Home > Balance Sheet > MAHAMAYA STEEL INDUSTRIES

MAHAMAYA STEEL INDUSTRIES
Balance Sheet

MAHAMAYA STEEL INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAHAMAYA STEEL INDUSTRIES
Please provide your vote to see the results

MAHAMAYA STEEL INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹15 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹24 Cr₹24 Cr₹24 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹15 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹15 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹118 Cr₹112 Cr₹97 Cr₹85 Cr₹82 Cr
    Securities Premium ₹25 Cr₹25 Cr₹12 Cr₹1.29 Cr₹1.29 Cr
    Capital Reserves ₹6.41 Cr₹6.41 Cr₹6.41 Cr₹6.41 Cr₹6.41 Cr
    Profit & Loss Account Balance ₹21 Cr₹15 Cr₹9.90 Cr₹8.84 Cr₹6.34 Cr
    General Reserves ₹30 Cr₹30 Cr₹20 Cr₹20 Cr₹20 Cr
    Other Reserves ₹36 Cr₹36 Cr₹48 Cr₹48 Cr₹48 Cr
Reserve excluding Revaluation Reserve ₹118 Cr₹112 Cr₹97 Cr₹85 Cr₹82 Cr
Revaluation reserve -----
Shareholder's Funds ₹134 Cr₹129 Cr₹111 Cr₹98 Cr₹96 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹6.98 Cr₹7.05 Cr₹1.42 Cr₹2.12 Cr₹3.38 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹6.98 Cr₹7.05 Cr₹1.40 Cr₹1.85 Cr₹2.83 Cr
    Term Loans - Institutions -----
    Other Secured --₹0.02 Cr₹0.27 Cr₹0.55 Cr
Unsecured Loans ₹16 Cr₹19 Cr₹30 Cr₹27 Cr₹31 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹6.27 Cr₹7.85 Cr₹5.73 Cr-₹1.29 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹9.84 Cr₹11 Cr₹25 Cr₹27 Cr₹30 Cr
Deferred Tax Assets / Liabilities ₹7.17 Cr₹7.34 Cr₹7.80 Cr₹8.37 Cr₹12 Cr
    Deferred Tax Assets ₹0.31 Cr₹0.31 Cr₹0.33 Cr₹0.18 Cr₹0.21 Cr
    Deferred Tax Liability ₹7.47 Cr₹7.66 Cr₹8.13 Cr₹8.55 Cr₹12 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.62 Cr₹0.64 Cr₹0.70 Cr₹0.67 Cr₹0.50 Cr
Total Non-Current Liabilities ₹31 Cr₹34 Cr₹40 Cr₹38 Cr₹47 Cr
Current Liabilities -----
Trade Payables ₹18 Cr₹5.76 Cr₹15 Cr₹18 Cr₹19 Cr
    Sundry Creditors ₹18 Cr₹5.76 Cr₹15 Cr₹18 Cr₹19 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹14 Cr₹14 Cr₹5.11 Cr₹2.43 Cr₹4.29 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹13 Cr₹8.02 Cr₹1.29 Cr₹0.93 Cr₹2.58 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹0.64 Cr₹5.71 Cr₹3.83 Cr₹1.50 Cr₹1.71 Cr
Short Term Borrowings ₹20 Cr₹18 Cr₹46 Cr₹48 Cr₹65 Cr
    Secured ST Loans repayable on Demands ₹20 Cr₹18 Cr₹46 Cr₹44 Cr₹62 Cr
    Working Capital Loans- Sec ₹20 Cr₹18 Cr₹46 Cr₹44 Cr₹62 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-20 Cr₹-18 Cr₹-46 Cr₹-39 Cr₹-58 Cr
Short Term Provisions ₹7.54 Cr₹4.95 Cr₹6.30 Cr₹5.65 Cr₹6.24 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.48 Cr-₹0.92 Cr₹0.65 Cr₹0.38 Cr
    Provision for post retirement benefits ₹0.64 Cr₹0.57 Cr₹0.75 Cr₹1.11 Cr₹1.01 Cr
    Preference Dividend -----
    Other Provisions ₹6.41 Cr₹4.38 Cr₹4.63 Cr₹3.89 Cr₹4.85 Cr
Total Current Liabilities ₹60 Cr₹42 Cr₹72 Cr₹74 Cr₹95 Cr
Total Liabilities ₹225 Cr₹205 Cr₹224 Cr₹211 Cr₹238 Cr
ASSETS
Gross Block ₹107 Cr₹96 Cr₹91 Cr₹88 Cr₹85 Cr
Less: Accumulated Depreciation ₹41 Cr₹36 Cr₹31 Cr₹25 Cr₹19 Cr
Less: Impairment of Assets -----
Net Block ₹65 Cr₹60 Cr₹61 Cr₹63 Cr₹66 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹30 Cr₹31 Cr₹31 Cr₹31 Cr₹32 Cr
Long Term Investment ₹30 Cr₹31 Cr₹31 Cr₹31 Cr₹32 Cr
    Quoted -----
    Unquoted ₹30 Cr₹31 Cr₹31 Cr₹31 Cr₹32 Cr
Long Term Loans & Advances ₹12 Cr₹10 Cr₹6.31 Cr₹9.09 Cr₹7.97 Cr
Other Non Current Assets ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
Total Non-Current Assets ₹119 Cr₹112 Cr₹109 Cr₹114 Cr₹116 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹80 Cr₹47 Cr₹72 Cr₹63 Cr₹84 Cr
    Raw Materials ₹46 Cr₹9.68 Cr₹29 Cr₹27 Cr₹44 Cr
    Work-in Progress -----
    Finished Goods ₹32 Cr₹29 Cr₹34 Cr₹29 Cr₹36 Cr
    Packing Materials -----
    Stores Ā and Spare ₹3.05 Cr₹8.39 Cr₹8.32 Cr₹6.82 Cr₹3.82 Cr
    Other Inventory -----
Sundry Debtors ₹18 Cr₹21 Cr₹20 Cr₹17 Cr₹17 Cr
    Debtors more than Six months ₹0.59 Cr₹1.83 Cr₹6.79 Cr₹6.31 Cr₹6.88 Cr
    Debtors Others ₹18 Cr₹19 Cr₹13 Cr₹11 Cr₹10 Cr
Cash and Bank ₹0.30 Cr₹15 Cr₹2.35 Cr₹3.06 Cr₹4.39 Cr
    Cash in hand ₹0.07 Cr₹0.04 Cr₹0.06 Cr₹0.04 Cr₹0.02 Cr
    Balances at Bank ₹0.23 Cr₹15 Cr₹2.29 Cr₹3.02 Cr₹4.38 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.83 Cr₹0.66 Cr₹2.66 Cr₹0.76 Cr₹0.51 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.32 Cr₹0.40 Cr₹0.37 Cr₹0.34 Cr₹0.14 Cr
    Other current_assets ₹0.51 Cr₹0.26 Cr₹2.29 Cr₹0.42 Cr₹0.37 Cr
Short Term Loans and Advances ₹6.38 Cr₹10 Cr₹18 Cr₹13 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹3.33 Cr₹5.72 Cr₹12 Cr₹10 Cr₹12 Cr
    Advance income tax and TDS -₹0.12 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.05 Cr₹4.32 Cr₹6.68 Cr₹2.17 Cr₹3.59 Cr
Total Current Assets ₹106 Cr₹94 Cr₹115 Cr₹97 Cr₹121 Cr
Net Current Assets (Including Current Investments) ₹47 Cr₹51 Cr₹43 Cr₹23 Cr₹26 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹225 Cr₹205 Cr₹224 Cr₹211 Cr₹238 Cr
Contingent Liabilities ₹15 Cr₹13 Cr₹15 Cr₹15 Cr₹46 Cr
Total Debt ₹43 Cr₹45 Cr₹81 Cr₹79 Cr₹101 Cr
Book Value 81.7878.3775.4672.5170.66
Adjusted Book Value 81.7878.3775.4672.5170.66

Compare Balance Sheet of peers of MAHAMAYA STEEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHAMAYA STEEL INDUSTRIES ₹186.4 Cr 1.1% -10.6% 81.8% Stock Analytics
JSW STEEL ₹215,934.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹206,601.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹68,029.8 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹60,748.9 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹43,889.1 Cr -3.6% 2.8% 26.5% Stock Analytics


MAHAMAYA STEEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHAMAYA STEEL INDUSTRIES

1.1%

-10.6%

81.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses