Home > Income Statement > MANAKSIA COATED METALS & INDUSTRIES

MANAKSIA COATED METALS & INDUSTRIES
Income Statement

MANAKSIA COATED METALS & INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MANAKSIA COATED METALS & INDUSTRIES
Please provide your vote to see the results

MANAKSIA COATED METALS & INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹652 Cr₹648 Cr₹446 Cr₹247 Cr₹265 Cr
     Sales ₹648 Cr₹644 Cr₹443 Cr₹245 Cr₹263 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.19 Cr₹4.22 Cr₹3.83 Cr₹2.25 Cr₹1.07 Cr
Less: Excise Duty -----
Net Sales ₹652 Cr₹648 Cr₹446 Cr₹247 Cr₹265 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-59 Cr₹-55 Cr₹-18 Cr₹-37 Cr₹-19 Cr
Raw Material Consumed ₹576 Cr₹538 Cr₹359 Cr₹207 Cr₹206 Cr
     Opening Raw Materials ₹48 Cr₹55 Cr₹45 Cr₹46 Cr₹28 Cr
     Purchases Raw Materials ₹570 Cr₹531 Cr₹368 Cr₹206 Cr₹224 Cr
     Closing Raw Materials ₹42 Cr₹48 Cr₹55 Cr₹45 Cr₹46 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹22 Cr₹17 Cr₹15 Cr₹13 Cr₹8.74 Cr
     Electricity & Power ₹22 Cr₹17 Cr₹15 Cr₹13 Cr₹8.74 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹17 Cr₹14 Cr₹13 Cr₹12 Cr
     Salaries, Wages & Bonus ₹13 Cr₹12 Cr₹10 Cr₹10 Cr₹9.36 Cr
     Contributions to EPF & Pension Funds ₹0.38 Cr₹0.38 Cr₹0.32 Cr₹0.33 Cr₹0.36 Cr
     Workmen and Staff Welfare Expenses ₹4.38 Cr₹3.99 Cr₹2.78 Cr₹2.68 Cr₹1.94 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹14 Cr₹15 Cr₹10 Cr₹4.46 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.82 Cr₹11 Cr₹5.84 Cr₹1.68 Cr₹10 Cr
     Repairs and Maintenance ₹0.47 Cr₹0.20 Cr₹0.78 Cr₹0.71 Cr₹1.04 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.48 Cr₹3.49 Cr₹3.63 Cr₹2.07 Cr₹2.69 Cr
General and Administration Expenses ₹15 Cr₹12 Cr₹7.83 Cr₹7.07 Cr₹7.68 Cr
     Rent , Rates & Taxes ₹0.89 Cr₹0.65 Cr₹0.73 Cr₹0.87 Cr₹0.92 Cr
     Insurance ₹1.54 Cr₹1.51 Cr₹0.91 Cr₹0.58 Cr₹0.53 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹4.15 Cr₹2.37 Cr₹1.35 Cr₹2.07 Cr₹2.22 Cr
     Other Administration ₹12 Cr₹10 Cr₹6.18 Cr₹5.61 Cr₹6.23 Cr
Selling and Distribution Expenses ₹28 Cr₹61 Cr₹20 Cr₹7.55 Cr₹8.47 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.30 Cr₹0.70 Cr₹0.56 Cr₹0.27 Cr₹0.87 Cr
     Freight and Forwarding ₹28 Cr₹60 Cr₹19 Cr₹7.29 Cr₹7.60 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.56 Cr₹7.93 Cr₹6.29 Cr₹5.14 Cr₹4.79 Cr
     Bad debts /advances written off -₹1.62 Cr₹2.24 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.06 Cr--₹0.06 Cr₹0.05 Cr
     Losson foreign exchange fluctuations ---₹0.99 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.50 Cr₹6.31 Cr₹4.05 Cr₹4.09 Cr₹4.74 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹619 Cr₹613 Cr₹413 Cr₹221 Cr₹242 Cr
Operating Profit (Excl OI) ₹33 Cr₹35 Cr₹33 Cr₹26 Cr₹22 Cr
Other Income ₹5.51 Cr₹8.56 Cr₹2.63 Cr₹1.28 Cr₹4.28 Cr
     Interest Received ₹1.55 Cr₹1.24 Cr₹0.71 Cr₹1.16 Cr₹0.96 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.10 Cr₹0.02 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹2.48 Cr₹6.93 Cr₹1.64 Cr-₹1.15 Cr
     Others ₹1.47 Cr₹0.29 Cr₹0.26 Cr₹0.12 Cr₹2.17 Cr
Operating Profit ₹38 Cr₹43 Cr₹36 Cr₹27 Cr₹26 Cr
Interest ₹22 Cr₹23 Cr₹19 Cr₹17 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.72 Cr₹4.88 Cr₹3.74 Cr₹2.30 Cr₹2.15 Cr
     Other Interest ₹18 Cr₹18 Cr₹16 Cr₹15 Cr₹12 Cr
PBDT ₹16 Cr₹20 Cr₹17 Cr₹9.76 Cr₹12 Cr
Depreciation ₹9.19 Cr₹8.89 Cr₹9.06 Cr₹8.96 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹7.10 Cr₹11 Cr₹7.51 Cr₹0.80 Cr₹2.11 Cr
Exceptional Income / Expenses ₹4.67 Cr----
Profit Before Tax ₹12 Cr₹11 Cr₹7.51 Cr₹0.80 Cr₹2.11 Cr
Provision for Tax ₹2.41 Cr₹2.78 Cr₹1.66 Cr₹-2.00 Cr₹2.53 Cr
     Current Income Tax ₹1.84 Cr₹2.53 Cr₹0.30 Cr-₹0.69 Cr
     Deferred Tax ₹0.57 Cr₹0.23 Cr₹1.17 Cr₹-2.41 Cr₹1.84 Cr
     Other taxes -₹0.02 Cr₹0.18 Cr₹-2.00 Cr-
Profit After Tax ₹9.36 Cr₹8.63 Cr₹5.85 Cr₹2.80 Cr₹-0.41 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.36 Cr₹8.63 Cr₹5.85 Cr₹2.80 Cr₹-0.41 Cr
Adjustments to PAT -----
Profit Balance B/F ₹20 Cr₹11 Cr₹5.22 Cr₹2.43 Cr₹2.99 Cr
Appropriations ₹29 Cr₹20 Cr₹11 Cr₹5.22 Cr₹2.58 Cr
     General Reserves ----₹0.16 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.20 Cr---
Equity Dividend % ₹3.00-₹3.00--
Earnings Per Share ₹1.43₹1.32₹0.89₹0.43₹-0.06
Adjusted EPS ₹1.43₹1.32₹0.89₹0.43₹-0.06

Compare Income Statement of peers of MANAKSIA COATED METALS & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANAKSIA COATED METALS & INDUSTRIES ₹336.0 Cr -3.3% -26.5% 83.8% Stock Analytics
JSW STEEL ₹208,182.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹201,108.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹62,887.2 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹59,670.2 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹43,503.4 Cr -3.6% 2.8% 26.5% Stock Analytics


MANAKSIA COATED METALS & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANAKSIA COATED METALS & INDUSTRIES

-3.3%

-26.5%

83.8%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses