Home > Balance Sheet > KINETIC ENGINEERING

KINETIC ENGINEERING
Balance Sheet

COMMUNITY POLL
for KINETIC ENGINEERING
Please provide your vote to see the results

KINETIC ENGINEERING Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Sep2005Mar2004
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹43 Cr₹40 Cr₹4.06 Cr₹4.06 Cr
    Equity - Authorised ₹53 Cr₹53 Cr₹53 Cr₹15 Cr₹5.50 Cr
    Equity - Issued ₹23 Cr₹22 Cr₹20 Cr₹4.06 Cr₹4.06 Cr
    Equity Paid Up ₹23 Cr₹22 Cr₹20 Cr₹4.06 Cr₹4.06 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -₹21 Cr₹20 Cr--
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹37 Cr----
Total Reserves ₹43 Cr₹17 Cr₹-11 Cr₹-30 Cr₹46 Cr
    Securities Premium ₹153 Cr₹133 Cr₹108 Cr₹6.68 Cr₹6.68 Cr
    Capital Reserves ₹35 Cr₹35 Cr₹35 Cr₹0.79 Cr₹0.79 Cr
    Profit & Loss Account Balance ₹-232 Cr₹-238 Cr₹-241 Cr₹-33 Cr₹-10 Cr
    General Reserves ₹87 Cr₹87 Cr₹87 Cr-₹62 Cr
    Other Reserves -₹0.01 Cr₹0.01 Cr₹-3.91 Cr₹-13 Cr
Reserve excluding Revaluation Reserve ₹43 Cr₹17 Cr₹-11 Cr₹-30 Cr₹46 Cr
Revaluation reserve -----
Shareholder's Funds ₹103 Cr₹60 Cr₹29 Cr₹-25 Cr₹50 Cr
Minority Interest ₹14 Cr₹4.45 Cr₹0.20 Cr₹1.84 Cr₹23 Cr
Long-Term Borrowings -----
Secured Loans ₹41 Cr₹25 Cr₹7.62 Cr₹143 Cr₹173 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹41 Cr₹25 Cr₹7.62 Cr₹53 Cr₹78 Cr
    Term Loans - Institutions -----
    Other Secured ---₹90 Cr₹95 Cr
Unsecured Loans ₹3.09 Cr₹4.00 Cr₹15 Cr₹62 Cr₹62 Cr
    Fixed Deposits - Public ----₹3.55 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹16 Cr₹15 Cr
    Loans - Govt. -----
    Loans - Others ₹3.09 Cr₹4.00 Cr₹15 Cr₹40 Cr₹33 Cr
    Other Unsecured Loan ---₹5.93 Cr₹10 Cr
Deferred Tax Assets / Liabilities ---₹-7.10 Cr-
    Deferred Tax Assets ₹4.62 Cr₹4.62 Cr₹4.62 Cr₹25 Cr₹22 Cr
    Deferred Tax Liability ₹4.62 Cr₹4.62 Cr₹4.62 Cr₹18 Cr₹22 Cr
Other Long Term Liabilities -₹5.27 Cr₹11 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹1.77 Cr₹1.98 Cr₹2.57 Cr--
Total Non-Current Liabilities ₹45 Cr₹36 Cr₹37 Cr₹198 Cr₹235 Cr
Current Liabilities -----
Trade Payables ₹43 Cr₹42 Cr₹43 Cr₹115 Cr₹107 Cr
    Sundry Creditors ₹43 Cr₹42 Cr₹43 Cr₹99 Cr₹105 Cr
    Acceptances ---₹16 Cr₹1.57 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹12 Cr₹26 Cr₹15 Cr₹20 Cr₹17 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹0.05 Cr₹0.06 Cr₹0.07 Cr₹0.59 Cr₹2.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹12 Cr₹26 Cr₹15 Cr₹19 Cr₹15 Cr
Short Term Borrowings ₹17 Cr₹4.21 Cr₹30 Cr--
    Secured ST Loans repayable on Demands ₹15 Cr₹4.21 Cr₹9.94 Cr--
    Working Capital Loans- Sec ₹15 Cr₹4.21 Cr₹9.94 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-13 Cr₹-4.21 Cr₹10 Cr--
Short Term Provisions ₹2.95 Cr₹3.40 Cr₹4.04 Cr₹44 Cr₹55 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹42 Cr₹52 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.95 Cr₹3.40 Cr₹4.04 Cr₹2.19 Cr₹2.75 Cr
Total Current Liabilities ₹74 Cr₹75 Cr₹91 Cr₹179 Cr₹178 Cr
Total Liabilities ₹237 Cr₹176 Cr₹157 Cr₹181 Cr₹308 Cr
ASSETS
Gross Block ₹257 Cr₹256 Cr₹251 Cr₹361 Cr₹374 Cr
Less: Accumulated Depreciation ₹199 Cr₹192 Cr₹186 Cr₹230 Cr₹221 Cr
Less: Impairment of Assets -----
Net Block ₹58 Cr₹64 Cr₹65 Cr₹131 Cr₹153 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹36 Cr₹4.72 Cr₹1.60 Cr₹0.33 Cr₹8.28 Cr
Non Current Investments ₹3.85 Cr₹8.86 Cr₹4.69 Cr₹8.46 Cr₹14 Cr
Long Term Investment ₹3.85 Cr₹8.86 Cr₹4.69 Cr₹8.46 Cr₹14 Cr
    Quoted ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.87 Cr₹8.87 Cr
    Unquoted ₹3.83 Cr₹8.85 Cr₹4.68 Cr₹7.59 Cr₹4.77 Cr
Long Term Loans & Advances ₹1.79 Cr₹1.93 Cr₹2.29 Cr--
Other Non Current Assets ₹2.07 Cr₹2.07 Cr₹2.23 Cr--
Total Non-Current Assets ₹102 Cr₹81 Cr₹76 Cr₹140 Cr₹175 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹54 Cr₹51 Cr₹44 Cr₹71 Cr₹108 Cr
    Raw Materials ₹5.98 Cr₹6.11 Cr₹6.16 Cr₹30 Cr₹31 Cr
    Work-in Progress ₹32 Cr₹31 Cr₹27 Cr₹17 Cr₹12 Cr
    Finished Goods ---₹20 Cr₹58 Cr
    Packing Materials -----
    Stores  and Spare ₹16 Cr₹14 Cr₹11 Cr₹3.01 Cr₹3.61 Cr
    Other Inventory ---₹1.01 Cr₹2.35 Cr
Sundry Debtors ₹38 Cr₹32 Cr₹29 Cr₹69 Cr₹114 Cr
    Debtors more than Six months ₹2.90 Cr₹2.61 Cr₹2.77 Cr₹56 Cr₹43 Cr
    Debtors Others ₹35 Cr₹29 Cr₹27 Cr₹28 Cr₹79 Cr
Cash and Bank ₹38 Cr₹9.68 Cr₹2.92 Cr₹0.61 Cr₹3.60 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.06 Cr₹0.04 Cr
    Balances at Bank ₹38 Cr₹9.67 Cr₹2.92 Cr₹0.55 Cr₹3.56 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.76 Cr₹0.06 Cr₹0.08 Cr₹2.86 Cr₹2.47 Cr
    Interest accrued on Investments ₹0.01 Cr₹0.03 Cr₹0.04 Cr₹0.79 Cr₹0.32 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.04 Cr₹0.04 Cr₹0.04 Cr--
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹2.71 Cr--₹2.07 Cr₹2.16 Cr
Short Term Loans and Advances ₹2.61 Cr₹2.38 Cr₹4.64 Cr₹70 Cr₹81 Cr
    Advances recoverable in cash or in kind ₹0.96 Cr₹1.76 Cr₹4.23 Cr₹21 Cr₹22 Cr
    Advance income tax and TDS ₹1.65 Cr₹0.62 Cr₹0.41 Cr₹45 Cr₹57 Cr
    Amounts due from directors ---₹0.06 Cr₹0.13 Cr
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ---₹3.17 Cr₹2.69 Cr
Total Current Assets ₹135 Cr₹95 Cr₹81 Cr₹213 Cr₹309 Cr
Net Current Assets (Including Current Investments) ₹61 Cr₹19 Cr₹-10 Cr₹35 Cr₹130 Cr
Miscellaneous Expenses not written off ----₹2.45 Cr
Total Assets ₹237 Cr₹176 Cr₹157 Cr₹181 Cr₹308 Cr
Contingent Liabilities ₹2.35 Cr₹2.27 Cr₹2.40 Cr₹12 Cr₹24 Cr
Total Debt ₹61 Cr₹37 Cr₹57 Cr₹205 Cr₹235 Cr
Book Value 28.3617.694.55-62.70116.83
Adjusted Book Value 28.3617.694.55-62.70116.83

Compare Balance Sheet of peers of KINETIC ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KINETIC ENGINEERING ₹643.4 Cr -5.9% -13.5% 84.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹115,941.0 Cr -0.1% 4.3% 1.9% Stock Analytics
BOSCH ₹107,727.0 Cr -2.4% -6.8% 9.6% Stock Analytics
UNO MINDA ₹73,918.9 Cr -1.4% 4.5% 29.2% Stock Analytics
ENDURANCE TECHNOLOGIES ₹38,125.3 Cr 1% -8.2% 16.5% Stock Analytics
SONA BLW PRECISION FORGINGS ₹31,281.9 Cr 3.6% 8.9% -23.8% Stock Analytics


KINETIC ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KINETIC ENGINEERING

-5.9%

-13.5%

84.5%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses