KIRLOSKAR PNEUMATIC COMPANY
|
KIRLOSKAR PNEUMATIC COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2016 | Mar2015 | Mar2014 | Mar2013 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹38 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹7.08 Cr | - | - | - | - |
| Total Reserves | ₹1,076 Cr | ₹316 Cr | ₹290 Cr | ₹280 Cr | ₹258 Cr |
| Securities Premium | ₹21 Cr | ₹5.18 Cr | ₹5.18 Cr | ₹5.18 Cr | ₹5.18 Cr |
| Capital Reserves | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit & Loss Account Balance | ₹126 Cr | ₹26 Cr | ₹27 Cr | ₹30 Cr | ₹33 Cr |
| General Reserves | ₹775 Cr | ₹285 Cr | ₹258 Cr | ₹245 Cr | ₹220 Cr |
| Other Reserves | ₹153 Cr | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,076 Cr | ₹316 Cr | ₹290 Cr | ₹280 Cr | ₹258 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,096 Cr | ₹329 Cr | ₹303 Cr | ₹293 Cr | ₹271 Cr |
| Minority Interest | ₹13 Cr | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹0.10 Cr | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹0.47 Cr | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-0.37 Cr | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹18 Cr | ₹-1.28 Cr | ₹-0.85 Cr | ₹0.54 Cr | ₹0.11 Cr |
| Deferred Tax Assets | ₹8.21 Cr | ₹3.24 Cr | ₹3.28 Cr | ₹3.53 Cr | ₹3.21 Cr |
| Deferred Tax Liability | ₹26 Cr | ₹1.95 Cr | ₹2.43 Cr | ₹4.07 Cr | ₹3.32 Cr |
| Other Long Term Liabilities | ₹0.56 Cr | ₹0.63 Cr | ₹0.66 Cr | ₹0.97 Cr | ₹1.10 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹10 Cr | ₹4.54 Cr | ₹4.49 Cr | ₹4.35 Cr | ₹3.84 Cr |
| Total Non-Current Liabilities | ₹29 Cr | ₹3.89 Cr | ₹4.30 Cr | ₹5.85 Cr | ₹5.04 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹216 Cr | ₹94 Cr | ₹96 Cr | ₹74 Cr | ₹85 Cr |
| Sundry Creditors | ₹216 Cr | ₹94 Cr | ₹96 Cr | ₹74 Cr | ₹85 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹269 Cr | ₹64 Cr | ₹81 Cr | ₹71 Cr | ₹89 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹155 Cr | ₹15 Cr | ₹24 Cr | ₹14 Cr | ₹23 Cr |
| Interest Accrued But Not Due | ₹2.70 Cr | - | - | - | ₹0.07 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹112 Cr | ₹49 Cr | ₹57 Cr | ₹56 Cr | ₹66 Cr |
| Short Term Borrowings | ₹9.26 Cr | - | - | - | - |
| Secured ST Loans repayable on Demands | ₹9.26 Cr | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹72 Cr | ₹18 Cr | ₹18 Cr | ₹37 Cr | ₹43 Cr |
| Proposed Equity Dividend | - | - | ₹6.42 Cr | ₹13 Cr | ₹15 Cr |
| Provision for Corporate Dividend Tax | - | - | ₹1.32 Cr | ₹2.18 Cr | ₹2.62 Cr |
| Provision for Tax | ₹61 Cr | ₹16 Cr | ₹7.80 Cr | ₹19 Cr | ₹22 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹11 Cr | ₹2.51 Cr | ₹2.48 Cr | ₹2.33 Cr | ₹3.30 Cr |
| Total Current Liabilities | ₹566 Cr | ₹176 Cr | ₹195 Cr | ₹182 Cr | ₹217 Cr |
| Total Liabilities | ₹1,704 Cr | ₹509 Cr | ₹502 Cr | ₹480 Cr | ₹494 Cr |
| ASSETS | |||||
| Gross Block | ₹512 Cr | ₹214 Cr | ₹214 Cr | ₹219 Cr | ₹194 Cr |
| Less: Accumulated Depreciation | ₹196 Cr | ₹131 Cr | ₹117 Cr | ₹105 Cr | ₹92 Cr |
| Less: Impairment of Assets | - | ₹1.50 Cr | - | - | - |
| Net Block | ₹315 Cr | ₹82 Cr | ₹97 Cr | ₹114 Cr | ₹102 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹20 Cr | ₹30 Cr | ₹30 Cr | ₹27 Cr | ₹0.21 Cr |
| Non Current Investments | ₹176 Cr | ₹14 Cr | ₹13 Cr | ₹16 Cr | ₹20 Cr |
| Long Term Investment | ₹176 Cr | ₹14 Cr | ₹13 Cr | ₹16 Cr | ₹20 Cr |
| Quoted | ₹117 Cr | ₹2.90 Cr | ₹2.90 Cr | ₹2.90 Cr | ₹7.90 Cr |
| Unquoted | ₹59 Cr | ₹12 Cr | ₹11 Cr | ₹14 Cr | ₹13 Cr |
| Long Term Loans & Advances | ₹9.24 Cr | ₹4.36 Cr | ₹3.72 Cr | ₹4.37 Cr | ₹9.44 Cr |
| Other Non Current Assets | ₹2.33 Cr | - | - | - | - |
| Total Non-Current Assets | ₹524 Cr | ₹130 Cr | ₹144 Cr | ₹161 Cr | ₹132 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹269 Cr | ₹147 Cr | ₹108 Cr | ₹118 Cr | ₹105 Cr |
| Quoted | ₹269 Cr | ₹148 Cr | ₹108 Cr | ₹120 Cr | ₹105 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹215 Cr | ₹57 Cr | ₹58 Cr | ₹42 Cr | ₹72 Cr |
| Raw Materials | ₹143 Cr | ₹34 Cr | ₹38 Cr | ₹23 Cr | ₹35 Cr |
| Work-in Progress | ₹41 Cr | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹30 Cr |
| Finished Goods | ₹22 Cr | ₹4.38 Cr | ₹5.67 Cr | ₹2.82 Cr | ₹4.78 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.02 Cr | ₹2.09 Cr | ₹2.01 Cr | ₹2.84 Cr | ₹3.07 Cr |
| Other Inventory | ₹7.71 Cr | - | - | - | - |
| Sundry Debtors | ₹480 Cr | ₹119 Cr | ₹144 Cr | ₹110 Cr | ₹132 Cr |
| Debtors more than Six months | ₹24 Cr | ₹15 Cr | ₹12 Cr | ₹19 Cr | ₹14 Cr |
| Debtors Others | ₹457 Cr | ₹104 Cr | ₹132 Cr | ₹91 Cr | ₹118 Cr |
| Cash and Bank | ₹67 Cr | ₹25 Cr | ₹21 Cr | ₹13 Cr | ₹16 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Balances at Bank | ₹67 Cr | ₹25 Cr | ₹21 Cr | ₹13 Cr | ₹16 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹45 Cr | - | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.96 Cr | - | - | - | - |
| Other current_assets | ₹40 Cr | - | - | - | - |
| Short Term Loans and Advances | ₹97 Cr | ₹31 Cr | ₹27 Cr | ₹36 Cr | ₹36 Cr |
| Advances recoverable in cash or in kind | ₹15 Cr | - | - | - | - |
| Advance income tax and TDS | ₹57 Cr | ₹15 Cr | ₹9.56 Cr | ₹19 Cr | ₹24 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹26 Cr | ₹16 Cr | ₹18 Cr | ₹17 Cr | ₹12 Cr |
| Total Current Assets | ₹1,174 Cr | ₹379 Cr | ₹358 Cr | ₹319 Cr | ₹362 Cr |
| Net Current Assets (Including Current Investments) | ₹608 Cr | ₹203 Cr | ₹163 Cr | ₹138 Cr | ₹144 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,704 Cr | ₹509 Cr | ₹502 Cr | ₹480 Cr | ₹494 Cr |
| Contingent Liabilities | ₹13 Cr | ₹23 Cr | ₹48 Cr | ₹35 Cr | ₹36 Cr |
| Total Debt | ₹9.73 Cr | - | - | - | ₹6.26 Cr |
| Book Value | 167.84 | 256.17 | 235.94 | 227.94 | 211.21 |
| Adjusted Book Value | 167.84 | 51.23 | 47.19 | 45.59 | 42.24 |
Compare Balance Sheet of peers of KIRLOSKAR PNEUMATIC COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KIRLOSKAR PNEUMATIC COMPANY | ₹10,450.4 Cr | 5.5% | 18.7% | 31.9% | Stock Analytics | |
| ELGI EQUIPMENTS | ₹17,773.8 Cr | 5.1% | 1.1% | 17.6% | Stock Analytics | |
| KSB | ₹14,278.2 Cr | -2.3% | -17.6% | 2.9% | Stock Analytics | |
| INGERSOLLRAND (INDIA) | ₹14,095.0 Cr | 2.4% | 6.7% | 14.6% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹12,686.8 Cr | -2.1% | -8.2% | -15.4% | Stock Analytics | |
| DYNAMATIC TECHNOLOGIES | ₹7,575.7 Cr | 5.1% | -3.8% | 57.3% | Stock Analytics | |
KIRLOSKAR PNEUMATIC COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KIRLOSKAR PNEUMATIC COMPANY | 5.5% |
18.7% |
31.9% |
| SENSEX | 0.2% |
-4.9% |
-8.4% |
You may also like the below Video Courses