Home > Balance Sheet > KRISHANA PHOSCHEM

KRISHANA PHOSCHEM
Balance Sheet

KRISHANA PHOSCHEM is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for KRISHANA PHOSCHEM
Please provide your vote to see the results

KRISHANA PHOSCHEM Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹31 Cr₹30 Cr₹26 Cr₹25 Cr₹25 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹31 Cr₹30 Cr₹26 Cr₹25 Cr₹25 Cr
    Equity Paid Up ₹31 Cr₹30 Cr₹26 Cr₹25 Cr₹25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹5.20 Cr₹1.46 Cr₹2.81 Cr-
Total Reserves ₹231 Cr₹186 Cr₹120 Cr₹97 Cr₹85 Cr
    Securities Premium ₹71 Cr₹51 Cr₹12 Cr₹8.27 Cr₹8.27 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹160 Cr₹135 Cr₹107 Cr₹89 Cr₹77 Cr
    General Reserves -----
    Other Reserves ₹-0.12 Cr₹-0.06 Cr₹-0.05 Cr₹0.01 Cr₹0.00 Cr
Reserve excluding Revaluation Reserve ₹231 Cr₹186 Cr₹120 Cr₹97 Cr₹85 Cr
Revaluation reserve -----
Shareholder's Funds ₹262 Cr₹221 Cr₹147 Cr₹125 Cr₹110 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹144 Cr₹50 Cr₹6.08 Cr₹5.87 Cr₹11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹144 Cr₹50 Cr₹6.08 Cr₹11 Cr₹11 Cr
    Term Loans - Institutions -----
    Other Secured ---₹-4.96 Cr-
Unsecured Loans ----₹4.71 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹4.71 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹11 Cr₹5.83 Cr₹6.99 Cr₹5.45 Cr₹2.45 Cr
    Deferred Tax Assets ₹76 Cr₹0.31 Cr₹0.29 Cr₹6.35 Cr₹9.17 Cr
    Deferred Tax Liability ₹87 Cr₹6.14 Cr₹7.28 Cr₹12 Cr₹12 Cr
Other Long Term Liabilities ₹9.09 Cr₹0.87 Cr₹0.78 Cr₹0.17 Cr₹0.17 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.26 Cr₹0.19 Cr₹0.17 Cr--
Total Non-Current Liabilities ₹165 Cr₹57 Cr₹14 Cr₹11 Cr₹18 Cr
Current Liabilities -----
Trade Payables ₹8.84 Cr₹21 Cr₹11 Cr₹5.26 Cr₹18 Cr
    Sundry Creditors ₹8.84 Cr₹21 Cr₹11 Cr₹5.26 Cr₹18 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹25 Cr₹16 Cr₹14 Cr₹15 Cr₹13 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹10 Cr₹10 Cr₹7.12 Cr₹9.43 Cr₹6.57 Cr
    Interest Accrued But Not Due ₹0.99 Cr₹0.04 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹13 Cr₹5.48 Cr₹6.46 Cr₹5.47 Cr₹6.01 Cr
Short Term Borrowings ₹122 Cr₹15 Cr₹9.04 Cr₹1.13 Cr₹11 Cr
    Secured ST Loans repayable on Demands ₹122 Cr₹14 Cr₹9.04 Cr₹1.13 Cr₹11 Cr
    Working Capital Loans- Sec ₹122 Cr₹14 Cr₹9.04 Cr₹1.13 Cr₹11 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-122 Cr₹-14 Cr₹-9.04 Cr₹-1.13 Cr₹-11 Cr
Short Term Provisions ₹0.57 Cr₹0.15 Cr₹0.28 Cr₹0.01 Cr₹0.76 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.50 Cr₹0.13 Cr₹0.27 Cr₹0.01 Cr₹0.76 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.07 Cr₹0.02 Cr₹0.01 Cr--
Total Current Liabilities ₹156 Cr₹52 Cr₹34 Cr₹21 Cr₹43 Cr
Total Liabilities ₹582 Cr₹330 Cr₹195 Cr₹158 Cr₹170 Cr
ASSETS
Gross Block ₹451 Cr₹168 Cr₹168 Cr₹159 Cr₹158 Cr
Less: Accumulated Depreciation ₹93 Cr₹84 Cr₹74 Cr₹64 Cr₹52 Cr
Less: Impairment of Assets -----
Net Block ₹358 Cr₹85 Cr₹94 Cr₹96 Cr₹106 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.21 Cr₹92 Cr₹7.09 Cr₹0.21 Cr₹0.61 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹6.56 Cr₹16 Cr₹7.57 Cr₹1.69 Cr₹0.66 Cr
Other Non Current Assets ₹1.72 Cr₹2.57 Cr₹3.42 Cr--
Total Non-Current Assets ₹370 Cr₹195 Cr₹112 Cr₹98 Cr₹107 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹111 Cr₹55 Cr₹41 Cr₹32 Cr₹33 Cr
    Raw Materials ₹74 Cr₹25 Cr₹18 Cr₹6.37 Cr₹15 Cr
    Work-in Progress -----
    Finished Goods ₹31 Cr₹28 Cr₹20 Cr₹23 Cr₹15 Cr
    Packing Materials -----
    Stores Ā and Spare ₹6.15 Cr₹3.14 Cr₹3.08 Cr₹2.49 Cr₹2.79 Cr
    Other Inventory -----
Sundry Debtors ₹74 Cr₹52 Cr₹28 Cr₹18 Cr₹21 Cr
    Debtors more than Six months ₹0.91 Cr₹0.53 Cr₹0.99 Cr--
    Debtors Others ₹73 Cr₹52 Cr₹27 Cr₹18 Cr₹21 Cr
Cash and Bank ₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.05 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.05 Cr₹1.38 Cr₹1.94 Cr₹0.88 Cr₹4.14 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.18 Cr₹0.53 Cr₹0.31 Cr₹0.31 Cr₹0.30 Cr
    Other current_assets ₹0.87 Cr₹0.86 Cr₹1.63 Cr₹0.58 Cr₹3.84 Cr
Short Term Loans and Advances ₹25 Cr₹26 Cr₹13 Cr₹9.33 Cr₹4.90 Cr
    Advances recoverable in cash or in kind ₹3.39 Cr₹0.44 Cr₹0.32 Cr₹0.23 Cr₹3.98 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹22 Cr₹25 Cr₹13 Cr₹9.10 Cr₹0.92 Cr
Total Current Assets ₹212 Cr₹135 Cr₹83 Cr₹60 Cr₹63 Cr
Net Current Assets (Including Current Investments) ₹57 Cr₹82 Cr₹49 Cr₹39 Cr₹21 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹582 Cr₹330 Cr₹195 Cr₹158 Cr₹170 Cr
Contingent Liabilities ₹32,751 Cr₹7,971 Cr₹0.08 Cr₹0.08 Cr-
Total Debt ₹276 Cr₹69 Cr₹20 Cr₹12 Cr₹32 Cr
Book Value 84.6972.8255.8048.9844.05
Adjusted Book Value 84.6972.8255.8048.9844.05

Compare Balance Sheet of peers of KRISHANA PHOSCHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KRISHANA PHOSCHEM ₹1,469.0 Cr 2% -6.2% -4.4% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹46,369.2 Cr 11.7% 11.3% 114.4% Stock Analytics
COROMANDEL INTERNATIONAL ₹32,840.7 Cr -0.5% 4.7% 15.6% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹16,378.7 Cr 10.7% 19% 45% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹10,415.2 Cr 3.8% 14% 35.4% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹9,963.9 Cr 12.3% 25% 102.1% Stock Analytics


KRISHANA PHOSCHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KRISHANA PHOSCHEM

2%

-6.2%

-4.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses