MANOJ VAIBHAV GEMS N JEWELLERS
|
MANOJ VAIBHAV GEMS N JEWELLERS Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,744 Cr | ₹2,384 Cr | ₹2,150 Cr | ₹2,027 Cr | ₹1,694 Cr |
| Sales | ₹2,744 Cr | ₹2,384 Cr | ₹2,150 Cr | ₹2,027 Cr | ₹1,694 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.34 Cr | ₹0.32 Cr | ₹0.11 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,744 Cr | ₹2,384 Cr | ₹2,150 Cr | ₹2,027 Cr | ₹1,694 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-272 Cr | ₹-241 Cr | ₹-146 Cr | ₹-173 Cr | ₹-116 Cr |
| Raw Material Consumed | ₹2,658 Cr | ₹2,318 Cr | ₹2,015 Cr | ₹1,935 Cr | ₹1,602 Cr |
| Opening Raw Materials | ₹6.47 Cr | ₹11 Cr | ₹9.83 Cr | ₹17 Cr | ₹6.34 Cr |
| Purchases Raw Materials | ₹1,932 Cr | ₹1,342 Cr | ₹1,284 Cr | ₹1,206 Cr | ₹987 Cr |
| Closing Raw Materials | ₹27 Cr | ₹6.47 Cr | ₹11 Cr | ₹9.83 Cr | ₹17 Cr |
| Other Direct Purchases / Brought in cost | ₹747 Cr | ₹971 Cr | ₹732 Cr | ₹723 Cr | ₹625 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.57 Cr | ₹2.17 Cr | ₹2.13 Cr | ₹1.96 Cr | ₹1.59 Cr |
| Electricity & Power | ₹2.57 Cr | ₹2.17 Cr | ₹2.13 Cr | ₹1.96 Cr | ₹1.59 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹51 Cr | ₹46 Cr | ₹43 Cr | ₹39 Cr | ₹33 Cr |
| Salaries, Wages & Bonus | ₹47 Cr | ₹43 Cr | ₹39 Cr | ₹36 Cr | ₹30 Cr |
| Contributions to EPF & Pension Funds | ₹2.15 Cr | ₹1.95 Cr | ₹1.64 Cr | ₹1.55 Cr | ₹1.36 Cr |
| Workmen and Staff Welfare Expenses | ₹1.03 Cr | ₹0.78 Cr | ₹1.25 Cr | ₹1.13 Cr | ₹0.92 Cr |
| Other Employees Cost | ₹0.97 Cr | ₹0.89 Cr | ₹0.80 Cr | ₹0.72 Cr | ₹0.70 Cr |
| Other Manufacturing Expenses | ₹55 Cr | ₹45 Cr | ₹43 Cr | ₹42 Cr | ₹35 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹53 Cr | ₹43 Cr | ₹41 Cr | ₹39 Cr | ₹34 Cr |
| Repairs and Maintenance | ₹0.86 Cr | ₹1.05 Cr | ₹0.91 Cr | ₹1.24 Cr | ₹1.69 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.81 Cr | ₹0.80 Cr | ₹1.19 Cr | ₹0.96 Cr | - |
| General and Administration Expenses | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹2.97 Cr | ₹3.73 Cr | ₹2.58 Cr | ₹2.34 Cr | ₹3.31 Cr |
| Insurance | ₹1.11 Cr | ₹0.69 Cr | ₹0.97 Cr | ₹0.90 Cr | ₹0.81 Cr |
| Printing and stationery | ₹0.79 Cr | ₹0.80 Cr | ₹0.76 Cr | ₹0.80 Cr | ₹0.58 Cr |
| Professional and legal fees | ₹2.33 Cr | ₹2.30 Cr | ₹1.89 Cr | ₹1.81 Cr | ₹1.77 Cr |
| Traveling and conveyance | ₹2.16 Cr | ₹2.65 Cr | ₹2.06 Cr | ₹2.12 Cr | ₹1.49 Cr |
| Other Administration | ₹9.15 Cr | ₹7.08 Cr | ₹6.22 Cr | ₹6.31 Cr | ₹4.35 Cr |
| Selling and Distribution Expenses | ₹12 Cr | ₹13 Cr | ₹19 Cr | ₹18 Cr | ₹14 Cr |
| Advertisement & Sales Promotion | - | - | ₹8.38 Cr | ₹8.88 Cr | ₹5.99 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | ₹1.08 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹9.08 Cr | ₹7.31 Cr |
| Miscellaneous Expenses | ₹30 Cr | ₹14 Cr | ₹4.23 Cr | ₹2.33 Cr | ₹2.75 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.35 Cr | - | ₹0.07 Cr | ₹0.23 Cr | ₹0.35 Cr |
| Losson disposal of fixed assets(net) | ₹1.14 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | ₹8.48 Cr | ₹8.93 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹20 Cr | ₹5.41 Cr | ₹4.16 Cr | ₹2.10 Cr | ₹2.40 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,555 Cr | ₹2,215 Cr | ₹1,995 Cr | ₹1,880 Cr | ₹1,586 Cr |
| Operating Profit (Excl OI) | ₹189 Cr | ₹169 Cr | ₹155 Cr | ₹147 Cr | ₹108 Cr |
| Other Income | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹3.96 Cr | ₹3.78 Cr |
| Interest Received | ₹1.81 Cr | ₹8.81 Cr | ₹6.99 Cr | ₹0.43 Cr | ₹0.32 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.02 Cr | ₹0.01 Cr | - |
| Profits on sale of Investments | ₹7.23 Cr | - | - | - | - |
| Provision Written Back | ₹1.86 Cr | ₹0.34 Cr | ₹0.01 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | ₹0.01 Cr |
| Others | ₹4.29 Cr | ₹4.29 Cr | ₹4.40 Cr | ₹3.52 Cr | ₹3.45 Cr |
| Operating Profit | ₹205 Cr | ₹183 Cr | ₹166 Cr | ₹151 Cr | ₹112 Cr |
| Interest | ₹40 Cr | ₹45 Cr | ₹49 Cr | ₹47 Cr | ₹45 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.92 Cr | ₹4.33 Cr | ₹6.49 Cr | ₹6.90 Cr | ₹4.98 Cr |
| Intereston Fixed deposits | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr | - |
| Bank Charges etc | ₹5.64 Cr | ₹6.10 Cr | ₹5.55 Cr | ₹5.18 Cr | ₹1.95 Cr |
| Other Interest | ₹32 Cr | ₹34 Cr | ₹37 Cr | ₹34 Cr | ₹38 Cr |
| PBDT | ₹165 Cr | ₹138 Cr | ₹117 Cr | ₹104 Cr | ₹67 Cr |
| Depreciation | ₹9.58 Cr | ₹8.33 Cr | ₹8.42 Cr | ₹8.56 Cr | ₹8.69 Cr |
| Profit Before Taxation & Exceptional Items | ₹155 Cr | ₹130 Cr | ₹109 Cr | ₹96 Cr | ₹58 Cr |
| Exceptional Income / Expenses | ₹-1.44 Cr | - | - | - | - |
| Profit Before Tax | ₹154 Cr | ₹130 Cr | ₹109 Cr | ₹96 Cr | ₹58 Cr |
| Provision for Tax | ₹39 Cr | ₹29 Cr | ₹28 Cr | ₹24 Cr | ₹15 Cr |
| Current Income Tax | ₹40 Cr | ₹34 Cr | ₹29 Cr | ₹25 Cr | ₹16 Cr |
| Deferred Tax | ₹-1.13 Cr | ₹-0.51 Cr | ₹-0.77 Cr | ₹-0.80 Cr | ₹-1.01 Cr |
| Other taxes | ₹-0.04 Cr | ₹-3.85 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Profit After Tax | ₹115 Cr | ₹100 Cr | ₹81 Cr | ₹72 Cr | ₹44 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹486 Cr | ₹386 Cr | ₹305 Cr | ₹235 Cr | ₹191 Cr |
| Appropriations | ₹601 Cr | ₹487 Cr | ₹386 Cr | ₹307 Cr | ₹235 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.38 Cr | ₹0.25 Cr | ₹0.12 Cr | ₹1.19 Cr | ₹-0.19 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹23.54 | ₹20.56 | ₹16.57 | ₹18.32 | ₹44.71 |
| Adjusted EPS | ₹23.54 | ₹20.56 | ₹16.57 | ₹18.32 | ₹11.18 |
Compare Income Statement of peers of MANOJ VAIBHAV GEMS N JEWELLERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MANOJ VAIBHAV GEMS N JEWELLERS | ₹1,176.3 Cr | 13.5% | 11.9% | 21.3% | Stock Analytics | |
| ADANI ENTERPRISES | ₹359,549.0 Cr | -1.4% | -9.2% | 9.7% | Stock Analytics | |
| ADITYA INFOTECH | ₹49,162.4 Cr | -8.2% | 18.8% | 197.8% | Stock Analytics | |
| AEGIS LOGISTICS | ₹46,749.7 Cr | -4.3% | -1.5% | 68.6% | Stock Analytics | |
| PREMIER ENERGIES | ₹40,821.6 Cr | -0.1% | 1.8% | -12.5% | Stock Analytics | |
| REDINGTON | ₹29,003.8 Cr | -5.4% | -7.3% | 37.5% | Stock Analytics | |
MANOJ VAIBHAV GEMS N JEWELLERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MANOJ VAIBHAV GEMS N JEWELLERS | 13.5% |
11.9% |
21.3% |
| SENSEX | 2.7% |
-0.7% |
-10.5% |
You may also like the below Video Courses