Home > Income Statement > MAHAMAYA STEEL INDUSTRIES

MAHAMAYA STEEL INDUSTRIES
Income Statement

MAHAMAYA STEEL INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAHAMAYA STEEL INDUSTRIES
Please provide your vote to see the results

MAHAMAYA STEEL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹495 Cr₹251 Cr₹358 Cr₹465 Cr₹303 Cr
     Sales ₹493 Cr₹250 Cr₹356 Cr₹464 Cr₹302 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.10 Cr₹0.78 Cr₹2.07 Cr₹1.27 Cr₹1.08 Cr
Less: Excise Duty ----₹5.98 Cr
Net Sales ₹495 Cr₹251 Cr₹358 Cr₹465 Cr₹297 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.89 Cr₹-5.25 Cr₹6.92 Cr₹-9.14 Cr₹-8.87 Cr
Raw Material Consumed ₹374 Cr₹195 Cr₹245 Cr₹354 Cr₹246 Cr
     Opening Raw Materials ₹29 Cr₹27 Cr₹44 Cr₹23 Cr₹10 Cr
     Purchases Raw Materials ₹345 Cr₹190 Cr₹223 Cr₹368 Cr₹232 Cr
     Closing Raw Materials ₹9.68 Cr₹29 Cr₹27 Cr₹44 Cr₹23 Cr
     Other Direct Purchases / Brought in cost ₹8.87 Cr₹7.71 Cr₹6.23 Cr₹6.88 Cr₹27 Cr
     Other raw material cost -----
Power & Fuel Cost ₹55 Cr₹27 Cr₹56 Cr₹52 Cr₹26 Cr
     Electricity & Power ₹55 Cr₹27 Cr₹56 Cr₹52 Cr₹26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.07 Cr₹5.66 Cr₹11 Cr₹11 Cr₹7.88 Cr
     Salaries, Wages & Bonus ₹4.44 Cr₹5.12 Cr₹9.95 Cr₹9.57 Cr₹7.03 Cr
     Contributions to EPF & Pension Funds ₹0.12 Cr₹0.16 Cr₹0.49 Cr₹0.55 Cr₹0.40 Cr
     Workmen and Staff Welfare Expenses ₹0.34 Cr₹0.17 Cr₹0.34 Cr₹0.45 Cr₹0.38 Cr
     Other Employees Cost ₹0.17 Cr₹0.21 Cr₹0.27 Cr₹0.20 Cr₹0.07 Cr
Other Manufacturing Expenses ₹30 Cr₹13 Cr₹19 Cr₹27 Cr₹2.14 Cr
     Sub-contracted / Out sourced services ₹0.05 Cr-₹1.41 Cr₹1.56 Cr₹0.42 Cr
     Processing Charges ₹3.39 Cr-₹0.63 Cr₹1.65 Cr₹0.71 Cr
     Repairs and Maintenance ₹0.13 Cr₹0.15 Cr₹0.48 Cr₹0.41 Cr₹0.13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹27 Cr₹13 Cr₹16 Cr₹24 Cr₹0.88 Cr
General and Administration Expenses ₹2.54 Cr₹1.92 Cr₹1.86 Cr₹2.25 Cr₹1.75 Cr
     Rent , Rates & Taxes ₹0.16 Cr₹0.06 Cr₹0.19 Cr₹0.45 Cr₹0.15 Cr
     Insurance ₹0.32 Cr₹0.26 Cr₹0.23 Cr₹0.14 Cr₹0.07 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.29 Cr₹0.26 Cr₹0.27 Cr₹0.28 Cr₹0.31 Cr
     Traveling and conveyance ₹0.04 Cr₹0.02 Cr₹0.05 Cr₹0.09 Cr₹0.07 Cr
     Other Administration ₹1.77 Cr₹1.34 Cr₹1.17 Cr₹1.38 Cr₹1.22 Cr
Selling and Distribution Expenses ₹1.95 Cr₹0.78 Cr₹1.86 Cr₹1.43 Cr₹0.87 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.95 Cr₹0.78 Cr₹1.86 Cr₹1.43 Cr₹0.87 Cr
Miscellaneous Expenses ₹5.82 Cr--₹3.55 Cr₹0.06 Cr
     Bad debts /advances written off ₹5.82 Cr--₹3.55 Cr₹0.06 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -----
Less: Expenses Capitalised -----
Total Expenditure ₹480 Cr₹238 Cr₹342 Cr₹443 Cr₹276 Cr
Operating Profit (Excl OI) ₹15 Cr₹13 Cr₹16 Cr₹23 Cr₹21 Cr
Other Income ₹0.44 Cr₹0.45 Cr₹0.62 Cr₹2.12 Cr₹1.73 Cr
     Interest Received ₹0.44 Cr₹0.45 Cr₹0.62 Cr₹1.05 Cr₹1.28 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.00 Cr-₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Others ---₹1.07 Cr₹0.45 Cr
Operating Profit ₹16 Cr₹13 Cr₹16 Cr₹25 Cr₹23 Cr
Interest ₹5.03 Cr₹6.46 Cr₹9.07 Cr₹11 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.40 Cr₹0.49 Cr₹0.73 Cr₹0.94 Cr₹1.09 Cr
     Other Interest ₹4.63 Cr₹5.97 Cr₹8.34 Cr₹10 Cr₹10 Cr
PBDT ₹11 Cr₹6.63 Cr₹7.33 Cr₹14 Cr₹11 Cr
Depreciation ₹5.93 Cr₹5.54 Cr₹6.10 Cr₹6.33 Cr₹6.70 Cr
Profit Before Taxation & Exceptional Items ₹4.92 Cr₹1.08 Cr₹1.23 Cr₹7.23 Cr₹4.42 Cr
Exceptional Income / Expenses -₹0.18 Cr-₹-0.02 Cr₹-0.04 Cr
Profit Before Tax ₹4.92 Cr₹1.27 Cr₹1.23 Cr₹7.21 Cr₹4.38 Cr
Provision for Tax ₹1.78 Cr₹0.72 Cr₹-2.02 Cr₹1.11 Cr₹1.85 Cr
     Current Income Tax ₹2.24 Cr₹1.28 Cr₹1.47 Cr₹1.48 Cr₹0.87 Cr
     Deferred Tax ₹-0.46 Cr₹-0.57 Cr₹-3.49 Cr₹-0.37 Cr₹0.99 Cr
     Other taxes -----
Profit After Tax ₹3.15 Cr₹0.55 Cr₹3.25 Cr₹6.10 Cr₹2.53 Cr
Extra items --₹0.09 Cr--
Minority Interest -----
Share of Associate ₹1.75 Cr₹0.33 Cr₹-0.84 Cr₹-0.25 Cr₹-0.17 Cr
Other Consolidated Items ₹0.21 Cr₹0.18 Cr---
Consolidated Net Profit ₹5.11 Cr₹1.05 Cr₹2.50 Cr₹5.86 Cr₹2.36 Cr
Adjustments to PAT -----
Profit Balance B/F ₹9.90 Cr₹8.84 Cr₹6.34 Cr₹0.40 Cr₹-2.03 Cr
Appropriations ₹15 Cr₹9.90 Cr₹8.84 Cr₹6.26 Cr₹0.33 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.14 Cr--₹-0.08 Cr₹-0.07 Cr
Equity Dividend % -----
Earnings Per Share ₹3.11₹0.71₹1.78₹4.32₹1.74
Adjusted EPS ₹3.11₹0.71₹1.78₹4.32₹1.74

Compare Income Statement of peers of MAHAMAYA STEEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHAMAYA STEEL INDUSTRIES ₹162.4 Cr -0.8% -10% 77.3% Stock Analytics
JSW STEEL ₹199,989.0 Cr 3% 1.2% 24.1% Stock Analytics
TATA STEEL ₹190,810.0 Cr 4.9% 7.2% 45.3% Stock Analytics
STEEL AUTHORITY OF INDIA ₹55,163.2 Cr 8.2% 7.5% 53.7% Stock Analytics
APL APOLLO TUBES ₹40,907.1 Cr -1.9% 1.4% 25.3% Stock Analytics
MOTHERSON SUMI WIRING INDIA ₹28,865.4 Cr 6.3% -9.9% 36.5% Stock Analytics


MAHAMAYA STEEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHAMAYA STEEL INDUSTRIES

-0.8%

-10%

77.3%

SENSEX

1.4%

-0.2%

25.7%


You may also like the below Video Courses