Home > Balance Sheet > MAGADH SUGAR & ENERGY

MAGADH SUGAR & ENERGY
Balance Sheet

COMMUNITY POLL
for MAGADH SUGAR & ENERGY
Please provide your vote to see the results

MAGADH SUGAR & ENERGY Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹866 Cr₹820 Cr₹732 Cr₹625 Cr₹584 Cr
    Securities Premium -----
    Capital Reserves ₹369 Cr₹369 Cr₹369 Cr₹369 Cr₹369 Cr
    Profit & Loss Account Balance ₹490 Cr₹443 Cr₹355 Cr₹249 Cr₹208 Cr
    General Reserves -----
    Other Reserves ₹7.47 Cr₹7.47 Cr₹7.47 Cr₹7.47 Cr₹7.47 Cr
Reserve excluding Revaluation Reserve ₹866 Cr₹820 Cr₹732 Cr₹625 Cr₹584 Cr
Revaluation reserve -----
Shareholder's Funds ₹880 Cr₹834 Cr₹746 Cr₹639 Cr₹598 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹191 Cr₹175 Cr₹72 Cr₹122 Cr₹138 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹271 Cr₹229 Cr₹123 Cr₹188 Cr₹185 Cr
    Term Loans - Institutions -----
    Other Secured ₹-80 Cr₹-54 Cr₹-51 Cr₹-66 Cr₹-47 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹59 Cr₹55 Cr₹49 Cr₹51 Cr₹38 Cr
    Deferred Tax Assets ₹3.21 Cr₹3.47 Cr₹8.64 Cr₹5.50 Cr₹14 Cr
    Deferred Tax Liability ₹63 Cr₹59 Cr₹57 Cr₹57 Cr₹52 Cr
Other Long Term Liabilities --₹0.12 Cr₹0.24 Cr₹1.22 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.78 Cr₹2.23 Cr₹2.44 Cr₹2.89 Cr₹0.95 Cr
Total Non-Current Liabilities ₹252 Cr₹232 Cr₹124 Cr₹177 Cr₹178 Cr
Current Liabilities -----
Trade Payables ₹21 Cr₹63 Cr₹152 Cr₹106 Cr₹39 Cr
    Sundry Creditors ₹21 Cr₹63 Cr₹152 Cr₹106 Cr₹39 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹100 Cr₹75 Cr₹65 Cr₹85 Cr₹71 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹0.06 Cr₹1.25 Cr₹1.51 Cr₹1.50 Cr₹2.21 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹100 Cr₹74 Cr₹63 Cr₹83 Cr₹69 Cr
Short Term Borrowings ₹420 Cr₹478 Cr₹514 Cr₹394 Cr₹451 Cr
    Secured ST Loans repayable on Demands ₹360 Cr₹363 Cr₹474 Cr₹347 Cr₹354 Cr
    Working Capital Loans- Sec ₹360 Cr₹363 Cr₹474 Cr₹347 Cr₹354 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-300 Cr₹-248 Cr₹-434 Cr₹-300 Cr₹-257 Cr
Short Term Provisions ₹25 Cr₹37 Cr₹47 Cr₹29 Cr₹25 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹19 Cr₹31 Cr₹43 Cr₹25 Cr₹19 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹5.73 Cr₹5.96 Cr₹4.30 Cr₹4.07 Cr₹6.51 Cr
Total Current Liabilities ₹566 Cr₹654 Cr₹777 Cr₹614 Cr₹587 Cr
Total Liabilities ₹1,699 Cr₹1,720 Cr₹1,647 Cr₹1,430 Cr₹1,363 Cr
ASSETS
Gross Block ₹1,149 Cr₹1,079 Cr₹951 Cr₹924 Cr₹917 Cr
Less: Accumulated Depreciation ₹210 Cr₹182 Cr₹159 Cr₹135 Cr₹111 Cr
Less: Impairment of Assets -----
Net Block ₹939 Cr₹896 Cr₹792 Cr₹790 Cr₹807 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹30 Cr₹40 Cr₹4.56 Cr₹2.39 Cr₹0.88 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted -----
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹28 Cr₹12 Cr₹14 Cr₹1.70 Cr₹2.15 Cr
Other Non Current Assets ₹0.19 Cr₹0.27 Cr₹0.30 Cr₹0.13 Cr₹0.18 Cr
Total Non-Current Assets ₹997 Cr₹949 Cr₹811 Cr₹794 Cr₹810 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹641 Cr₹700 Cr₹750 Cr₹565 Cr₹471 Cr
    Raw Materials ₹37 Cr₹28 Cr₹24 Cr₹45 Cr₹14 Cr
    Work-in Progress ₹1.58 Cr₹1.74 Cr₹5.64 Cr₹3.88 Cr₹1.55 Cr
    Finished Goods ₹545 Cr₹597 Cr₹656 Cr₹438 Cr₹384 Cr
    Packing Materials -----
    Stores  and Spare ₹14 Cr₹12 Cr₹20 Cr₹17 Cr₹18 Cr
    Other Inventory ₹43 Cr₹61 Cr₹45 Cr₹61 Cr₹53 Cr
Sundry Debtors ₹20 Cr₹22 Cr₹35 Cr₹35 Cr₹49 Cr
    Debtors more than Six months ₹3.56 Cr₹0.47 Cr₹0.52 Cr₹2.18 Cr₹1.27 Cr
    Debtors Others ₹18 Cr₹24 Cr₹35 Cr₹33 Cr₹48 Cr
Cash and Bank ₹1.49 Cr₹1.19 Cr₹1.07 Cr₹0.42 Cr₹0.44 Cr
    Cash in hand ₹0.18 Cr₹0.08 Cr₹0.12 Cr₹0.10 Cr₹0.12 Cr
    Balances at Bank ₹1.31 Cr₹1.11 Cr₹0.94 Cr₹0.32 Cr₹0.31 Cr
    Other cash and bank balances ₹0.00 Cr₹0.00 Cr₹0.02 Cr₹0.00 Cr₹0.00 Cr
Other Current Assets ₹6.85 Cr₹5.35 Cr₹5.39 Cr₹5.29 Cr₹5.08 Cr
    Interest accrued on Investments ₹0.63 Cr₹0.03 Cr---
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.18 Cr₹0.22 Cr₹0.15 Cr₹0.14 Cr₹0.13 Cr
    Other current_assets ₹6.04 Cr₹5.10 Cr₹5.25 Cr₹5.15 Cr₹4.95 Cr
Short Term Loans and Advances ₹34 Cr₹42 Cr₹45 Cr₹31 Cr₹28 Cr
    Advances recoverable in cash or in kind ₹6.64 Cr₹7.14 Cr₹6.45 Cr₹6.59 Cr₹9.69 Cr
    Advance income tax and TDS ₹26 Cr₹34 Cr₹36 Cr₹23 Cr₹17 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.97 Cr₹1.74 Cr₹1.63 Cr₹1.31 Cr₹1.58 Cr
Total Current Assets ₹702 Cr₹772 Cr₹836 Cr₹636 Cr₹553 Cr
Net Current Assets (Including Current Investments) ₹136 Cr₹118 Cr₹59 Cr₹22 Cr₹-34 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,699 Cr₹1,720 Cr₹1,647 Cr₹1,430 Cr₹1,363 Cr
Contingent Liabilities ₹21 Cr₹12 Cr₹13 Cr₹50 Cr₹50 Cr
Total Debt ₹691 Cr₹707 Cr₹637 Cr₹582 Cr₹636 Cr
Book Value 624.62591.81529.11453.72424.59
Adjusted Book Value 624.62591.81529.11453.72424.59

Compare Balance Sheet of peers of MAGADH SUGAR & ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAGADH SUGAR & ENERGY ₹782.9 Cr 0.5% 7% -2.6% Stock Analytics
BALRAMPUR CHINI MILLS ₹14,961.0 Cr 2.6% 16.8% 27.2% Stock Analytics
EID PARRY (INDIA) ₹13,064.6 Cr -6% -4.9% -32% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹5,816.5 Cr -4.3% 8.9% -26.3% Stock Analytics
SHREE RENUKA SUGARS ₹5,282.9 Cr 3.5% 12.9% -24.2% Stock Analytics
BANNARI AMMAN SUGARS ₹4,476.9 Cr -6% 4.1% -10.9% Stock Analytics


MAGADH SUGAR & ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAGADH SUGAR & ENERGY

0.5%

7%

-2.6%

SENSEX

-1.6%

-4.2%

-7.2%


You may also like the below Video Courses