JTEKT INDIA
|
JTEKT INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹25 Cr | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹99 Cr | ₹99 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr |
| Equity - Issued | ₹25 Cr | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹25 Cr | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | ₹0.98 Cr | - | - |
| Total Reserves | ₹854 Cr | ₹796 Cr | ₹708 Cr | ₹582 Cr | ₹553 Cr |
| Securities Premium | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr |
| Capital Reserves | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹24 Cr | ₹24 Cr |
| Profit & Loss Account Balance | ₹664 Cr | ₹605 Cr | ₹517 Cr | ₹395 Cr | ₹366 Cr |
| General Reserves | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹854 Cr | ₹796 Cr | ₹708 Cr | ₹582 Cr | ₹553 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹880 Cr | ₹822 Cr | ₹734 Cr | ₹607 Cr | ₹577 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹-11 Cr | ₹4.71 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹6.19 Cr | ₹14 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹-17 Cr | ₹-9.40 Cr |
| Unsecured Loans | ₹77 Cr | ₹60 Cr | ₹31 Cr | ₹46 Cr | ₹13 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹118 Cr | ₹87 Cr | ₹46 Cr | ₹46 Cr | ₹13 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-41 Cr | ₹-28 Cr | ₹-15 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-13 Cr | ₹-12 Cr | ₹-12 Cr | ₹-9.08 Cr | ₹-4.21 Cr |
| Deferred Tax Assets | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹9.49 Cr | ₹4.69 Cr |
| Deferred Tax Liability | ₹0.73 Cr | ₹1.14 Cr | ₹1.13 Cr | ₹0.41 Cr | ₹0.48 Cr |
| Other Long Term Liabilities | ₹2.17 Cr | ₹5.51 Cr | ₹4.05 Cr | ₹4.00 Cr | ₹3.85 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹83 Cr | ₹82 Cr | ₹53 Cr | ₹32 Cr | ₹107 Cr |
| Total Non-Current Liabilities | ₹149 Cr | ₹135 Cr | ₹77 Cr | ₹62 Cr | ₹124 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹268 Cr | ₹267 Cr | ₹220 Cr | ₹202 Cr | ₹208 Cr |
| Sundry Creditors | ₹268 Cr | ₹267 Cr | ₹220 Cr | ₹202 Cr | ₹208 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹167 Cr | ₹77 Cr | ₹51 Cr | ₹69 Cr | ₹47 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.73 Cr | ₹2.83 Cr | ₹2.30 Cr | ₹2.25 Cr | ₹4.15 Cr |
| Interest Accrued But Not Due | ₹0.83 Cr | ₹0.43 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.04 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹160 Cr | ₹73 Cr | ₹49 Cr | ₹67 Cr | ₹43 Cr |
| Short Term Borrowings | ₹35 Cr | ₹22 Cr | ₹11 Cr | ₹15 Cr | ₹18 Cr |
| Secured ST Loans repayable on Demands | ₹25 Cr | ₹8.58 Cr | ₹0.01 Cr | - | ₹3.90 Cr |
| Working Capital Loans- Sec | ₹25 Cr | ₹8.58 Cr | ₹0.01 Cr | - | ₹3.90 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-15 Cr | ₹5.29 Cr | ₹11 Cr | ₹15 Cr | ₹10 Cr |
| Short Term Provisions | ₹85 Cr | ₹49 Cr | ₹38 Cr | ₹21 Cr | ₹13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹67 Cr | ₹39 Cr | ₹28 Cr | ₹17 Cr | ₹9.93 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹18 Cr | ₹9.94 Cr | ₹10 Cr | ₹3.41 Cr | ₹2.84 Cr |
| Total Current Liabilities | ₹556 Cr | ₹416 Cr | ₹321 Cr | ₹307 Cr | ₹286 Cr |
| Total Liabilities | ₹1,585 Cr | ₹1,373 Cr | ₹1,131 Cr | ₹976 Cr | ₹987 Cr |
| ASSETS | |||||
| Gross Block | ₹1,221 Cr | ₹1,077 Cr | ₹988 Cr | ₹804 Cr | ₹788 Cr |
| Less: Accumulated Depreciation | ₹640 Cr | ₹579 Cr | ₹513 Cr | ₹443 Cr | ₹397 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹581 Cr | ₹498 Cr | ₹475 Cr | ₹360 Cr | ₹391 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹302 Cr | ₹93 Cr | ₹25 Cr | ₹93 Cr | ₹5.92 Cr |
| Non Current Investments | - | - | - | ₹5.10 Cr | ₹5.10 Cr |
| Long Term Investment | - | - | - | ₹5.10 Cr | ₹5.10 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | ₹5.10 Cr | ₹5.10 Cr |
| Long Term Loans & Advances | ₹91 Cr | ₹114 Cr | ₹55 Cr | ₹31 Cr | ₹113 Cr |
| Other Non Current Assets | ₹0.84 Cr | ₹0.52 Cr | ₹0.88 Cr | ₹1.16 Cr | ₹0.09 Cr |
| Total Non-Current Assets | ₹976 Cr | ₹711 Cr | ₹561 Cr | ₹498 Cr | ₹515 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹189 Cr | ₹201 Cr | ₹188 Cr | ₹137 Cr | ₹124 Cr |
| Raw Materials | ₹87 Cr | ₹101 Cr | ₹102 Cr | ₹61 Cr | ₹57 Cr |
| Work-in Progress | ₹18 Cr | ₹13 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr |
| Finished Goods | ₹26 Cr | ₹28 Cr | ₹19 Cr | ₹12 Cr | ₹16 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Other Inventory | ₹40 Cr | ₹45 Cr | ₹39 Cr | ₹41 Cr | ₹30 Cr |
| Sundry Debtors | ₹323 Cr | ₹330 Cr | ₹281 Cr | ₹245 Cr | ₹259 Cr |
| Debtors more than Six months | ₹2.93 Cr | ₹1.48 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.86 Cr |
| Debtors Others | ₹320 Cr | ₹329 Cr | ₹281 Cr | ₹245 Cr | ₹258 Cr |
| Cash and Bank | ₹16 Cr | ₹75 Cr | ₹57 Cr | ₹62 Cr | ₹65 Cr |
| Cash in hand | - | ₹0.00 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.07 Cr |
| Balances at Bank | ₹16 Cr | ₹75 Cr | ₹57 Cr | ₹61 Cr | ₹65 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹9.77 Cr | ₹9.99 Cr | ₹9.64 Cr | ₹7.92 Cr | ₹8.43 Cr |
| Interest accrued on Investments | ₹0.01 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹8.48 Cr | ₹8.79 Cr | ₹8.05 Cr | ₹7.36 Cr | ₹6.18 Cr |
| Other current_assets | ₹1.29 Cr | ₹1.12 Cr | ₹1.58 Cr | ₹0.54 Cr | ₹2.23 Cr |
| Short Term Loans and Advances | ₹71 Cr | ₹45 Cr | ₹36 Cr | ₹26 Cr | ₹15 Cr |
| Advances recoverable in cash or in kind | ₹0.49 Cr | ₹1.00 Cr | ₹1.73 Cr | ₹0.80 Cr | ₹1.53 Cr |
| Advance income tax and TDS | ₹62 Cr | ₹37 Cr | ₹27 Cr | ₹16 Cr | ₹7.46 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹8.40 Cr | ₹7.09 Cr | ₹6.60 Cr | ₹8.31 Cr | ₹5.96 Cr |
| Total Current Assets | ₹609 Cr | ₹662 Cr | ₹570 Cr | ₹477 Cr | ₹472 Cr |
| Net Current Assets (Including Current Investments) | ₹54 Cr | ₹246 Cr | ₹249 Cr | ₹170 Cr | ₹186 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,585 Cr | ₹1,373 Cr | ₹1,131 Cr | ₹976 Cr | ₹987 Cr |
| Contingent Liabilities | ₹28 Cr | ₹9.72 Cr | ₹66 Cr | ₹74 Cr | ₹72 Cr |
| Total Debt | ₹153 Cr | ₹110 Cr | ₹58 Cr | ₹67 Cr | ₹45 Cr |
| Book Value | - | 32.31 | 29.97 | 24.82 | 23.61 |
| Adjusted Book Value | 34.60 | 32.31 | 29.97 | 24.82 | 23.61 |
Compare Balance Sheet of peers of JTEKT INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JTEKT INDIA | ₹4,276.1 Cr | 4% | -16.7% | -9.3% | Stock Analytics | |
| BOSCH | ₹113,952.0 Cr | -0.3% | -1.9% | 5.8% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹112,246.0 Cr | 1.6% | -5.1% | -19.5% | Stock Analytics | |
| UNO MINDA | ₹68,746.6 Cr | -2.1% | -9.5% | 27.4% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹40,892.1 Cr | 0% | 1.9% | 24.1% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,764.9 Cr | 3.6% | 13.6% | -24.6% | Stock Analytics | |
JTEKT INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JTEKT INDIA | 4% |
-16.7% |
-9.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses