MANAKSIA COATED METALS & INDUSTRIES
|
MANAKSIA COATED METALS & INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.95 Cr | ₹7.43 Cr | ₹6.55 Cr | ₹6.55 Cr | ₹6.55 Cr |
| Equity - Authorised | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹7.50 Cr | ₹7.50 Cr |
| Equity - Issued | ₹7.95 Cr | ₹7.43 Cr | ₹6.55 Cr | ₹6.55 Cr | ₹6.55 Cr |
| Equity Paid Up | ₹7.95 Cr | ₹7.43 Cr | ₹6.55 Cr | ₹6.55 Cr | ₹6.55 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹31 Cr | ₹6.15 Cr | - | - | - |
| Total Reserves | ₹187 Cr | ₹139 Cr | ₹113 Cr | ₹102 Cr | ₹93 Cr |
| Securities Premium | ₹79 Cr | ₹46 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Capital Reserves | ₹0.70 Cr | ₹0.81 Cr | ₹0.91 Cr | ₹1.02 Cr | ₹1.13 Cr |
| Profit & Loss Account Balance | ₹55 Cr | ₹40 Cr | ₹29 Cr | ₹20 Cr | ₹11 Cr |
| General Reserves | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Other Reserves | ₹4.45 Cr | ₹4.02 Cr | ₹3.71 Cr | ₹2.46 Cr | ₹1.89 Cr |
| Reserve excluding Revaluation Reserve | ₹187 Cr | ₹139 Cr | ₹113 Cr | ₹102 Cr | ₹93 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹227 Cr | ₹152 Cr | ₹119 Cr | ₹109 Cr | ₹100 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹25 Cr | ₹7.74 Cr | ₹12 Cr | ₹21 Cr | ₹28 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹27 Cr | - | ₹22 Cr | ₹31 Cr | ₹37 Cr |
| Term Loans - Institutions | - | ₹0.20 Cr | ₹0.57 Cr | ₹0.90 Cr | ₹1.19 Cr |
| Other Secured | ₹-1.85 Cr | ₹7.54 Cr | ₹-9.82 Cr | ₹-11 Cr | ₹-10 Cr |
| Unsecured Loans | ₹41 Cr | ₹52 Cr | ₹64 Cr | ₹45 Cr | ₹44 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹18 Cr | ₹23 Cr | ₹24 Cr | ₹7.08 Cr | ₹24 Cr |
| Other Unsecured Loan | ₹23 Cr | ₹30 Cr | ₹41 Cr | ₹38 Cr | ₹20 Cr |
| Deferred Tax Assets / Liabilities | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Deferred Tax Assets | ₹0.37 Cr | ₹0.33 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.24 Cr |
| Deferred Tax Liability | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹3.25 Cr | ₹3.56 Cr | ₹3.80 Cr | ₹3.75 Cr | ₹4.99 Cr |
| Long Term Trade Payables | - | ₹1.22 Cr | - | ₹17 Cr | ₹33 Cr |
| Long Term Provisions | ₹1.36 Cr | ₹1.21 Cr | ₹0.97 Cr | ₹0.91 Cr | ₹0.83 Cr |
| Total Non-Current Liabilities | ₹85 Cr | ₹80 Cr | ₹96 Cr | ₹102 Cr | ₹124 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹238 Cr | ₹164 Cr | ₹195 Cr | ₹137 Cr | ₹115 Cr |
| Sundry Creditors | ₹238 Cr | ₹164 Cr | ₹195 Cr | ₹137 Cr | ₹115 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹24 Cr | ₹24 Cr | ₹35 Cr | ₹34 Cr | ₹34 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹7.77 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹1.99 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹17 Cr | ₹11 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr |
| Short Term Borrowings | ₹67 Cr | ₹113 Cr | ₹102 Cr | ₹100 Cr | ₹66 Cr |
| Secured ST Loans repayable on Demands | ₹67 Cr | ₹113 Cr | ₹102 Cr | ₹100 Cr | ₹66 Cr |
| Working Capital Loans- Sec | ₹67 Cr | ₹113 Cr | ₹102 Cr | ₹100 Cr | ₹66 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-67 Cr | ₹-113 Cr | ₹-102 Cr | ₹-100 Cr | ₹-66 Cr |
| Short Term Provisions | ₹4.42 Cr | ₹3.35 Cr | ₹1.29 Cr | ₹2.18 Cr | ₹0.08 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.28 Cr | ₹3.28 Cr | ₹1.24 Cr | ₹2.14 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.14 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.08 Cr |
| Total Current Liabilities | ₹335 Cr | ₹304 Cr | ₹333 Cr | ₹273 Cr | ₹215 Cr |
| Total Liabilities | ₹646 Cr | ₹537 Cr | ₹548 Cr | ₹484 Cr | ₹439 Cr |
| ASSETS | |||||
| Gross Block | ₹186 Cr | ₹183 Cr | ₹158 Cr | ₹179 Cr | ₹175 Cr |
| Less: Accumulated Depreciation | ₹73 Cr | ₹64 Cr | ₹36 Cr | ₹49 Cr | ₹39 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹112 Cr | ₹119 Cr | ₹122 Cr | ₹130 Cr | ₹136 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹68 Cr | ₹49 Cr | ₹49 Cr | ₹40 Cr | ₹51 Cr |
| Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹1.37 Cr | ₹1.37 Cr | ₹0.37 Cr | ₹0.34 Cr | ₹0.40 Cr |
| Other Non Current Assets | - | - | - | ₹0.52 Cr | ₹0.49 Cr |
| Total Non-Current Assets | ₹182 Cr | ₹170 Cr | ₹171 Cr | ₹171 Cr | ₹188 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹287 Cr | ₹231 Cr | ₹255 Cr | ₹201 Cr | ₹152 Cr |
| Raw Materials | ₹46 Cr | ₹37 Cr | ₹42 Cr | ₹48 Cr | ₹55 Cr |
| Work-in Progress | ₹154 Cr | ₹101 Cr | ₹117 Cr | ₹88 Cr | ₹38 Cr |
| Finished Goods | ₹83 Cr | ₹88 Cr | ₹91 Cr | ₹59 Cr | ₹55 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹4.06 Cr | ₹4.31 Cr | ₹4.27 Cr | ₹4.14 Cr | ₹3.51 Cr |
| Other Inventory | ₹0.52 Cr | ₹0.29 Cr | ₹0.32 Cr | ₹0.63 Cr | ₹0.72 Cr |
| Sundry Debtors | ₹51 Cr | ₹56 Cr | ₹43 Cr | ₹48 Cr | ₹47 Cr |
| Debtors more than Six months | ₹29 Cr | ₹30 Cr | ₹23 Cr | ₹21 Cr | ₹18 Cr |
| Debtors Others | ₹22 Cr | ₹26 Cr | ₹21 Cr | ₹28 Cr | ₹29 Cr |
| Cash and Bank | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹24 Cr | ₹15 Cr |
| Cash in hand | ₹0.15 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.35 Cr | ₹0.34 Cr |
| Balances at Bank | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹23 Cr | ₹15 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.14 Cr | ₹3.30 Cr | ₹6.49 Cr | ₹3.81 Cr | ₹3.91 Cr |
| Interest accrued on Investments | ₹0.22 Cr | ₹0.02 Cr | ₹0.58 Cr | ₹0.08 Cr | ₹0.24 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.21 Cr | ₹2.68 Cr | ₹0.93 Cr | ₹1.48 Cr | ₹0.86 Cr |
| Other current_assets | ₹0.71 Cr | ₹0.60 Cr | ₹4.98 Cr | ₹2.25 Cr | ₹2.80 Cr |
| Short Term Loans and Advances | ₹96 Cr | ₹56 Cr | ₹52 Cr | ₹36 Cr | ₹33 Cr |
| Advances recoverable in cash or in kind | ₹68 Cr | ₹44 Cr | ₹37 Cr | ₹31 Cr | ₹20 Cr |
| Advance income tax and TDS | - | - | - | - | ₹0.10 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹27 Cr | ₹12 Cr | ₹15 Cr | ₹4.85 Cr | ₹12 Cr |
| Total Current Assets | ₹464 Cr | ₹367 Cr | ₹377 Cr | ₹313 Cr | ₹251 Cr |
| Net Current Assets (Including Current Investments) | ₹129 Cr | ₹63 Cr | ₹44 Cr | ₹40 Cr | ₹36 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹646 Cr | ₹537 Cr | ₹548 Cr | ₹484 Cr | ₹439 Cr |
| Contingent Liabilities | ₹57 Cr | ₹35 Cr | ₹49 Cr | ₹1.53 Cr | ₹1.03 Cr |
| Total Debt | ₹145 Cr | ₹178 Cr | ₹190 Cr | ₹178 Cr | ₹147 Cr |
| Book Value | 24.58 | 19.69 | 18.20 | 16.60 | 15.24 |
| Adjusted Book Value | 24.58 | 19.69 | 18.20 | 16.60 | 15.24 |
Compare Balance Sheet of peers of MANAKSIA COATED METALS & INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MANAKSIA COATED METALS & INDUSTRIES | ₹1,831.9 Cr | 12.3% | 19.3% | 155.5% | Stock Analytics | |
| JSW STEEL | ₹278,867.0 Cr | -1.9% | 0.1% | 16% | Stock Analytics | |
| TATA STEEL | ₹217,836.0 Cr | 1.3% | 0.7% | 12.3% | Stock Analytics | |
| JINDAL STAINLESS | ₹66,155.5 Cr | 1.3% | 0.2% | 14.4% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹53,449.0 Cr | 0.6% | -5.8% | 2.3% | Stock Analytics | |
| APL APOLLO TUBES | ₹48,700.1 Cr | 0% | 4.2% | 14% | Stock Analytics | |
MANAKSIA COATED METALS & INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MANAKSIA COATED METALS & INDUSTRIES | 12.3% |
19.3% |
155.5% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses