Home > Income Statement > LGB FORGE

LGB FORGE
Income Statement

LGB FORGE is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for LGB FORGE
Please provide your vote to see the results

LGB FORGE Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹130 Cr₹92 Cr₹101 Cr₹132 Cr₹102 Cr
     Sales ₹118 Cr₹86 Cr₹97 Cr₹122 Cr₹96 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ----₹0.13 Cr
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹5.98 Cr₹4.63 Cr₹9.53 Cr₹6.05 Cr
Less: Excise Duty ----₹2.50 Cr
Net Sales ₹130 Cr₹92 Cr₹101 Cr₹132 Cr₹100 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.42 Cr₹2.82 Cr₹4.37 Cr₹-8.48 Cr₹4.97 Cr
Raw Material Consumed ₹73 Cr₹39 Cr₹45 Cr₹75 Cr₹49 Cr
     Opening Raw Materials ₹11 Cr₹8.40 Cr₹10 Cr₹7.10 Cr₹8.22 Cr
     Purchases Raw Materials ₹74 Cr₹42 Cr₹43 Cr₹78 Cr₹48 Cr
     Closing Raw Materials ₹12 Cr₹11 Cr₹8.40 Cr₹10 Cr₹7.10 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.38 Cr₹6.70 Cr₹8.20 Cr₹11 Cr₹9.05 Cr
     Electricity & Power ₹8.38 Cr₹6.70 Cr₹8.20 Cr₹11 Cr₹9.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹16 Cr₹18 Cr₹20 Cr₹14 Cr
     Salaries, Wages & Bonus ₹19 Cr₹14 Cr₹15 Cr₹18 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.51 Cr₹0.64 Cr₹1.37 Cr₹1.48 Cr₹0.97 Cr
     Workmen and Staff Welfare Expenses ₹0.80 Cr₹0.81 Cr₹1.41 Cr₹1.05 Cr₹0.71 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹15 Cr₹13 Cr₹14 Cr₹16 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.67 Cr₹5.65 Cr₹6.74 Cr₹8.07 Cr₹5.40 Cr
     Repairs and Maintenance ₹2.78 Cr₹3.22 Cr₹2.62 Cr₹2.47 Cr₹2.32 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.59 Cr₹3.89 Cr₹4.16 Cr₹5.27 Cr₹6.69 Cr
General and Administration Expenses ₹3.07 Cr₹1.99 Cr₹2.68 Cr₹3.43 Cr₹2.52 Cr
     Rent , Rates & Taxes ₹0.57 Cr₹0.22 Cr₹0.39 Cr₹1.23 Cr₹0.90 Cr
     Insurance ₹0.40 Cr₹0.17 Cr₹0.07 Cr₹0.12 Cr₹0.10 Cr
     Printing and stationery ₹0.06 Cr₹0.08 Cr₹0.11 Cr₹0.15 Cr-
     Professional and legal fees ₹0.22 Cr₹0.12 Cr₹0.70 Cr₹0.40 Cr₹0.18 Cr
     Traveling and conveyance ₹0.74 Cr₹0.31 Cr₹0.54 Cr₹0.60 Cr₹0.69 Cr
     Other Administration ₹1.82 Cr₹1.40 Cr₹1.41 Cr₹1.53 Cr₹1.33 Cr
Selling and Distribution Expenses ₹6.02 Cr₹3.43 Cr₹3.46 Cr₹5.43 Cr₹3.66 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹3.66 Cr
Miscellaneous Expenses ₹0.25 Cr₹0.05 Cr₹0.22 Cr₹0.22 Cr₹0.60 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.02 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.22 Cr₹0.05 Cr₹0.22 Cr₹0.22 Cr₹0.60 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹120 Cr₹83 Cr₹95 Cr₹123 Cr₹98 Cr
Operating Profit (Excl OI) ₹9.81 Cr₹9.46 Cr₹5.78 Cr₹8.79 Cr₹1.60 Cr
Other Income ₹0.65 Cr₹0.74 Cr₹0.82 Cr₹1.45 Cr₹0.40 Cr
     Interest Received ₹0.05 Cr₹0.09 Cr₹0.07 Cr₹0.07 Cr₹0.06 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.06 Cr₹0.15 Cr₹0.03 Cr₹0.01 Cr₹0.10 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.06 Cr₹0.22 Cr₹0.50 Cr₹0.52 Cr₹0.05 Cr
     Others ₹0.49 Cr₹0.29 Cr₹0.22 Cr₹0.85 Cr₹0.18 Cr
Operating Profit ₹10 Cr₹10 Cr₹6.60 Cr₹10 Cr₹2.00 Cr
Interest ₹2.49 Cr₹2.13 Cr₹2.82 Cr₹4.98 Cr₹3.16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.01 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.24 Cr₹0.25 Cr₹0.28 Cr₹0.09 Cr₹0.50 Cr
     Other Interest ₹0.24 Cr₹1.88 Cr₹2.53 Cr₹4.89 Cr₹2.67 Cr
PBDT ₹7.98 Cr₹8.07 Cr₹3.78 Cr₹5.26 Cr₹-1.16 Cr
Depreciation ₹4.53 Cr₹4.64 Cr₹4.42 Cr₹3.21 Cr₹2.02 Cr
Profit Before Taxation & Exceptional Items ₹3.44 Cr₹3.43 Cr₹-0.64 Cr₹2.06 Cr₹-3.18 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹3.44 Cr₹3.43 Cr₹-0.64 Cr₹2.06 Cr₹-3.18 Cr
Provision for Tax -----
     Current Income Tax -----
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹3.44 Cr₹3.43 Cr₹-0.64 Cr₹2.06 Cr₹-3.18 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.44 Cr₹3.43 Cr₹-0.64 Cr₹2.06 Cr₹-3.18 Cr
Adjustments to PAT ---₹0.01 Cr-
Profit Balance B/F ₹-45 Cr₹-48 Cr₹-47 Cr₹-49 Cr₹-46 Cr
Appropriations ₹-41 Cr₹-45 Cr₹-48 Cr₹-47 Cr₹-49 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹0.14₹0.14₹-0.03₹0.09₹-0.21
Adjusted EPS ₹0.14₹0.14₹-0.03₹0.09₹-0.21

Compare Income Statement of peers of LGB FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LGB FORGE ₹248.4 Cr 1.1% 5.6% 24.7% Stock Analytics
BHARAT FORGE ₹61,010.7 Cr 8.9% 16% 66.1% Stock Analytics
CIE AUTOMOTIVE INDIA ₹18,581.2 Cr 2.7% 10.2% 34.6% Stock Analytics
RAMKRISHNA FORGINGS ₹13,785.0 Cr 2% 11.9% 136.9% Stock Analytics
MM FORGINGS ₹2,747.6 Cr 9.7% 28.8% 28.8% Stock Analytics
HILTON METAL FORGING ₹247.3 Cr 1.2% 5.8% -13.4% Stock Analytics


LGB FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LGB FORGE

1.1%

5.6%

24.7%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses