Home > Income Statement > MAGADH SUGAR & ENERGY

MAGADH SUGAR & ENERGY
Income Statement

MAGADH SUGAR & ENERGY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAGADH SUGAR & ENERGY
Please provide your vote to see the results

MAGADH SUGAR & ENERGY Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹953 Cr₹995 Cr₹952 Cr₹916 Cr₹739 Cr
     Sales ₹922 Cr₹958 Cr₹900 Cr₹858 Cr₹696 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹32 Cr₹37 Cr₹52 Cr₹58 Cr₹43 Cr
Less: Excise Duty -----
Net Sales ₹953 Cr₹995 Cr₹952 Cr₹916 Cr₹739 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-65 Cr₹203 Cr₹111 Cr₹-125 Cr₹-199 Cr
Raw Material Consumed ₹733 Cr₹543 Cr₹601 Cr₹748 Cr₹720 Cr
     Opening Raw Materials ₹14 Cr₹4.02 Cr₹3.58 Cr₹8.46 Cr₹15 Cr
     Purchases Raw Materials ₹763 Cr₹553 Cr₹602 Cr₹743 Cr₹713 Cr
     Closing Raw Materials ₹45 Cr₹14 Cr₹4.02 Cr₹3.58 Cr₹8.46 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.48 Cr₹4.01 Cr₹4.19 Cr₹5.72 Cr₹3.26 Cr
     Electricity & Power ₹8.48 Cr₹4.01 Cr₹4.19 Cr₹5.72 Cr₹3.26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹62 Cr₹48 Cr₹48 Cr₹48 Cr₹45 Cr
     Salaries, Wages & Bonus ₹56 Cr₹43 Cr₹42 Cr₹43 Cr₹39 Cr
     Contributions to EPF & Pension Funds ₹3.50 Cr₹3.05 Cr₹2.99 Cr₹2.98 Cr₹2.85 Cr
     Workmen and Staff Welfare Expenses ₹1.24 Cr₹1.20 Cr₹1.16 Cr₹1.10 Cr₹1.04 Cr
     Other Employees Cost ₹1.34 Cr₹1.29 Cr₹1.31 Cr₹1.30 Cr₹1.17 Cr
Other Manufacturing Expenses ₹53 Cr₹41 Cr₹42 Cr₹50 Cr₹44 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹29 Cr₹23 Cr₹25 Cr₹30 Cr₹24 Cr
     Packing Material Consumed ₹8.54 Cr₹7.27 Cr₹7.74 Cr₹9.69 Cr₹10 Cr
     Other Mfg Exp ₹15 Cr₹11 Cr₹9.75 Cr₹11 Cr₹10 Cr
General and Administration Expenses ₹3.37 Cr₹3.53 Cr₹4.24 Cr₹4.50 Cr₹2.95 Cr
     Rent , Rates & Taxes ₹0.75 Cr₹1.04 Cr₹1.53 Cr₹2.51 Cr₹1.49 Cr
     Insurance ₹2.06 Cr₹1.62 Cr₹1.85 Cr₹1.22 Cr₹0.68 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.55 Cr₹0.86 Cr₹0.86 Cr₹0.77 Cr₹0.79 Cr
Selling and Distribution Expenses ₹15 Cr₹18 Cr₹14 Cr₹14 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹13 Cr₹11 Cr₹13 Cr₹16 Cr₹8.51 Cr
     Bad debts /advances written off ₹0.20 Cr₹0.53 Cr-₹0.01 Cr₹0.15 Cr
     Provision for doubtful debts ₹0.06 Cr-₹0.29 Cr₹0.86 Cr₹0.05 Cr
     Losson disposal of fixed assets(net) ₹0.17 Cr₹0.25 Cr₹0.45 Cr₹0.01 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹9.81 Cr₹12 Cr₹15 Cr₹8.31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹823 Cr₹871 Cr₹837 Cr₹761 Cr₹638 Cr
Operating Profit (Excl OI) ₹131 Cr₹124 Cr₹115 Cr₹155 Cr₹101 Cr
Other Income ₹1.93 Cr₹3.27 Cr₹2.26 Cr₹3.27 Cr₹5.91 Cr
     Interest Received ₹0.53 Cr₹0.66 Cr₹0.81 Cr₹0.26 Cr₹0.51 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.58 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.67 Cr₹1.51 Cr₹0.23 Cr₹0.41 Cr₹0.49 Cr
     Foreign Exchange Gains -----
     Others ₹0.73 Cr₹1.10 Cr₹1.22 Cr₹2.60 Cr₹4.33 Cr
Operating Profit ₹133 Cr₹127 Cr₹117 Cr₹158 Cr₹107 Cr
Interest ₹30 Cr₹40 Cr₹55 Cr₹48 Cr₹35 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹30 Cr₹40 Cr₹55 Cr₹48 Cr₹35 Cr
PBDT ₹102 Cr₹87 Cr₹61 Cr₹110 Cr₹72 Cr
Depreciation ₹25 Cr₹21 Cr₹19 Cr₹18 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹77 Cr₹66 Cr₹42 Cr₹92 Cr₹54 Cr
Exceptional Income / Expenses ---₹16 Cr-
Profit Before Tax ₹77 Cr₹66 Cr₹42 Cr₹108 Cr₹54 Cr
Provision for Tax ₹27 Cr₹20 Cr₹15 Cr₹25 Cr₹20 Cr
     Current Income Tax ₹13 Cr₹11 Cr₹7.51 Cr₹19 Cr₹11 Cr
     Deferred Tax ₹13 Cr₹8.96 Cr₹7.72 Cr₹5.73 Cr₹8.23 Cr
     Other taxes ₹0.00 Cr₹0.00 Cr-₹0.00 Cr₹-0.03 Cr
Profit After Tax ₹50 Cr₹46 Cr₹27 Cr₹83 Cr₹34 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹50 Cr₹46 Cr₹27 Cr₹83 Cr₹34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹208 Cr₹167 Cr₹146 Cr₹66 Cr₹33 Cr
Appropriations ₹258 Cr₹213 Cr₹173 Cr₹149 Cr₹68 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹9.21 Cr₹5.34 Cr₹5.76 Cr₹3.18 Cr₹1.64 Cr
Equity Dividend % ₹70.00₹65.00₹40.00₹40.00₹20.00
Earnings Per Share ₹35.67₹32.66₹19.22₹58.93₹33.99
Adjusted EPS ₹35.67₹32.66₹19.22₹58.93₹24.28

Compare Income Statement of peers of MAGADH SUGAR & ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAGADH SUGAR & ENERGY ₹825.1 Cr -0.9% -17.1% 79.4% Stock Analytics
EID PARRY (INDIA) ₹10,814.4 Cr -1.1% -13.7% 15.4% Stock Analytics
SHREE RENUKA SUGARS ₹9,129.1 Cr -1.6% -15.9% -5.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,528.3 Cr 0.8% -3.7% 0.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,158.0 Cr 1% -7.8% 16.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,945.8 Cr 1% -21.8% 141.9% Stock Analytics


MAGADH SUGAR & ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAGADH SUGAR & ENERGY

-0.9%

-17.1%

79.4%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses