Home > Balance Sheet > LGB FORGE

LGB FORGE
Balance Sheet

COMMUNITY POLL
for LGB FORGE
Please provide your vote to see the results

LGB FORGE Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹6.35 Cr₹16 Cr₹12 Cr₹8.04 Cr₹8.03 Cr
    Securities Premium ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Capital Reserves ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Profit & Loss Account Balance ₹-49 Cr₹-41 Cr₹-45 Cr₹-48 Cr₹-47 Cr
    General Reserves -----
    Other Reserves -₹1.29 Cr₹1.14 Cr₹0.69 Cr₹0.05 Cr
Reserve excluding Revaluation Reserve ₹6.35 Cr₹16 Cr₹12 Cr₹8.04 Cr₹8.03 Cr
Revaluation reserve -----
Shareholder's Funds ₹30 Cr₹39 Cr₹36 Cr₹32 Cr₹32 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹0.10 Cr₹0.51 Cr₹1.44 Cr₹3.78 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -₹0.10 Cr₹0.51 Cr₹1.44 Cr₹3.80 Cr
    Other Secured ----₹-0.02 Cr
Unsecured Loans ₹2.58 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹2.58 Cr----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities -----
    Deferred Tax Assets -----
    Deferred Tax Liability -----
Other Long Term Liabilities ₹1.02 Cr₹1.53 Cr₹2.35 Cr₹2.92 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.32 Cr₹0.35 Cr₹0.42 Cr₹0.80 Cr₹1.14 Cr
Total Non-Current Liabilities ₹3.91 Cr₹1.98 Cr₹3.28 Cr₹5.16 Cr₹4.91 Cr
Current Liabilities -----
Trade Payables ₹22 Cr₹27 Cr₹27 Cr₹20 Cr₹33 Cr
    Sundry Creditors ₹22 Cr₹27 Cr₹27 Cr₹20 Cr₹33 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹7.79 Cr₹5.30 Cr₹5.37 Cr₹5.70 Cr₹7.00 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ----₹0.09 Cr
    Interest Accrued But Not Due ₹0.06 Cr₹0.05 Cr₹0.03 Cr₹0.12 Cr₹0.12 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹7.73 Cr₹5.25 Cr₹5.33 Cr₹5.58 Cr₹6.79 Cr
Short Term Borrowings ₹21 Cr₹11 Cr₹9.33 Cr₹8.01 Cr₹4.78 Cr
    Secured ST Loans repayable on Demands ₹21 Cr₹11 Cr₹9.33 Cr₹8.01 Cr₹4.78 Cr
    Working Capital Loans- Sec ₹18 Cr₹6.29 Cr₹4.33 Cr₹3.01 Cr₹-0.22 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-18 Cr₹-6.29 Cr₹-4.33 Cr₹-3.01 Cr₹0.22 Cr
Short Term Provisions ₹0.07 Cr₹0.11 Cr₹0.15 Cr₹0.10 Cr₹0.19 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.07 Cr₹0.11 Cr₹0.15 Cr₹0.10 Cr₹0.19 Cr
Total Current Liabilities ₹51 Cr₹44 Cr₹41 Cr₹34 Cr₹45 Cr
Total Liabilities ₹85 Cr₹85 Cr₹80 Cr₹71 Cr₹82 Cr
ASSETS
Gross Block ₹40 Cr₹38 Cr₹38 Cr₹38 Cr₹32 Cr
Less: Accumulated Depreciation ₹22 Cr₹18 Cr₹14 Cr₹11 Cr₹7.10 Cr
Less: Impairment of Assets -----
Net Block ₹18 Cr₹20 Cr₹24 Cr₹27 Cr₹25 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.10 Cr₹0.50 Cr₹0.14 Cr₹0.07 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹1.04 Cr₹1.03 Cr₹0.97 Cr₹0.96 Cr₹1.27 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹19 Cr₹21 Cr₹26 Cr₹28 Cr₹26 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹30 Cr₹27 Cr₹19 Cr₹19 Cr₹25 Cr
    Raw Materials ₹16 Cr₹12 Cr₹11 Cr₹8.40 Cr₹10 Cr
    Work-in Progress ₹9.68 Cr₹7.38 Cr₹4.74 Cr₹5.91 Cr₹5.66 Cr
    Finished Goods ₹2.46 Cr₹4.96 Cr₹1.18 Cr₹2.83 Cr₹7.45 Cr
    Packing Materials -----
    Stores Ā and Spare ₹1.55 Cr₹1.58 Cr₹1.12 Cr₹1.38 Cr₹1.60 Cr
    Other Inventory ₹0.37 Cr₹0.53 Cr₹0.39 Cr₹0.33 Cr₹0.43 Cr
Sundry Debtors ₹34 Cr₹35 Cr₹34 Cr₹21 Cr₹25 Cr
    Debtors more than Six months ₹3.59 Cr₹7.27 Cr₹6.36 Cr--
    Debtors Others ₹31 Cr₹28 Cr₹28 Cr₹22 Cr₹26 Cr
Cash and Bank ₹0.31 Cr₹0.30 Cr₹0.18 Cr₹0.27 Cr₹0.20 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.10 Cr₹0.01 Cr
    Balances at Bank ₹0.30 Cr₹0.30 Cr₹0.17 Cr₹0.17 Cr₹0.19 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.50 Cr₹0.18 Cr₹0.51 Cr₹0.96 Cr₹3.10 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.15 Cr₹0.02 Cr₹0.01 Cr
    Prepaid Expenses ₹0.50 Cr₹0.18 Cr₹0.21 Cr₹0.24 Cr₹0.15 Cr
    Other current_assets --₹0.14 Cr₹0.70 Cr₹2.93 Cr
Short Term Loans and Advances ₹1.39 Cr₹1.16 Cr₹0.56 Cr₹0.70 Cr₹1.36 Cr
    Advances recoverable in cash or in kind ----₹0.87 Cr
    Advance income tax and TDS ₹0.38 Cr₹0.34 Cr₹0.46 Cr₹0.60 Cr₹0.34 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.01 Cr₹0.83 Cr₹0.09 Cr₹0.09 Cr₹0.15 Cr
Total Current Assets ₹66 Cr₹63 Cr₹54 Cr₹42 Cr₹55 Cr
Net Current Assets (Including Current Investments) ₹15 Cr₹19 Cr₹13 Cr₹8.18 Cr₹9.87 Cr
Miscellaneous Expenses not written off ₹0.40 Cr₹0.59 Cr₹0.61 Cr₹0.61 Cr₹0.60 Cr
Total Assets ₹85 Cr₹85 Cr₹80 Cr₹71 Cr₹82 Cr
Contingent Liabilities ₹2.94 Cr₹4.89 Cr₹8.78 Cr₹5.53 Cr₹9.37 Cr
Total Debt ₹26 Cr₹12 Cr₹11 Cr₹12 Cr₹11 Cr
Book Value -1.631.471.311.31
Adjusted Book Value 1.251.631.471.311.31

Compare Balance Sheet of peers of LGB FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LGB FORGE ₹242.0 Cr 3.6% -21.4% 12.9% Stock Analytics
BHARAT FORGE ₹55,549.4 Cr 1.3% -0.2% 45.2% Stock Analytics
CIE AUTOMOTIVE INDIA ₹18,372.5 Cr NA NA NA Stock Analytics
RAMKRISHNA FORGINGS ₹13,985.7 Cr 3.1% -12.5% 151.2% Stock Analytics
MM FORGINGS ₹2,554.6 Cr -0.3% -9.6% 3.7% Stock Analytics
HILTON METAL FORGING ₹245.3 Cr -4.9% -24% 7.5% Stock Analytics


LGB FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LGB FORGE

3.6%

-21.4%

12.9%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses