Home > Balance Sheet > MAGADH SUGAR & ENERGY

MAGADH SUGAR & ENERGY
Balance Sheet

MAGADH SUGAR & ENERGY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MAGADH SUGAR & ENERGY
Please provide your vote to see the results

MAGADH SUGAR & ENERGY Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹10 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹10 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹625 Cr₹584 Cr₹544 Cr₹522 Cr₹446 Cr
    Securities Premium -----
    Capital Reserves ₹369 Cr₹369 Cr₹369 Cr₹369 Cr₹369 Cr
    Profit & Loss Account Balance ₹249 Cr₹208 Cr₹167 Cr₹146 Cr₹66 Cr
    General Reserves -----
    Other Reserves ₹7.47 Cr₹7.47 Cr₹7.47 Cr₹7.47 Cr₹12 Cr
Reserve excluding Revaluation Reserve ₹625 Cr₹584 Cr₹544 Cr₹522 Cr₹446 Cr
Revaluation reserve -----
Shareholder's Funds ₹639 Cr₹598 Cr₹558 Cr₹536 Cr₹456 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹122 Cr₹138 Cr₹84 Cr₹121 Cr₹79 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹188 Cr₹185 Cr₹122 Cr₹152 Cr₹121 Cr
    Term Loans - Institutions -----
    Other Secured ₹-66 Cr₹-47 Cr₹-37 Cr₹-31 Cr₹-42 Cr
Unsecured Loans ----₹4.50 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹4.50 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹51 Cr₹38 Cr₹29 Cr₹21 Cr₹15 Cr
    Deferred Tax Assets ₹5.50 Cr₹14 Cr₹19 Cr₹25 Cr₹46 Cr
    Deferred Tax Liability ₹57 Cr₹52 Cr₹48 Cr₹46 Cr₹61 Cr
Other Long Term Liabilities ₹0.46 Cr₹1.22 Cr₹1.25 Cr₹1.28 Cr₹0.22 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.89 Cr₹0.95 Cr₹2.62 Cr₹3.16 Cr₹2.70 Cr
Total Non-Current Liabilities ₹177 Cr₹178 Cr₹117 Cr₹147 Cr₹102 Cr
Current Liabilities -----
Trade Payables ₹106 Cr₹39 Cr₹165 Cr₹313 Cr₹348 Cr
    Sundry Creditors ₹106 Cr₹39 Cr₹165 Cr₹313 Cr₹348 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹84 Cr₹71 Cr₹73 Cr₹47 Cr₹57 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹1.50 Cr₹2.21 Cr₹2.79 Cr₹4.58 Cr₹2.83 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹83 Cr₹69 Cr₹70 Cr₹43 Cr₹54 Cr
Short Term Borrowings ₹394 Cr₹451 Cr₹510 Cr₹489 Cr₹413 Cr
    Secured ST Loans repayable on Demands ₹347 Cr₹354 Cr₹395 Cr₹383 Cr₹302 Cr
    Working Capital Loans- Sec ₹347 Cr₹354 Cr₹310 Cr₹298 Cr₹302 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-300 Cr₹-257 Cr₹-195 Cr₹-192 Cr₹-191 Cr
Short Term Provisions ₹29 Cr₹25 Cr₹44 Cr₹38 Cr₹38 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹25 Cr₹19 Cr₹38 Cr₹33 Cr₹33 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.07 Cr₹6.51 Cr₹5.87 Cr₹5.61 Cr₹5.29 Cr
Total Current Liabilities ₹614 Cr₹587 Cr₹791 Cr₹888 Cr₹856 Cr
Total Liabilities ₹1,430 Cr₹1,363 Cr₹1,466 Cr₹1,571 Cr₹1,415 Cr
ASSETS
Gross Block ₹924 Cr₹917 Cr₹781 Cr₹741 Cr₹710 Cr
Less: Accumulated Depreciation ₹135 Cr₹111 Cr₹90 Cr₹71 Cr₹53 Cr
Less: Impairment of Assets -----
Net Block ₹790 Cr₹807 Cr₹691 Cr₹670 Cr₹657 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.39 Cr₹0.88 Cr₹15 Cr₹6.64 Cr₹2.28 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted -----
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹1.70 Cr₹2.15 Cr₹10 Cr₹2.61 Cr₹1.15 Cr
Other Non Current Assets ₹0.13 Cr₹0.18 Cr₹0.21 Cr₹0.17 Cr₹0.16 Cr
Total Non-Current Assets ₹794 Cr₹810 Cr₹716 Cr₹680 Cr₹660 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹565 Cr₹471 Cr₹658 Cr₹770 Cr₹651 Cr
    Raw Materials ₹45 Cr₹14 Cr₹4.02 Cr₹3.58 Cr₹8.46 Cr
    Work-in Progress ₹3.88 Cr₹1.55 Cr₹1.86 Cr₹8.31 Cr₹10 Cr
    Finished Goods ₹438 Cr₹384 Cr₹594 Cr₹721 Cr₹604 Cr
    Packing Materials -----
    Stores Ā and Spare ₹17 Cr₹18 Cr₹12 Cr₹14 Cr₹15 Cr
    Other Inventory ₹61 Cr₹53 Cr₹45 Cr₹23 Cr₹13 Cr
Sundry Debtors ₹35 Cr₹49 Cr₹15 Cr₹8.79 Cr₹21 Cr
    Debtors more than Six months ₹2.18 Cr₹1.27 Cr₹0.93 Cr--
    Debtors Others ₹33 Cr₹48 Cr₹15 Cr₹9.43 Cr₹21 Cr
Cash and Bank ₹0.42 Cr₹0.44 Cr₹0.59 Cr₹0.73 Cr₹0.55 Cr
    Cash in hand ₹0.10 Cr₹0.12 Cr₹0.16 Cr₹0.30 Cr₹0.11 Cr
    Balances at Bank ₹0.32 Cr₹0.31 Cr₹0.43 Cr₹0.42 Cr₹0.44 Cr
    Other cash and bank balances ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Other Current Assets ₹5.29 Cr₹5.08 Cr₹29 Cr₹70 Cr₹47 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.04 Cr₹0.02 Cr₹0.06 Cr
    Prepaid Expenses ₹0.14 Cr₹0.13 Cr₹0.40 Cr₹0.36 Cr₹0.40 Cr
    Other current_assets ₹5.15 Cr₹4.95 Cr₹28 Cr₹70 Cr₹46 Cr
Short Term Loans and Advances ₹31 Cr₹28 Cr₹48 Cr₹42 Cr₹35 Cr
    Advances recoverable in cash or in kind ₹6.59 Cr₹9.69 Cr₹9.40 Cr₹11 Cr₹3.83 Cr
    Advance income tax and TDS ₹23 Cr₹17 Cr₹36 Cr₹29 Cr₹31 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.31 Cr₹1.58 Cr₹2.62 Cr₹1.85 Cr₹0.99 Cr
Total Current Assets ₹636 Cr₹553 Cr₹750 Cr₹891 Cr₹755 Cr
Net Current Assets (Including Current Investments) ₹22 Cr₹-34 Cr₹-41 Cr₹3.33 Cr₹-102 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,430 Cr₹1,363 Cr₹1,466 Cr₹1,571 Cr₹1,415 Cr
Contingent Liabilities ₹50 Cr₹50 Cr₹50 Cr₹51 Cr₹49 Cr
Total Debt ₹582 Cr₹636 Cr₹631 Cr₹641 Cr₹539 Cr
Book Value 453.72424.59395.72380.59453.49
Adjusted Book Value 453.72424.59395.72380.59323.92

Compare Balance Sheet of peers of MAGADH SUGAR & ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAGADH SUGAR & ENERGY ₹827.8 Cr 3.5% 10.6% 53.7% Stock Analytics
EID PARRY (INDIA) ₹11,094.8 Cr 3.4% 12.4% 24.9% Stock Analytics
SHREE RENUKA SUGARS ₹9,559.1 Cr 5.3% 9.3% -5.5% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,916.5 Cr 11.3% 12.9% 23.2% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,832.9 Cr 6.1% 6.2% -6.5% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,381.3 Cr 12% 15.1% 136.3% Stock Analytics


MAGADH SUGAR & ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAGADH SUGAR & ENERGY

3.5%

10.6%

53.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses