹37 Cr₹34 Cr₹38 Cr
PBDT ₹165 Cr₹138 Cr₹117 Cr₹104 Cr₹67 Cr
Depreciation ₹9.58 Cr₹8.33 Cr₹8.42 Cr₹8.56 Cr₹8.69 Cr
Profit Before Taxation & Exceptional Items ₹155 Cr₹130 Cr₹109 Cr₹96 Cr₹58 Cr
Exceptional Income / Expenses ₹-1.44 Cr----
Profit Before Tax ₹154 Cr₹130 Cr₹109 Cr₹96 Cr₹58 Cr
Provision for Tax ₹39 Cr₹29 Cr₹28 Cr₹24 Cr₹15 Cr
     Current Income Tax ₹40 Cr₹34 Cr₹29 Cr₹25 Cr₹16 Cr
     Deferred Tax ₹-1.13 Cr₹-0.51 Cr₹-0.77 Cr₹-0.80 Cr₹-1.01 Cr
     Other taxes ₹-0.04 Cr₹-3.85 Cr₹0.00 Cr₹0.00 Cr-
Profit After Tax ₹115 Cr₹100 Cr₹81 Cr₹72 Cr₹44 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹486 Cr₹386 Cr₹305 Cr₹235 Cr₹191 Cr
Appropriations ₹601 Cr₹487 Cr₹386 Cr₹307 Cr₹235 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.38 Cr₹0.25 Cr₹0.12 Cr₹1.19 Cr₹-0.19 Cr
Equity Dividend % -----
Earnings Per Share ₹23.54₹20.56₹16.57₹18.32₹44.71
Adjusted EPS ₹23.54₹20.56₹16.57₹18.32₹11.18

Compare Income Statement of peers of MANOJ VAIBHAV GEMS N JEWELLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANOJ VAIBHAV GEMS N JEWELLERS ₹1,176.3 Cr 13.5% 11.9% 21.3% Stock Analytics
ADANI ENTERPRISES ₹359,549.0 Cr -1.4% -9.2% 9.7% Stock Analytics
ADITYA INFOTECH ₹49,162.4 Cr -8.2% 18.8% 197.8% Stock Analytics
AEGIS LOGISTICS ₹46,749.7 Cr -4.3% -1.5% 68.6% Stock Analytics
PREMIER ENERGIES ₹40,821.6 Cr -0.1% 1.8% -12.5% Stock Analytics
REDINGTON ₹29,003.8 Cr -5.4% -7.3% 37.5% Stock Analytics


MANOJ VAIBHAV GEMS N JEWELLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANOJ VAIBHAV GEMS N JEWELLERS

13.5%

11.9%

21.3%

SENSEX

2.7%

-0.7%

-10.5%


You may also like the below Video Courses