LEELA PALACES HOTELS & RESORTS
|
LEELA PALACES HOTELS & RESORTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹276 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Authorised | ₹6,568 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr |
| Equity - Issued | ₹276 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Paid Up | ₹276 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - |
| Total Reserves | ₹3,280 Cr | ₹-2,846 Cr | ₹-2,532 Cr | ₹-2,472 Cr |
| Securities Premium | ₹7,118 Cr | ₹1,003 Cr | ₹1,003 Cr | ₹1,003 Cr |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹-1,644 Cr | ₹-1,694 Cr | ₹-1,112 Cr | ₹-1,073 Cr |
| General Reserves | - | - | - | - |
| Other Reserves | ₹-2,193 Cr | ₹-2,155 Cr | ₹-2,423 Cr | ₹-2,402 Cr |
| Reserve excluding Revaluation Reserve | ₹3,280 Cr | ₹-2,846 Cr | ₹-2,532 Cr | ₹-2,472 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹3,557 Cr | ₹-2,826 Cr | ₹-2,512 Cr | ₹-2,452 Cr |
| Minority Interest | ₹48 Cr | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹3,586 Cr | ₹3,779 Cr | ₹3,426 Cr | ₹3,461 Cr |
| Non Convertible Debentures | ₹468 Cr | ₹510 Cr | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹2,962 Cr | ₹2,903 Cr | ₹2,886 Cr | ₹2,837 Cr |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹156 Cr | ₹366 Cr | ₹540 Cr | ₹624 Cr |
| Unsecured Loans | - | ₹125 Cr | ₹123 Cr | ₹113 Cr |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | ₹125 Cr | ₹123 Cr | ₹113 Cr |
| Deferred Tax Assets / Liabilities | ₹303 Cr | ₹258 Cr | ₹102 Cr | ₹100 Cr |
| Deferred Tax Assets | ₹162 Cr | ₹207 Cr | ₹215 Cr | ₹218 Cr |
| Deferred Tax Liability | ₹465 Cr | ₹465 Cr | ₹317 Cr | ₹318 Cr |
| Other Long Term Liabilities | ₹235 Cr | ₹213 Cr | ₹4,442 Cr | ₹4,416 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹11 Cr | ₹9.53 Cr | ₹5.38 Cr | ₹6.24 Cr |
| Total Non-Current Liabilities | ₹4,136 Cr | ₹4,384 Cr | ₹8,098 Cr | ₹8,096 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹61 Cr | ₹60 Cr | ₹44 Cr | ₹32 Cr |
| Sundry Creditors | ₹61 Cr | ₹60 Cr | ₹44 Cr | ₹32 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹399 Cr | ₹5,334 Cr | ₹214 Cr | ₹155 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹56 Cr | ₹51 Cr | ₹38 Cr | ₹27 Cr |
| Interest Accrued But Not Due | - | ₹301 Cr | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹343 Cr | ₹4,982 Cr | ₹176 Cr | ₹129 Cr |
| Short Term Borrowings | ₹64 Cr | ₹107 Cr | ₹30 Cr | ₹31 Cr |
| Secured ST Loans repayable on Demands | ₹64 Cr | ₹107 Cr | ₹30 Cr | ₹31 Cr |
| Working Capital Loans- Sec | ₹64 Cr | ₹107 Cr | ₹30 Cr | ₹31 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-64 Cr | ₹-107 Cr | ₹-30 Cr | ₹-31 Cr |
| Short Term Provisions | ₹1.92 Cr | ₹2.68 Cr | ₹0.82 Cr | ₹0.25 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹1.92 Cr | ₹2.68 Cr | ₹0.82 Cr | ₹0.25 Cr |
| Total Current Liabilities | ₹526 Cr | ₹5,504 Cr | ₹289 Cr | ₹219 Cr |
| Total Liabilities | ₹8,266 Cr | ₹7,062 Cr | ₹5,876 Cr | ₹5,863 Cr |
| ASSETS | ||||
| Gross Block | ₹6,551 Cr | ₹6,360 Cr | ₹5,277 Cr | ₹5,323 Cr |
| Less: Accumulated Depreciation | ₹444 Cr | ₹317 Cr | ₹187 Cr | ₹173 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹6,107 Cr | ₹6,043 Cr | ₹5,090 Cr | ₹5,150 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹131 Cr | ₹39 Cr | ₹27 Cr | ₹4.04 Cr |
| Non Current Investments | ₹14 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Long Term Investment | ₹14 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Quoted | - | - | - | - |
| Unquoted | ₹14 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Long Term Loans & Advances | ₹173 Cr | ₹168 Cr | ₹152 Cr | ₹46 Cr |
| Other Non Current Assets | ₹1,101 Cr | ₹110 Cr | ₹45 Cr | ₹45 Cr |
| Total Non-Current Assets | ₹7,725 Cr | ₹6,529 Cr | ₹5,484 Cr | ₹5,415 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | ₹27 Cr | ₹31 Cr | ₹26 Cr | ₹19 Cr |
| Raw Materials | - | - | - | - |
| Work-in Progress | - | - | - | - |
| Finished Goods | - | - | - | - |
| Packing Materials | - | - | - | - |
| Stores and Spare | ₹4.13 Cr | ₹9.52 Cr | ₹12 Cr | ₹9.88 Cr |
| Other Inventory | ₹23 Cr | ₹21 Cr | ₹13 Cr | ₹8.99 Cr |
| Sundry Debtors | ₹89 Cr | ₹73 Cr | ₹70 Cr | ₹52 Cr |
| Debtors more than Six months | ₹17 Cr | ₹49 Cr | ₹34 Cr | ₹33 Cr |
| Debtors Others | ₹90 Cr | ₹61 Cr | ₹69 Cr | ₹40 Cr |
| Cash and Bank | ₹288 Cr | ₹375 Cr | ₹255 Cr | ₹339 Cr |
| Cash in hand | ₹0.63 Cr | ₹0.42 Cr | ₹0.29 Cr | ₹0.37 Cr |
| Balances at Bank | ₹287 Cr | ₹375 Cr | ₹255 Cr | ₹338 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹78 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹59 Cr | ₹17 Cr | ₹13 Cr | ₹10 Cr |
| Other current_assets | ₹19 Cr | ₹1.06 Cr | ₹1.23 Cr | ₹0.19 Cr |
| Short Term Loans and Advances | ₹59 Cr | ₹36 Cr | ₹27 Cr | ₹28 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹11 Cr | ₹7.02 Cr | ₹4.48 Cr |
| Advance income tax and TDS | ₹6.16 Cr | ₹4.97 Cr | ₹1.33 Cr | ₹0.86 Cr |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹41 Cr | ₹21 Cr | ₹19 Cr | ₹23 Cr |
| Total Current Assets | ₹541 Cr | ₹533 Cr | ₹392 Cr | ₹448 Cr |
| Net Current Assets (Including Current Investments) | ₹16 Cr | ₹-4,971 Cr | ₹102 Cr | ₹229 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹8,266 Cr | ₹7,062 Cr | ₹5,876 Cr | ₹5,863 Cr |
| Contingent Liabilities | ₹494 Cr | ₹305 Cr | ₹290 Cr | ₹287 Cr |
| Total Debt | ₹3,909 Cr | ₹4,242 Cr | ₹3,696 Cr | ₹3,677 Cr |
| Book Value | 128.65 | -1,400.95 | -1,245.40 | -1,215.67 |
| Adjusted Book Value | 128.65 | -280.19 | -249.08 | -243.13 |
Compare Balance Sheet of peers of LEELA PALACES HOTELS & RESORTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LEELA PALACES HOTELS & RESORTS | ₹16,140.6 Cr | -2.2% | 15.3% | 25.2% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹102,501.0 Cr | -0.6% | 9.6% | -2.9% | Stock Analytics | |
| EIH | ₹20,393.1 Cr | 1.3% | 2.1% | -5.9% | Stock Analytics | |
| CHALET HOTELS | ₹17,927.9 Cr | 2.2% | 3.8% | -6.8% | Stock Analytics | |
| VENTIVE HOSPITALITY | ₹15,065.8 Cr | -0.2% | 2.3% | -8.6% | Stock Analytics | |
| LEMON TREE HOTELS | ₹9,491.1 Cr | 6% | 2.2% | -10.8% | Stock Analytics | |
LEELA PALACES HOTELS & RESORTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LEELA PALACES HOTELS & RESORTS | -2.2% |
15.3% |
25.2% |
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses