Home > Income Statement > KINETIC ENGINEERING

KINETIC ENGINEERING
Income Statement

COMMUNITY POLL
for KINETIC ENGINEERING
Please provide your vote to see the results

KINETIC ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2023Sep2005Mar2004Mar2003Mar2002
INCOME :
Gross Sales ₹404 Cr₹429 Cr₹528 Cr₹664 Cr₹664 Cr
     Sales ₹395 Cr₹426 Cr₹526 Cr₹662 Cr₹662 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.83 Cr₹0.79 Cr₹0.68 Cr₹0.88 Cr₹0.88 Cr
     Revenue from property development -----
     Other Operational Income ₹3.78 Cr₹2.26 Cr₹0.66 Cr₹0.68 Cr₹0.68 Cr
Less: Excise Duty ₹50 Cr₹63 Cr₹84 Cr--
Net Sales ₹354 Cr₹366 Cr₹443 Cr₹664 Cr₹664 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹35 Cr₹14 Cr₹-18 Cr₹81 Cr₹81 Cr
Raw Material Consumed ₹181 Cr₹217 Cr₹281 Cr₹344 Cr₹344 Cr
     Opening Raw Materials ₹31 Cr₹40 Cr₹38 Cr₹36 Cr₹36 Cr
     Purchases Raw Materials ₹179 Cr₹208 Cr₹282 Cr₹346 Cr₹346 Cr
     Closing Raw Materials ₹30 Cr₹31 Cr₹40 Cr₹38 Cr₹38 Cr
     Other Direct Purchases / Brought in cost ₹0.14 Cr--₹0.76 Cr₹0.76 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.86 Cr₹7.07 Cr₹7.83 Cr₹8.47 Cr₹8.47 Cr
     Electricity & Power ₹9.86 Cr₹7.07 Cr₹7.83 Cr₹8.47 Cr₹8.47 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹59 Cr₹42 Cr₹42 Cr₹48 Cr₹48 Cr
     Salaries, Wages & Bonus ₹50 Cr₹36 Cr₹36 Cr₹41 Cr₹41 Cr
     Contributions to EPF & Pension Funds ₹3.65 Cr₹2.55 Cr₹2.80 Cr₹3.29 Cr₹3.29 Cr
     Workmen and Staff Welfare Expenses ₹3.79 Cr₹2.74 Cr₹2.80 Cr₹3.18 Cr₹3.18 Cr
     Other Employees Cost ₹1.46 Cr₹1.28 Cr₹0.80 Cr₹0.97 Cr₹0.97 Cr
Other Manufacturing Expenses ₹43 Cr₹40 Cr₹46 Cr₹70 Cr₹70 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.21 Cr₹4.52 Cr₹6.75 Cr₹15 Cr₹15 Cr
     Repairs and Maintenance ₹3.21 Cr₹3.04 Cr₹4.08 Cr₹6.25 Cr₹6.25 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹36 Cr₹32 Cr₹35 Cr₹48 Cr₹48 Cr
General and Administration Expenses ₹12 Cr₹12 Cr₹12 Cr₹4.71 Cr₹4.71 Cr
     Rent , Rates & Taxes ₹3.24 Cr₹2.47 Cr₹2.88 Cr₹3.82 Cr₹3.82 Cr
     Insurance ₹0.80 Cr₹0.56 Cr₹0.57 Cr₹0.87 Cr₹0.87 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹8.19 Cr₹9.34 Cr₹8.36 Cr₹0.02 Cr₹0.02 Cr
Selling and Distribution Expenses ₹38 Cr₹63 Cr₹44 Cr₹37 Cr₹37 Cr
     Advertisement & Sales Promotion ₹38 Cr₹63 Cr₹44 Cr₹36 Cr₹36 Cr
     Sales Commissions & Incentives ---₹0.60 Cr₹0.60 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹36 Cr₹17 Cr₹17 Cr₹21 Cr₹21 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹6.30 Cr₹1.68 Cr₹2.11 Cr₹1.21 Cr₹1.21 Cr
     Losson disposal of fixed assets(net) ₹0.62 Cr₹0.18 Cr₹0.07 Cr₹0.34 Cr₹0.34 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹29 Cr₹15 Cr₹15 Cr₹19 Cr₹19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹414 Cr₹412 Cr₹432 Cr₹614 Cr₹614 Cr
Operating Profit (Excl OI) ₹-60 Cr₹-47 Cr₹11 Cr₹50 Cr₹50 Cr
Other Income ₹18 Cr₹7.60 Cr₹32 Cr₹13 Cr₹13 Cr
     Interest Received ₹2.17 Cr₹5.40 Cr₹7.88 Cr₹10 Cr₹10 Cr
     Dividend Received ₹0.65 Cr₹0.51 Cr₹0.12 Cr₹0.77 Cr₹0.77 Cr
     Profit on sale of Fixed Assets ₹4.86 Cr₹0.05 Cr₹0.02 Cr₹0.08 Cr₹0.08 Cr
     Profits on sale of Investments ---₹0.01 Cr₹0.01 Cr
     Provision Written Back ₹7.97 Cr₹0.75 Cr₹0.31 Cr₹0.22 Cr₹0.22 Cr
     Foreign Exchange Gains -----
     Others ₹2.05 Cr₹0.91 Cr₹24 Cr₹1.19 Cr₹1.19 Cr
Operating Profit ₹-43 Cr₹-39 Cr₹43 Cr₹62 Cr₹62 Cr
Interest ₹27 Cr₹26 Cr₹22 Cr₹19 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹15 Cr₹16 Cr₹18 Cr₹16 Cr₹16 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.38 Cr₹1.05 Cr₹1.89 Cr₹0.82 Cr₹0.82 Cr
     Other Interest ₹11 Cr₹8.68 Cr₹2.74 Cr₹2.22 Cr₹2.22 Cr
PBDT ₹-69 Cr₹-65 Cr₹21 Cr₹44 Cr₹44 Cr
Depreciation ₹28 Cr₹20 Cr₹20 Cr₹17 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹-98 Cr₹-85 Cr₹0.27 Cr₹26 Cr₹26 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-98 Cr₹-85 Cr₹0.27 Cr₹26 Cr₹26 Cr
Provision for Tax ₹-7.06 Cr₹-16 Cr₹-0.45 Cr₹12 Cr₹12 Cr
     Current Income Tax -₹0.20 Cr₹0.20 Cr₹8.09 Cr₹8.09 Cr
     Deferred Tax ₹-7.10 Cr₹-16 Cr₹-0.32 Cr₹3.79 Cr₹3.79 Cr
     Other taxes ₹-7.06 Cr₹-0.14 Cr₹-0.34 Cr₹0.16 Cr₹0.16 Cr
Profit After Tax ₹-91 Cr₹-69 Cr₹0.72 Cr₹14 Cr₹14 Cr
Extra items -----
Minority Interest ₹8.01 Cr----
Share of Associate ₹2.84 Cr₹-20 Cr₹1.19 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹-80 Cr₹-89 Cr₹1.91 Cr₹14 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-10 Cr₹78 Cr₹77 Cr₹77 Cr₹77 Cr
Appropriations ₹-90 Cr₹-10 Cr₹79 Cr₹91 Cr₹91 Cr
     General Reserves --₹1.00 Cr₹11 Cr₹11 Cr
     Proposed Equity Dividend ---₹2.50 Cr₹2.50 Cr
     Corporate dividend tax ---₹0.39 Cr₹0.39 Cr
     Other Appropriation ₹-57 Cr----
Equity Dividend % ---₹25.00₹25.00
Earnings Per Share ₹-196.99₹-218.32₹4.69₹35.56₹35.56
Adjusted EPS ₹-196.99₹-218.32₹4.69₹35.56₹35.56

Compare Income Statement of peers of KINETIC ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KINETIC ENGINEERING ₹381.4 Cr -5.7% 3% 88.1% Stock Analytics
BOSCH ₹90,789.7 Cr 4% 2.4% 58.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹84,739.1 Cr -0.3% 6.2% 68.1% Stock Analytics
UNO MINDA ₹41,923.3 Cr 1.6% -1.7% 33.9% Stock Analytics
SONA BLW PRECISION FORGINGS ₹33,457.6 Cr -7.1% -11.4% 13.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹24,882.2 Cr -2% -9.1% 28.4% Stock Analytics


KINETIC ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KINETIC ENGINEERING

-5.7%

3%

88.1%

SENSEX

-1.5%

-2.6%

17.8%


You may also like the below Video Courses