Home > Balance Sheet > KIRLOSKAR PNEUMATIC COMPANY

KIRLOSKAR PNEUMATIC COMPANY
Balance Sheet

KIRLOSKAR PNEUMATIC COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KIRLOSKAR PNEUMATIC COMPANY
Please provide your vote to see the results

KIRLOSKAR PNEUMATIC COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2016Mar2015Mar2014Mar2013
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹38 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹7.08 Cr----
Total Reserves ₹1,076 Cr₹316 Cr₹290 Cr₹280 Cr₹258 Cr
    Securities Premium ₹21 Cr₹5.18 Cr₹5.18 Cr₹5.18 Cr₹5.18 Cr
    Capital Reserves -₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹126 Cr₹26 Cr₹27 Cr₹30 Cr₹33 Cr
    General Reserves ₹775 Cr₹285 Cr₹258 Cr₹245 Cr₹220 Cr
    Other Reserves ₹153 Cr----
Reserve excluding Revaluation Reserve ₹1,076 Cr₹316 Cr₹290 Cr₹280 Cr₹258 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,096 Cr₹329 Cr₹303 Cr₹293 Cr₹271 Cr
Minority Interest ₹13 Cr----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹0.10 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹0.47 Cr----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-0.37 Cr----
Deferred Tax Assets / Liabilities ₹18 Cr₹-1.28 Cr₹-0.85 Cr₹0.54 Cr₹0.11 Cr
    Deferred Tax Assets ₹8.21 Cr₹3.24 Cr₹3.28 Cr₹3.53 Cr₹3.21 Cr
    Deferred Tax Liability ₹26 Cr₹1.95 Cr₹2.43 Cr₹4.07 Cr₹3.32 Cr
Other Long Term Liabilities ₹0.56 Cr₹0.63 Cr₹0.66 Cr₹0.97 Cr₹1.10 Cr
Long Term Trade Payables -----
Long Term Provisions ₹10 Cr₹4.54 Cr₹4.49 Cr₹4.35 Cr₹3.84 Cr
Total Non-Current Liabilities ₹29 Cr₹3.89 Cr₹4.30 Cr₹5.85 Cr₹5.04 Cr
Current Liabilities -----
Trade Payables ₹216 Cr₹94 Cr₹96 Cr₹74 Cr₹85 Cr
    Sundry Creditors ₹216 Cr₹94 Cr₹96 Cr₹74 Cr₹85 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹269 Cr₹64 Cr₹81 Cr₹71 Cr₹89 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹155 Cr₹15 Cr₹24 Cr₹14 Cr₹23 Cr
    Interest Accrued But Not Due ₹2.70 Cr---₹0.07 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹112 Cr₹49 Cr₹57 Cr₹56 Cr₹66 Cr
Short Term Borrowings ₹9.26 Cr----
    Secured ST Loans repayable on Demands ₹9.26 Cr----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹72 Cr₹18 Cr₹18 Cr₹37 Cr₹43 Cr
    Proposed Equity Dividend --₹6.42 Cr₹13 Cr₹15 Cr
    Provision for Corporate Dividend Tax --₹1.32 Cr₹2.18 Cr₹2.62 Cr
    Provision for Tax ₹61 Cr₹16 Cr₹7.80 Cr₹19 Cr₹22 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹11 Cr₹2.51 Cr₹2.48 Cr₹2.33 Cr₹3.30 Cr
Total Current Liabilities ₹566 Cr₹176 Cr₹195 Cr₹182 Cr₹217 Cr
Total Liabilities ₹1,704 Cr₹509 Cr₹502 Cr₹480 Cr₹494 Cr
ASSETS
Gross Block ₹512 Cr₹214 Cr₹214 Cr₹219 Cr₹194 Cr
Less: Accumulated Depreciation ₹196 Cr₹131 Cr₹117 Cr₹105 Cr₹92 Cr
Less: Impairment of Assets -₹1.50 Cr---
Net Block ₹315 Cr₹82 Cr₹97 Cr₹114 Cr₹102 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹20 Cr₹30 Cr₹30 Cr₹27 Cr₹0.21 Cr
Non Current Investments ₹176 Cr₹14 Cr₹13 Cr₹16 Cr₹20 Cr
Long Term Investment ₹176 Cr₹14 Cr₹13 Cr₹16 Cr₹20 Cr
    Quoted ₹117 Cr₹2.90 Cr₹2.90 Cr₹2.90 Cr₹7.90 Cr
    Unquoted ₹59 Cr₹12 Cr₹11 Cr₹14 Cr₹13 Cr
Long Term Loans & Advances ₹9.24 Cr₹4.36 Cr₹3.72 Cr₹4.37 Cr₹9.44 Cr
Other Non Current Assets ₹2.33 Cr----
Total Non-Current Assets ₹524 Cr₹130 Cr₹144 Cr₹161 Cr₹132 Cr
Current Assets Loans & Advances -----
Currents Investments ₹269 Cr₹147 Cr₹108 Cr₹118 Cr₹105 Cr
    Quoted ₹269 Cr₹148 Cr₹108 Cr₹120 Cr₹105 Cr
    Unquoted -----
Inventories ₹215 Cr₹57 Cr₹58 Cr₹42 Cr₹72 Cr
    Raw Materials ₹143 Cr₹34 Cr₹38 Cr₹23 Cr₹35 Cr
    Work-in Progress ₹41 Cr₹17 Cr₹13 Cr₹13 Cr₹30 Cr
    Finished Goods ₹22 Cr₹4.38 Cr₹5.67 Cr₹2.82 Cr₹4.78 Cr
    Packing Materials -----
    Stores  and Spare ₹2.02 Cr₹2.09 Cr₹2.01 Cr₹2.84 Cr₹3.07 Cr
    Other Inventory ₹7.71 Cr----
Sundry Debtors ₹480 Cr₹119 Cr₹144 Cr₹110 Cr₹132 Cr
    Debtors more than Six months ₹24 Cr₹15 Cr₹12 Cr₹19 Cr₹14 Cr
    Debtors Others ₹457 Cr₹104 Cr₹132 Cr₹91 Cr₹118 Cr
Cash and Bank ₹67 Cr₹25 Cr₹21 Cr₹13 Cr₹16 Cr
    Cash in hand ₹0.01 Cr₹0.03 Cr₹0.05 Cr₹0.03 Cr₹0.06 Cr
    Balances at Bank ₹67 Cr₹25 Cr₹21 Cr₹13 Cr₹16 Cr
    Other cash and bank balances -----
Other Current Assets ₹45 Cr----
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.96 Cr----
    Other current_assets ₹40 Cr----
Short Term Loans and Advances ₹97 Cr₹31 Cr₹27 Cr₹36 Cr₹36 Cr
    Advances recoverable in cash or in kind ₹15 Cr----
    Advance income tax and TDS ₹57 Cr₹15 Cr₹9.56 Cr₹19 Cr₹24 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹26 Cr₹16 Cr₹18 Cr₹17 Cr₹12 Cr
Total Current Assets ₹1,174 Cr₹379 Cr₹358 Cr₹319 Cr₹362 Cr
Net Current Assets (Including Current Investments) ₹608 Cr₹203 Cr₹163 Cr₹138 Cr₹144 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,704 Cr₹509 Cr₹502 Cr₹480 Cr₹494 Cr
Contingent Liabilities ₹13 Cr₹23 Cr₹48 Cr₹35 Cr₹36 Cr
Total Debt ₹9.73 Cr---₹6.26 Cr
Book Value 167.84256.17235.94227.94211.21
Adjusted Book Value 167.8451.2347.1945.5942.24

Compare Balance Sheet of peers of KIRLOSKAR PNEUMATIC COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR PNEUMATIC COMPANY ₹10,450.4 Cr 5.5% 18.7% 31.9% Stock Analytics
ELGI EQUIPMENTS ₹17,773.8 Cr 5.1% 1.1% 17.6% Stock Analytics
KSB ₹14,278.2 Cr -2.3% -17.6% 2.9% Stock Analytics
INGERSOLLRAND (INDIA) ₹14,095.0 Cr 2.4% 6.7% 14.6% Stock Analytics
KIRLOSKAR BROTHERS ₹12,686.8 Cr -2.1% -8.2% -15.4% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹7,575.7 Cr 5.1% -3.8% 57.3% Stock Analytics


KIRLOSKAR PNEUMATIC COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR PNEUMATIC COMPANY

5.5%

18.7%

31.9%

SENSEX

0.2%

-4.9%

-8.4%


You may also like the below Video Courses