KRISHANA PHOSCHEM
|
KRISHANA PHOSCHEM Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹31 Cr | ₹30 Cr | ₹26 Cr | ₹25 Cr | ₹25 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹31 Cr | ₹30 Cr | ₹26 Cr | ₹25 Cr | ₹25 Cr |
Equity Paid Up | ₹31 Cr | ₹30 Cr | ₹26 Cr | ₹25 Cr | ₹25 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹5.20 Cr | ₹1.46 Cr | ₹2.81 Cr | - |
Total Reserves | ₹231 Cr | ₹186 Cr | ₹120 Cr | ₹97 Cr | ₹85 Cr |
Securities Premium | ₹71 Cr | ₹51 Cr | ₹12 Cr | ₹8.27 Cr | ₹8.27 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹160 Cr | ₹135 Cr | ₹107 Cr | ₹89 Cr | ₹77 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-0.12 Cr | ₹-0.06 Cr | ₹-0.05 Cr | ₹0.01 Cr | ₹0.00 Cr |
Reserve excluding Revaluation Reserve | ₹231 Cr | ₹186 Cr | ₹120 Cr | ₹97 Cr | ₹85 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹262 Cr | ₹221 Cr | ₹147 Cr | ₹125 Cr | ₹110 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹144 Cr | ₹50 Cr | ₹6.08 Cr | ₹5.87 Cr | ₹11 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹144 Cr | ₹50 Cr | ₹6.08 Cr | ₹11 Cr | ₹11 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹-4.96 Cr | - |
Unsecured Loans | - | - | - | - | ₹4.71 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹4.71 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹11 Cr | ₹5.83 Cr | ₹6.99 Cr | ₹5.45 Cr | ₹2.45 Cr |
Deferred Tax Assets | ₹76 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹6.35 Cr | ₹9.17 Cr |
Deferred Tax Liability | ₹87 Cr | ₹6.14 Cr | ₹7.28 Cr | ₹12 Cr | ₹12 Cr |
Other Long Term Liabilities | ₹9.09 Cr | ₹0.87 Cr | ₹0.78 Cr | ₹0.17 Cr | ₹0.17 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.26 Cr | ₹0.19 Cr | ₹0.17 Cr | - | - |
Total Non-Current Liabilities | ₹165 Cr | ₹57 Cr | ₹14 Cr | ₹11 Cr | ₹18 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹8.84 Cr | ₹21 Cr | ₹11 Cr | ₹5.26 Cr | ₹18 Cr |
Sundry Creditors | ₹8.84 Cr | ₹21 Cr | ₹11 Cr | ₹5.26 Cr | ₹18 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹25 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹10 Cr | ₹10 Cr | ₹7.12 Cr | ₹9.43 Cr | ₹6.57 Cr |
Interest Accrued But Not Due | ₹0.99 Cr | ₹0.04 Cr | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13 Cr | ₹5.48 Cr | ₹6.46 Cr | ₹5.47 Cr | ₹6.01 Cr |
Short Term Borrowings | ₹122 Cr | ₹15 Cr | ₹9.04 Cr | ₹1.13 Cr | ₹11 Cr |
Secured ST Loans repayable on Demands | ₹122 Cr | ₹14 Cr | ₹9.04 Cr | ₹1.13 Cr | ₹11 Cr |
Working Capital Loans- Sec | ₹122 Cr | ₹14 Cr | ₹9.04 Cr | ₹1.13 Cr | ₹11 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-122 Cr | ₹-14 Cr | ₹-9.04 Cr | ₹-1.13 Cr | ₹-11 Cr |
Short Term Provisions | ₹0.57 Cr | ₹0.15 Cr | ₹0.28 Cr | ₹0.01 Cr | ₹0.76 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.50 Cr | ₹0.13 Cr | ₹0.27 Cr | ₹0.01 Cr | ₹0.76 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.07 Cr | ₹0.02 Cr | ₹0.01 Cr | - | - |
Total Current Liabilities | ₹156 Cr | ₹52 Cr | ₹34 Cr | ₹21 Cr | ₹43 Cr |
Total Liabilities | ₹582 Cr | ₹330 Cr | ₹195 Cr | ₹158 Cr | ₹170 Cr |
ASSETS | |||||
Gross Block | ₹451 Cr | ₹168 Cr | ₹168 Cr | ₹159 Cr | ₹158 Cr |
Less: Accumulated Depreciation | ₹93 Cr | ₹84 Cr | ₹74 Cr | ₹64 Cr | ₹52 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹358 Cr | ₹85 Cr | ₹94 Cr | ₹96 Cr | ₹106 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3.21 Cr | ₹92 Cr | ₹7.09 Cr | ₹0.21 Cr | ₹0.61 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹6.56 Cr | ₹16 Cr | ₹7.57 Cr | ₹1.69 Cr | ₹0.66 Cr |
Other Non Current Assets | ₹1.72 Cr | ₹2.57 Cr | ₹3.42 Cr | - | - |
Total Non-Current Assets | ₹370 Cr | ₹195 Cr | ₹112 Cr | ₹98 Cr | ₹107 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹111 Cr | ₹55 Cr | ₹41 Cr | ₹32 Cr | ₹33 Cr |
Raw Materials | ₹74 Cr | ₹25 Cr | ₹18 Cr | ₹6.37 Cr | ₹15 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹31 Cr | ₹28 Cr | ₹20 Cr | ₹23 Cr | ₹15 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | ₹6.15 Cr | ₹3.14 Cr | ₹3.08 Cr | ₹2.49 Cr | ₹2.79 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹74 Cr | ₹52 Cr | ₹28 Cr | ₹18 Cr | ₹21 Cr |
Debtors more than Six months | ₹0.91 Cr | ₹0.53 Cr | ₹0.99 Cr | - | - |
Debtors Others | ₹73 Cr | ₹52 Cr | ₹27 Cr | ₹18 Cr | ₹21 Cr |
Cash and Bank | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr |
Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.05 Cr | ₹1.38 Cr | ₹1.94 Cr | ₹0.88 Cr | ₹4.14 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.18 Cr | ₹0.53 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.30 Cr |
Other current_assets | ₹0.87 Cr | ₹0.86 Cr | ₹1.63 Cr | ₹0.58 Cr | ₹3.84 Cr |
Short Term Loans and Advances | ₹25 Cr | ₹26 Cr | ₹13 Cr | ₹9.33 Cr | ₹4.90 Cr |
Advances recoverable in cash or in kind | ₹3.39 Cr | ₹0.44 Cr | ₹0.32 Cr | ₹0.23 Cr | ₹3.98 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹22 Cr | ₹25 Cr | ₹13 Cr | ₹9.10 Cr | ₹0.92 Cr |
Total Current Assets | ₹212 Cr | ₹135 Cr | ₹83 Cr | ₹60 Cr | ₹63 Cr |
Net Current Assets (Including Current Investments) | ₹57 Cr | ₹82 Cr | ₹49 Cr | ₹39 Cr | ₹21 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹582 Cr | ₹330 Cr | ₹195 Cr | ₹158 Cr | ₹170 Cr |
Contingent Liabilities | ₹32,751 Cr | ₹7,971 Cr | ₹0.08 Cr | ₹0.08 Cr | - |
Total Debt | ₹276 Cr | ₹69 Cr | ₹20 Cr | ₹12 Cr | ₹32 Cr |
Book Value | 84.69 | 72.82 | 55.80 | 48.98 | 44.05 |
Adjusted Book Value | 84.69 | 72.82 | 55.80 | 48.98 | 44.05 |
Compare Balance Sheet of peers of KRISHANA PHOSCHEM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KRISHANA PHOSCHEM | ₹1,469.0 Cr | 2% | -6.2% | -4.4% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹46,369.2 Cr | 11.7% | 11.3% | 114.4% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹32,840.7 Cr | -0.5% | 4.7% | 15.6% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS | ₹16,378.7 Cr | 10.7% | 19% | 45% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹10,415.2 Cr | 3.8% | 14% | 35.4% | Stock Analytics | |
GUJARAT STATE FERTILIZERS & CHEMICALS | ₹9,963.9 Cr | 12.3% | 25% | 102.1% | Stock Analytics |
KRISHANA PHOSCHEM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KRISHANA PHOSCHEM | 2% |
-6.2% |
-4.4% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses