Home > Income Statement > KINETIC ENGINEERING

KINETIC ENGINEERING
Income Statement

COMMUNITY POLL
for KINETIC ENGINEERING
Please provide your vote to see the results

KINETIC ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Sep2005Mar2004
INCOME :
Gross Sales ₹142 Cr₹143 Cr₹135 Cr₹404 Cr₹429 Cr
     Sales ₹141 Cr₹143 Cr₹135 Cr₹395 Cr₹426 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.20 Cr₹0.14 Cr₹0.07 Cr₹4.83 Cr₹0.79 Cr
     Revenue from property development -----
     Other Operational Income ₹0.34 Cr₹0.11 Cr₹0.14 Cr₹3.78 Cr₹2.26 Cr
Less: Excise Duty ---₹50 Cr₹63 Cr
Net Sales ₹142 Cr₹143 Cr₹135 Cr₹354 Cr₹366 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.95 Cr₹-4.63 Cr₹-5.39 Cr₹35 Cr₹14 Cr
Raw Material Consumed ₹64 Cr₹67 Cr₹61 Cr₹181 Cr₹217 Cr
     Opening Raw Materials ₹6.11 Cr₹6.16 Cr₹5.73 Cr₹31 Cr₹40 Cr
     Purchases Raw Materials ₹64 Cr₹67 Cr₹61 Cr₹179 Cr₹208 Cr
     Closing Raw Materials ₹5.98 Cr₹6.11 Cr₹6.16 Cr₹30 Cr₹31 Cr
     Other Direct Purchases / Brought in cost ---₹0.14 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹16 Cr₹16 Cr₹9.86 Cr₹7.07 Cr
     Electricity & Power ₹16 Cr₹16 Cr₹16 Cr₹9.86 Cr₹7.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹21 Cr₹19 Cr₹59 Cr₹42 Cr
     Salaries, Wages & Bonus ₹19 Cr₹18 Cr₹17 Cr₹50 Cr₹36 Cr
     Contributions to EPF & Pension Funds ₹1.38 Cr₹1.27 Cr₹1.32 Cr₹3.65 Cr₹2.55 Cr
     Workmen and Staff Welfare Expenses ₹1.12 Cr₹1.28 Cr₹0.81 Cr₹3.79 Cr₹2.74 Cr
     Other Employees Cost ₹0.45 Cr₹0.52 Cr₹0.26 Cr₹1.46 Cr₹1.28 Cr
Other Manufacturing Expenses ₹28 Cr₹29 Cr₹26 Cr₹43 Cr₹40 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹15 Cr₹15 Cr₹13 Cr₹4.21 Cr₹4.52 Cr
     Repairs and Maintenance ₹1.73 Cr₹1.61 Cr₹1.47 Cr₹3.21 Cr₹3.04 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹12 Cr₹11 Cr₹36 Cr₹32 Cr
General and Administration Expenses ₹3.87 Cr₹3.14 Cr₹2.78 Cr₹12 Cr₹12 Cr
     Rent , Rates & Taxes ₹0.36 Cr₹0.31 Cr₹0.43 Cr₹3.24 Cr₹2.47 Cr
     Insurance ₹0.28 Cr₹0.33 Cr₹0.07 Cr₹0.80 Cr₹0.56 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.26 Cr₹1.79 Cr₹1.51 Cr--
     Traveling and conveyance ₹0.46 Cr₹0.26 Cr₹0.38 Cr--
     Other Administration ₹0.51 Cr₹0.45 Cr₹0.39 Cr₹8.19 Cr₹9.34 Cr
Selling and Distribution Expenses ₹2.56 Cr₹2.01 Cr₹1.97 Cr₹38 Cr₹63 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.04 Cr₹0.08 Cr₹38 Cr₹63 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.50 Cr₹1.98 Cr₹1.88 Cr--
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.26 Cr₹2.00 Cr₹1.72 Cr₹36 Cr₹17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹6.30 Cr₹1.68 Cr
     Losson disposal of fixed assets(net) ---₹0.62 Cr₹0.18 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.00 Cr--
     Other Miscellaneous Expenses ₹2.26 Cr₹2.00 Cr₹1.72 Cr₹29 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹137 Cr₹136 Cr₹123 Cr₹414 Cr₹412 Cr
Operating Profit (Excl OI) ₹4.28 Cr₹7.25 Cr₹12 Cr₹-60 Cr₹-47 Cr
Other Income ₹14 Cr₹9.80 Cr₹3.55 Cr₹18 Cr₹7.60 Cr
     Interest Received ₹0.22 Cr₹0.26 Cr₹0.15 Cr₹2.17 Cr₹5.40 Cr
     Dividend Received ₹0.07 Cr₹0.06 Cr₹0.06 Cr₹0.65 Cr₹0.51 Cr
     Profit on sale of Fixed Assets ₹10 Cr₹7.06 Cr₹0.05 Cr₹4.86 Cr₹0.05 Cr
     Profits on sale of Investments ₹0.16 Cr----
     Provision Written Back ₹0.33 Cr₹0.39 Cr₹1.77 Cr₹7.97 Cr₹0.75 Cr
     Foreign Exchange Gains ₹0.73 Cr₹0.76 Cr₹1.42 Cr--
     Others ₹1.74 Cr₹1.28 Cr₹0.11 Cr₹2.05 Cr₹0.91 Cr
Operating Profit ₹18 Cr₹17 Cr₹16 Cr₹-43 Cr₹-39 Cr
Interest ₹4.90 Cr₹5.45 Cr₹6.39 Cr₹27 Cr₹26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.08 Cr₹0.16 Cr₹1.52 Cr₹15 Cr₹16 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.28 Cr₹0.17 Cr₹0.20 Cr₹1.38 Cr₹1.05 Cr
     Other Interest ₹4.54 Cr₹5.12 Cr₹4.67 Cr₹11 Cr₹8.68 Cr
PBDT ₹13 Cr₹12 Cr₹9.57 Cr₹-69 Cr₹-65 Cr
Depreciation ₹6.69 Cr₹6.45 Cr₹6.48 Cr₹28 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹6.23 Cr₹5.15 Cr₹3.09 Cr₹-98 Cr₹-85 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.23 Cr₹5.15 Cr₹3.09 Cr₹-98 Cr₹-85 Cr
Provision for Tax ---₹-7.06 Cr₹-16 Cr
     Current Income Tax ----₹0.20 Cr
     Deferred Tax ---₹-7.10 Cr₹-16 Cr
     Other taxes ---₹0.04 Cr₹-0.14 Cr
Profit After Tax ₹6.23 Cr₹5.15 Cr₹3.09 Cr₹-91 Cr₹-69 Cr
Extra items -----
Minority Interest ₹0.20 Cr₹0.05 Cr-₹8.01 Cr-
Share of Associate ---₹2.84 Cr₹-20 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹6.42 Cr₹5.21 Cr₹3.09 Cr₹-80 Cr₹-89 Cr
Adjustments to PAT -₹-0.19 Cr---
Profit Balance B/F ₹-238 Cr₹-241 Cr₹-244 Cr₹-10 Cr₹78 Cr
Appropriations ₹-232 Cr₹-236 Cr₹-241 Cr₹-90 Cr₹-10 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.19 Cr₹2.32 Cr₹0.06 Cr₹-57 Cr-
Equity Dividend % -----
Earnings Per Share ₹2.74₹2.35₹1.55₹-196.99₹-218.32
Adjusted EPS ₹2.74₹2.35₹1.55₹-196.99₹-218.32

Compare Income Statement of peers of KINETIC ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KINETIC ENGINEERING ₹643.4 Cr -5.9% -13.5% 84.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹115,941.0 Cr -0.1% 4.3% 1.9% Stock Analytics
BOSCH ₹107,727.0 Cr -2.4% -6.8% 9.6% Stock Analytics
UNO MINDA ₹73,918.9 Cr -1.4% 4.5% 29.2% Stock Analytics
ENDURANCE TECHNOLOGIES ₹38,125.3 Cr 1% -8.2% 16.5% Stock Analytics
SONA BLW PRECISION FORGINGS ₹31,281.9 Cr 3.6% 8.9% -23.8% Stock Analytics


KINETIC ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KINETIC ENGINEERING

-5.9%

-13.5%

84.5%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses