MANAKSIA COATED METALS & INDUSTRIES
|
MANAKSIA COATED METALS & INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹782 Cr | ₹740 Cr | ₹652 Cr | ₹648 Cr | ₹446 Cr |
Sales | ₹780 Cr | ₹735 Cr | ₹648 Cr | ₹644 Cr | ₹443 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.17 Cr | ₹4.16 Cr | ₹4.19 Cr | ₹4.22 Cr | ₹3.83 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹782 Cr | ₹740 Cr | ₹652 Cr | ₹648 Cr | ₹446 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-48 Cr | ₹19 Cr | ₹-59 Cr | ₹-55 Cr | ₹-18 Cr |
Raw Material Consumed | ₹660 Cr | ₹571 Cr | ₹576 Cr | ₹538 Cr | ₹359 Cr |
Opening Raw Materials | ₹37 Cr | ₹42 Cr | ₹48 Cr | ₹55 Cr | ₹45 Cr |
Purchases Raw Materials | ₹669 Cr | ₹566 Cr | ₹570 Cr | ₹531 Cr | ₹368 Cr |
Closing Raw Materials | ₹46 Cr | ₹37 Cr | ₹42 Cr | ₹48 Cr | ₹55 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹25 Cr | ₹23 Cr | ₹22 Cr | ₹17 Cr | ₹15 Cr |
Electricity & Power | ₹25 Cr | ₹23 Cr | ₹22 Cr | ₹17 Cr | ₹15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr | ₹14 Cr |
Salaries, Wages & Bonus | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr |
Contributions to EPF & Pension Funds | ₹0.46 Cr | ₹0.43 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.32 Cr |
Workmen and Staff Welfare Expenses | ₹5.08 Cr | ₹4.81 Cr | ₹4.38 Cr | ₹3.99 Cr | ₹2.78 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹7.35 Cr | ₹9.75 Cr | ₹14 Cr | ₹15 Cr | ₹10 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.58 Cr | ₹3.13 Cr | ₹9.82 Cr | ₹11 Cr | ₹5.84 Cr |
Repairs and Maintenance | ₹0.28 Cr | ₹0.63 Cr | ₹0.47 Cr | ₹0.20 Cr | ₹0.78 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹5.49 Cr | ₹5.99 Cr | ₹3.48 Cr | ₹3.49 Cr | ₹3.63 Cr |
General and Administration Expenses | ₹19 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹7.83 Cr |
Rent , Rates & Taxes | ₹0.88 Cr | ₹0.72 Cr | ₹0.89 Cr | ₹0.65 Cr | ₹0.73 Cr |
Insurance | ₹1.89 Cr | ₹1.86 Cr | ₹1.54 Cr | ₹1.51 Cr | ₹0.91 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹6.35 Cr | ₹4.25 Cr | ₹4.15 Cr | ₹2.37 Cr | ₹1.35 Cr |
Other Administration | ₹9.94 Cr | ₹8.77 Cr | ₹8.32 Cr | ₹7.71 Cr | ₹4.83 Cr |
Selling and Distribution Expenses | ₹42 Cr | ₹29 Cr | ₹28 Cr | ₹61 Cr | ₹20 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹1.08 Cr | ₹0.35 Cr | ₹0.30 Cr | ₹0.70 Cr | ₹0.56 Cr |
Freight and Forwarding | ₹41 Cr | ₹29 Cr | ₹28 Cr | ₹60 Cr | ₹19 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹5.75 Cr | ₹4.91 Cr | ₹6.56 Cr | ₹7.93 Cr | ₹6.29 Cr |
Bad debts /advances written off | - | - | - | ₹1.62 Cr | ₹2.24 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.37 Cr | ₹0.06 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.75 Cr | ₹4.54 Cr | ₹6.50 Cr | ₹6.31 Cr | ₹4.05 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹728 Cr | ₹689 Cr | ₹619 Cr | ₹613 Cr | ₹413 Cr |
Operating Profit (Excl OI) | ₹54 Cr | ₹50 Cr | ₹33 Cr | ₹35 Cr | ₹33 Cr |
Other Income | ₹9.24 Cr | ₹6.53 Cr | ₹5.51 Cr | ₹8.56 Cr | ₹2.63 Cr |
Interest Received | ₹1.36 Cr | ₹1.59 Cr | ₹1.55 Cr | ₹1.24 Cr | ₹0.71 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.24 Cr | - | ₹0.10 Cr | ₹0.02 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹6.07 Cr | ₹4.14 Cr | ₹2.48 Cr | ₹6.93 Cr | ₹1.64 Cr |
Others | ₹1.80 Cr | ₹0.56 Cr | ₹1.47 Cr | ₹0.29 Cr | ₹0.26 Cr |
Operating Profit | ₹63 Cr | ₹57 Cr | ₹38 Cr | ₹43 Cr | ₹36 Cr |
Interest | ₹33 Cr | ₹33 Cr | ₹22 Cr | ₹23 Cr | ₹19 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹4.00 Cr | ₹4.48 Cr | ₹3.72 Cr | ₹4.88 Cr | ₹3.74 Cr |
Other Interest | ₹29 Cr | ₹28 Cr | ₹18 Cr | ₹18 Cr | ₹16 Cr |
PBDT | ₹30 Cr | ₹24 Cr | ₹16 Cr | ₹20 Cr | ₹17 Cr |
Depreciation | ₹9.12 Cr | ₹9.21 Cr | ₹9.19 Cr | ₹8.89 Cr | ₹9.06 Cr |
Profit Before Taxation & Exceptional Items | ₹21 Cr | ₹15 Cr | ₹7.10 Cr | ₹11 Cr | ₹7.51 Cr |
Exceptional Income / Expenses | - | - | ₹4.67 Cr | - | - |
Profit Before Tax | ₹21 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹7.51 Cr |
Provision for Tax | ₹5.21 Cr | ₹3.67 Cr | ₹2.41 Cr | ₹2.78 Cr | ₹1.66 Cr |
Current Income Tax | ₹5.57 Cr | ₹4.05 Cr | ₹1.84 Cr | ₹2.53 Cr | ₹0.30 Cr |
Deferred Tax | ₹-0.36 Cr | ₹-0.38 Cr | ₹0.57 Cr | ₹0.23 Cr | ₹1.17 Cr |
Other taxes | - | - | - | ₹0.02 Cr | ₹0.18 Cr |
Profit After Tax | ₹15 Cr | ₹11 Cr | ₹9.36 Cr | ₹8.63 Cr | ₹5.85 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹15 Cr | ₹11 Cr | ₹9.36 Cr | ₹8.63 Cr | ₹5.85 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹40 Cr | ₹29 Cr | ₹20 Cr | ₹11 Cr | ₹5.22 Cr |
Appropriations | ₹55 Cr | ₹40 Cr | ₹29 Cr | ₹20 Cr | ₹11 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.37 Cr | ₹0.20 Cr | - | ₹0.20 Cr | - |
Equity Dividend % | ₹5.00 | ₹5.00 | ₹3.00 | - | ₹3.00 |
Earnings Per Share | ₹1.94 | ₹1.51 | ₹1.43 | ₹1.32 | ₹0.89 |
Adjusted EPS | ₹1.94 | ₹1.51 | ₹1.43 | ₹1.32 | ₹0.89 |
Compare Income Statement of peers of MANAKSIA COATED METALS & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MANAKSIA COATED METALS & INDUSTRIES | ₹1,458.5 Cr | -9% | -4% | 103.5% | Stock Analytics | |
JSW STEEL | ₹268,804.0 Cr | -0.2% | 4.9% | 17% | Stock Analytics | |
TATA STEEL | ₹211,969.0 Cr | 0.6% | 6% | 13.4% | Stock Analytics | |
JINDAL STAINLESS | ₹61,035.9 Cr | -1.1% | 3.8% | 2.8% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹54,626.2 Cr | 0.7% | 8.2% | 2% | Stock Analytics | |
APL APOLLO TUBES | ₹47,295.3 Cr | 0.7% | 7.7% | 18.9% | Stock Analytics |
MANAKSIA COATED METALS & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MANAKSIA COATED METALS & INDUSTRIES | -9% |
-4% |
103.5% |
SENSEX | 1.5% |
1.6% |
0.4% |
You may also like the below Video Courses