Home > Income Statement > KIRLOSKAR PNEUMATIC COMPANY

KIRLOSKAR PNEUMATIC COMPANY
Income Statement

KIRLOSKAR PNEUMATIC COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KIRLOSKAR PNEUMATIC COMPANY
Please provide your vote to see the results

KIRLOSKAR PNEUMATIC COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2016Mar2015Mar2014
INCOME :
Gross Sales ₹1,787 Cr₹1,640 Cr₹554 Cr₹475 Cr₹526 Cr
     Sales ₹1,448 Cr₹1,403 Cr₹505 Cr₹426 Cr₹487 Cr
     Job Work/ Contract Receipts --₹7.05 Cr₹7.59 Cr-
     Processing Charges / Service Income ₹310 Cr₹205 Cr₹42 Cr₹42 Cr₹40 Cr
     Revenue from property development -----
     Other Operational Income ₹29 Cr₹33 Cr---
Less: Excise Duty --₹45 Cr₹34 Cr₹43 Cr
Net Sales ₹1,787 Cr₹1,640 Cr₹509 Cr₹441 Cr₹484 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.48 Cr₹-16 Cr₹-1.86 Cr₹-1.81 Cr₹20 Cr
Raw Material Consumed ₹902 Cr₹881 Cr₹272 Cr₹228 Cr₹244 Cr
     Opening Raw Materials ₹143 Cr₹161 Cr₹38 Cr₹23 Cr₹35 Cr
     Purchases Raw Materials ₹838 Cr₹814 Cr₹269 Cr₹242 Cr₹233 Cr
     Closing Raw Materials ₹137 Cr₹143 Cr₹34 Cr₹38 Cr₹23 Cr
     Other Direct Purchases / Brought in cost ₹58 Cr₹49 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹21 Cr₹8.36 Cr₹7.50 Cr₹7.17 Cr
     Electricity & Power ₹21 Cr₹21 Cr₹8.36 Cr₹7.50 Cr₹7.17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹191 Cr₹166 Cr₹81 Cr₹81 Cr₹80 Cr
     Salaries, Wages & Bonus ₹161 Cr₹141 Cr₹68 Cr₹68 Cr₹65 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹8.59 Cr₹4.75 Cr₹5.42 Cr₹5.57 Cr
     Workmen and Staff Welfare Expenses ₹14 Cr₹12 Cr₹8.12 Cr₹8.50 Cr₹8.86 Cr
     Other Employees Cost ₹4.77 Cr₹4.81 Cr---
Other Manufacturing Expenses ₹206 Cr₹191 Cr₹43 Cr₹40 Cr₹42 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹159 Cr₹152 Cr---
     Repairs and Maintenance ₹19 Cr₹14 Cr₹6.63 Cr₹5.75 Cr₹6.39 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹28 Cr₹25 Cr₹36 Cr₹35 Cr₹35 Cr
General and Administration Expenses ₹62 Cr₹55 Cr₹23 Cr₹22 Cr₹1.78 Cr
     Rent , Rates & Taxes ₹2.53 Cr₹2.84 Cr₹1.77 Cr₹2.34 Cr₹2.07 Cr
     Insurance ₹1.83 Cr₹1.29 Cr₹0.86 Cr₹0.90 Cr₹0.79 Cr
     Printing and stationery ₹11 Cr₹11 Cr₹0.71 Cr₹0.71 Cr₹0.59 Cr
     Professional and legal fees ₹11 Cr₹8.69 Cr₹4.51 Cr₹4.26 Cr₹4.26 Cr
     Traveling and conveyance ₹16 Cr₹13 Cr₹7.96 Cr₹8.79 Cr₹9.25 Cr
     Other Administration ₹19 Cr₹18 Cr₹7.35 Cr₹5.19 Cr₹-15 Cr
Selling and Distribution Expenses ₹24 Cr₹24 Cr₹17 Cr₹20 Cr₹17 Cr
     Advertisement & Sales Promotion ₹3.43 Cr₹2.65 Cr₹0.90 Cr₹1.31 Cr₹1.29 Cr
     Sales Commissions & Incentives ₹4.07 Cr₹3.65 Cr₹11 Cr₹13 Cr₹11 Cr
     Freight and Forwarding ₹17 Cr₹18 Cr₹5.07 Cr₹5.44 Cr₹4.79 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.06 Cr₹0.29 Cr₹0.14 Cr
Miscellaneous Expenses ₹29 Cr₹24 Cr₹15 Cr₹14 Cr₹14 Cr
     Bad debts /advances written off ₹6.87 Cr₹6.14 Cr₹2.02 Cr₹0.78 Cr₹0.36 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.09 Cr₹0.33 Cr₹0.24 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹22 Cr₹18 Cr₹13 Cr₹14 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,427 Cr₹1,346 Cr₹458 Cr₹412 Cr₹427 Cr
Operating Profit (Excl OI) ₹359 Cr₹294 Cr₹51 Cr₹29 Cr₹57 Cr
Other Income ₹28 Cr₹22 Cr₹19 Cr₹14 Cr₹15 Cr
     Interest Received ₹1.69 Cr₹3.80 Cr₹0.23 Cr₹0.22 Cr₹0.26 Cr
     Dividend Received ₹3.64 Cr₹2.45 Cr₹7.53 Cr₹5.21 Cr₹7.92 Cr
     Profit on sale of Fixed Assets ₹1.13 Cr₹0.10 Cr₹3.14 Cr₹0.34 Cr₹0.27 Cr
     Profits on sale of Investments ₹2.00 Cr₹0.94 Cr₹0.94 Cr₹4.29 Cr₹1.64 Cr
     Provision Written Back ----₹0.04 Cr
     Foreign Exchange Gains -----
     Others ₹19 Cr₹15 Cr₹7.51 Cr₹3.50 Cr₹5.18 Cr
Operating Profit ₹387 Cr₹316 Cr₹70 Cr₹43 Cr₹73 Cr
Interest ₹3.41 Cr₹2.50 Cr₹1.17 Cr₹1.24 Cr₹1.54 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.73 Cr₹0.26 Cr--₹0.14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.33 Cr₹2.15 Cr₹1.16 Cr₹1.22 Cr₹1.41 Cr
     Other Interest ₹0.34 Cr₹0.09 Cr₹0.02 Cr₹0.02 Cr-
PBDT ₹384 Cr₹314 Cr₹69 Cr₹41 Cr₹71 Cr
Depreciation ₹32 Cr₹29 Cr₹19 Cr₹19 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹352 Cr₹285 Cr₹50 Cr₹23 Cr₹58 Cr
Exceptional Income / Expenses ₹-14 Cr₹-3.85 Cr---
Profit Before Tax ₹338 Cr₹281 Cr₹50 Cr₹23 Cr₹58 Cr
Provision for Tax ₹84 Cr₹70 Cr₹15 Cr₹5.84 Cr₹23 Cr
     Current Income Tax ₹84 Cr₹70 Cr₹16 Cr₹7.74 Cr₹26 Cr
     Deferred Tax ₹-0.26 Cr₹0.05 Cr₹-0.43 Cr₹-0.63 Cr₹0.44 Cr
     Other taxes --₹-0.07 Cr₹-1.27 Cr₹-3.42 Cr
Profit After Tax ₹254 Cr₹211 Cr₹34 Cr₹17 Cr₹35 Cr
Extra items -----
Minority Interest ₹1.85 Cr₹-0.10 Cr---
Share of Associate --₹2.34 Cr₹2.81 Cr₹1.31 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹256 Cr₹211 Cr₹37 Cr₹19 Cr₹37 Cr
Adjustments to PAT -----
Profit Balance B/F ₹126 Cr₹65 Cr₹27 Cr₹30 Cr₹33 Cr
Appropriations ₹383 Cr₹276 Cr₹64 Cr₹49 Cr₹70 Cr
     General Reserves -₹100 Cr₹27 Cr₹14 Cr₹25 Cr
     Proposed Equity Dividend ---₹6.42 Cr₹13 Cr
     Corporate dividend tax --₹1.82 Cr₹1.32 Cr₹2.18 Cr
     Other Appropriation ₹39 Cr₹27 Cr---
Equity Dividend % ₹600.00₹500.00₹70.00₹50.00₹100.00
Earnings Per Share ₹39.43₹32.54₹28.65₹15.18₹28.43
Adjusted EPS ₹39.43₹32.54₹5.73₹3.04₹5.69

Compare Income Statement of peers of KIRLOSKAR PNEUMATIC COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR PNEUMATIC COMPANY ₹9,636.9 Cr -0.5% -20.5% 12% Stock Analytics
ELGI EQUIPMENTS ₹18,057.5 Cr -1.6% -4.1% -4.1% Stock Analytics
KSB ₹14,863.0 Cr -2.6% -9.6% -3.3% Stock Analytics
KIRLOSKAR BROTHERS ₹14,807.4 Cr 1.7% -2.7% -7.8% Stock Analytics
INGERSOLLRAND (INDIA) ₹13,651.1 Cr -1.3% -3.1% 4.8% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹7,014.9 Cr -2.1% -1% 43.3% Stock Analytics


KIRLOSKAR PNEUMATIC COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR PNEUMATIC COMPANY

-0.5%

-20.5%

12%

SENSEX

2.7%

1.5%

-5.6%


You may also like the below Video Courses