MAHESHWARI LOGISTICS
|
MAHESHWARI LOGISTICS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity Paid Up | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹169 Cr | ₹151 Cr | ₹137 Cr | ₹125 Cr | ₹109 Cr |
| Securities Premium | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹146 Cr | ₹127 Cr | ₹113 Cr | ₹100 Cr | ₹83 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-2.84 Cr | ₹-3.16 Cr | ₹-3.00 Cr | ₹-1.49 Cr | ₹-0.01 Cr |
| Reserve excluding Revaluation Reserve | ₹169 Cr | ₹151 Cr | ₹137 Cr | ₹125 Cr | ₹109 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹199 Cr | ₹180 Cr | ₹167 Cr | ₹155 Cr | ₹139 Cr |
| Minority Interest | ₹2.14 Cr | ₹0.98 Cr | ₹0.43 Cr | ₹-0.06 Cr | ₹0.02 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹72 Cr | ₹89 Cr | ₹91 Cr | ₹90 Cr | ₹74 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹72 Cr | ₹83 Cr | ₹80 Cr | ₹90 Cr | ₹74 Cr |
| Term Loans - Institutions | ₹0.44 Cr | ₹6.07 Cr | ₹11 Cr | - | ₹0.14 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹0.16 Cr | ₹8.23 Cr | - | - | ₹6.25 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | ₹8.00 Cr | - | - | ₹0.25 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹6.01 Cr |
| Other Unsecured Loan | ₹0.16 Cr | ₹0.23 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹9.62 Cr | ₹8.85 Cr | ₹8.23 Cr | ₹7.24 Cr | ₹6.51 Cr |
| Deferred Tax Assets | ₹0.50 Cr | - | ₹0.07 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Deferred Tax Liability | ₹10 Cr | ₹8.85 Cr | ₹8.30 Cr | ₹7.36 Cr | ₹6.64 Cr |
| Other Long Term Liabilities | ₹0.77 Cr | ₹0.19 Cr | ₹0.58 Cr | ₹1.40 Cr | ₹3.49 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹83 Cr | ₹107 Cr | ₹100 Cr | ₹99 Cr | ₹90 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹111 Cr | ₹88 Cr | ₹81 Cr | ₹77 Cr | ₹68 Cr |
| Sundry Creditors | ₹111 Cr | ₹88 Cr | ₹81 Cr | ₹77 Cr | ₹68 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹51 Cr | ₹52 Cr | ₹44 Cr | ₹41 Cr | ₹30 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.58 Cr | ₹6.07 Cr | ₹4.42 Cr | ₹0.69 Cr | ₹2.94 Cr |
| Interest Accrued But Not Due | ₹0.31 Cr | ₹0.24 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹1.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹47 Cr | ₹46 Cr | ₹40 Cr | ₹40 Cr | ₹26 Cr |
| Short Term Borrowings | ₹162 Cr | ₹114 Cr | ₹87 Cr | ₹58 Cr | ₹41 Cr |
| Secured ST Loans repayable on Demands | ₹118 Cr | ₹96 Cr | ₹63 Cr | ₹58 Cr | ₹41 Cr |
| Working Capital Loans- Sec | ₹9.94 Cr | ₹18 Cr | ₹7.71 Cr | ₹9.74 Cr | ₹41 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹35 Cr | ₹0.32 Cr | ₹16 Cr | ₹-9.74 Cr | ₹-41 Cr |
| Short Term Provisions | ₹5.87 Cr | ₹3.89 Cr | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.63 Cr | ₹3.89 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.24 Cr | - | - | - | - |
| Total Current Liabilities | ₹330 Cr | ₹259 Cr | ₹212 Cr | ₹175 Cr | ₹139 Cr |
| Total Liabilities | ₹613 Cr | ₹547 Cr | ₹479 Cr | ₹429 Cr | ₹368 Cr |
| ASSETS | |||||
| Gross Block | ₹257 Cr | ₹228 Cr | ₹177 Cr | ₹169 Cr | ₹157 Cr |
| Less: Accumulated Depreciation | ₹95 Cr | ₹80 Cr | ₹70 Cr | ₹59 Cr | ₹48 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹162 Cr | ₹149 Cr | ₹107 Cr | ₹110 Cr | ₹109 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹30 Cr | ₹27 Cr | ₹36 Cr | ₹13 Cr | ₹2.93 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹23 Cr | ₹24 Cr | ₹23 Cr | ₹26 Cr | ₹11 Cr |
| Other Non Current Assets | ₹0.17 Cr | ₹0.27 Cr | ₹0.17 Cr | ₹0.33 Cr | ₹0.12 Cr |
| Total Non-Current Assets | ₹215 Cr | ₹201 Cr | ₹167 Cr | ₹151 Cr | ₹125 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1.89 Cr | ₹4.29 Cr | ₹3.59 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.89 Cr | ₹4.29 Cr | ₹3.59 Cr | - | - |
| Inventories | ₹152 Cr | ₹135 Cr | ₹111 Cr | ₹89 Cr | ₹80 Cr |
| Raw Materials | ₹122 Cr | ₹99 Cr | ₹95 Cr | ₹74 Cr | ₹59 Cr |
| Work-in Progress | ₹0.95 Cr | ₹0.83 Cr | ₹0.79 Cr | - | - |
| Finished Goods | ₹4.21 Cr | ₹3.04 Cr | ₹6.46 Cr | ₹4.59 Cr | ₹4.05 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹24 Cr | ₹32 Cr | ₹8.10 Cr | ₹11 Cr | ₹17 Cr |
| Sundry Debtors | ₹155 Cr | ₹146 Cr | ₹142 Cr | ₹134 Cr | ₹120 Cr |
| Debtors more than Six months | ₹17 Cr | ₹13 Cr | ₹16 Cr | ₹7.25 Cr | ₹26 Cr |
| Debtors Others | ₹138 Cr | ₹133 Cr | ₹126 Cr | ₹127 Cr | ₹94 Cr |
| Cash and Bank | ₹23 Cr | ₹2.20 Cr | ₹16 Cr | ₹16 Cr | ₹27 Cr |
| Cash in hand | ₹8.18 Cr | ₹1.29 Cr | ₹1.74 Cr | ₹1.15 Cr | ₹18 Cr |
| Balances at Bank | ₹15 Cr | ₹0.91 Cr | ₹15 Cr | ₹15 Cr | ₹8.94 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.52 Cr | ₹1.93 Cr | ₹1.62 Cr | ₹0.84 Cr | ₹1.50 Cr |
| Interest accrued on Investments | ₹0.74 Cr | ₹0.47 Cr | ₹0.24 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.76 Cr | ₹1.46 Cr | ₹1.38 Cr | ₹0.77 Cr | ₹0.93 Cr |
| Other current_assets | ₹0.01 Cr | - | - | ₹0.03 Cr | ₹0.53 Cr |
| Short Term Loans and Advances | ₹65 Cr | ₹56 Cr | ₹37 Cr | ₹37 Cr | ₹14 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹36 Cr | ₹22 Cr | ₹23 Cr | ₹2.96 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹51 Cr | ₹20 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr |
| Total Current Assets | ₹398 Cr | ₹346 Cr | ₹312 Cr | ₹278 Cr | ₹243 Cr |
| Net Current Assets (Including Current Investments) | ₹69 Cr | ₹87 Cr | ₹99 Cr | ₹103 Cr | ₹104 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹613 Cr | ₹547 Cr | ₹479 Cr | ₹429 Cr | ₹368 Cr |
| Contingent Liabilities | ₹36 Cr | ₹35 Cr | ₹12 Cr | ₹15 Cr | ₹12 Cr |
| Total Debt | ₹268 Cr | ₹248 Cr | ₹205 Cr | ₹175 Cr | ₹138 Cr |
| Book Value | - | 60.87 | 56.28 | 52.23 | 46.88 |
| Adjusted Book Value | 67.20 | 60.87 | 56.28 | 52.23 | 46.88 |
Compare Balance Sheet of peers of MAHESHWARI LOGISTICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAHESHWARI LOGISTICS | ₹147.0 Cr | -2.3% | -11.5% | -15.3% | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹38,949.1 Cr | -0.8% | -7.7% | -19.6% | Stock Analytics | |
| AEGIS LOGISTICS | ₹26,797.1 Cr | 0.3% | -2.9% | -7.6% | Stock Analytics | |
| ZINKA LOGISTICS SOLUTIONS | ₹12,098.6 Cr | 1.1% | -0.7% | 167.8% | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹8,376.3 Cr | -1.4% | -11.2% | 0.9% | Stock Analytics | |
| TVS SUPPLY CHAIN SOLUTIONS | ₹4,806.7 Cr | 1.6% | -16.2% | -39.4% | Stock Analytics | |
MAHESHWARI LOGISTICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAHESHWARI LOGISTICS | -2.3% |
-11.5% |
-15.3% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses