JTEKT INDIA
|
JTEKT INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,245 Cr | ₹2,044 Cr | ₹1,610 Cr | ₹1,350 Cr | ₹1,531 Cr |
Sales | ₹2,227 Cr | ₹2,024 Cr | ₹1,595 Cr | ₹1,335 Cr | ₹1,516 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.97 Cr | ₹1.40 Cr | ₹1.17 Cr | ₹0.53 Cr | ₹3.21 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹17 Cr | ₹19 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,245 Cr | ₹2,044 Cr | ₹1,610 Cr | ₹1,350 Cr | ₹1,531 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-8.23 Cr | ₹-5.33 Cr | ₹-7.64 Cr | ₹-7.47 Cr | ₹2.94 Cr |
Raw Material Consumed | ₹1,605 Cr | ₹1,451 Cr | ₹1,174 Cr | ₹974 Cr | ₹1,072 Cr |
Opening Raw Materials | ₹102 Cr | ₹61 Cr | ₹57 Cr | ₹45 Cr | ₹43 Cr |
Purchases Raw Materials | ₹1,603 Cr | ₹1,493 Cr | ₹1,156 Cr | ₹971 Cr | ₹1,052 Cr |
Closing Raw Materials | ₹101 Cr | ₹102 Cr | ₹61 Cr | ₹57 Cr | ₹45 Cr |
Other Direct Purchases / Brought in cost | - | ₹0.08 Cr | ₹22 Cr | ₹14 Cr | ₹23 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹25 Cr | ₹24 Cr | ₹20 Cr | ₹17 Cr | ₹20 Cr |
Electricity & Power | ₹25 Cr | ₹24 Cr | ₹20 Cr | ₹17 Cr | ₹20 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹226 Cr | ₹216 Cr | ₹190 Cr | ₹181 Cr | ₹202 Cr |
Salaries, Wages & Bonus | ₹193 Cr | ₹183 Cr | ₹162 Cr | ₹155 Cr | ₹171 Cr |
Contributions to EPF & Pension Funds | ₹11 Cr | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr |
Workmen and Staff Welfare Expenses | ₹22 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹19 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹124 Cr | ₹109 Cr | ₹84 Cr | ₹65 Cr | ₹76 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹15 Cr | ₹15 Cr |
Packing Material Consumed | ₹8.25 Cr | ₹8.40 Cr | ₹7.05 Cr | ₹4.97 Cr | ₹5.32 Cr |
Other Mfg Exp | ₹93 Cr | ₹80 Cr | ₹58 Cr | ₹45 Cr | ₹56 Cr |
General and Administration Expenses | ₹24 Cr | ₹30 Cr | ₹19 Cr | ₹17 Cr | ₹23 Cr |
Rent , Rates & Taxes | ₹2.74 Cr | ₹9.79 Cr | ₹3.98 Cr | ₹3.49 Cr | ₹4.86 Cr |
Insurance | ₹2.83 Cr | ₹2.61 Cr | ₹2.37 Cr | ₹2.36 Cr | ₹2.00 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹7.19 Cr | ₹6.51 Cr | ₹4.36 Cr | ₹3.56 Cr | ₹5.25 Cr |
Traveling and conveyance | ₹4.70 Cr | ₹3.81 Cr | ₹3.33 Cr | ₹2.53 Cr | ₹4.74 Cr |
Other Administration | ₹7.04 Cr | ₹7.14 Cr | ₹5.34 Cr | ₹5.11 Cr | ₹5.67 Cr |
Selling and Distribution Expenses | ₹23 Cr | ₹24 Cr | ₹18 Cr | ₹8.78 Cr | ₹11 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹23 Cr | ₹24 Cr | ₹18 Cr | ₹4.94 Cr | ₹8.57 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹3.85 Cr | ₹2.45 Cr |
Miscellaneous Expenses | ₹12 Cr | ₹7.68 Cr | ₹2.42 Cr | ₹3.21 Cr | ₹6.75 Cr |
Bad debts /advances written off | ₹7.71 Cr | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.09 Cr |
Losson foreign exchange fluctuations | - | - | - | - | ₹1.93 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.10 Cr | ₹7.68 Cr | ₹2.42 Cr | ₹3.21 Cr | ₹4.73 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,030 Cr | ₹1,857 Cr | ₹1,499 Cr | ₹1,258 Cr | ₹1,413 Cr |
Operating Profit (Excl OI) | ₹215 Cr | ₹187 Cr | ₹111 Cr | ₹92 Cr | ₹118 Cr |
Other Income | ₹11 Cr | ₹8.56 Cr | ₹10 Cr | ₹7.78 Cr | ₹11 Cr |
Interest Received | ₹4.43 Cr | ₹2.92 Cr | ₹3.52 Cr | ₹1.25 Cr | ₹4.50 Cr |
Dividend Received | - | - | ₹0.64 Cr | ₹2.55 Cr | ₹2.55 Cr |
Profit on sale of Fixed Assets | ₹1.14 Cr | ₹0.99 Cr | ₹0.29 Cr | ₹0.20 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹2.10 Cr | ₹2.67 Cr | ₹3.31 Cr | ₹0.93 Cr | - |
Others | ₹3.83 Cr | ₹1.98 Cr | ₹2.59 Cr | ₹2.85 Cr | ₹3.94 Cr |
Operating Profit | ₹227 Cr | ₹195 Cr | ₹122 Cr | ₹100 Cr | ₹129 Cr |
Interest | ₹6.12 Cr | ₹4.74 Cr | ₹3.67 Cr | ₹4.66 Cr | ₹9.89 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹4.94 Cr | ₹3.74 Cr | ₹2.62 Cr | ₹3.58 Cr | ₹9.11 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.22 Cr | ₹0.27 Cr | ₹0.41 Cr | ₹0.41 Cr | ₹0.23 Cr |
Other Interest | ₹0.96 Cr | ₹0.73 Cr | ₹0.65 Cr | ₹0.67 Cr | ₹0.56 Cr |
PBDT | ₹221 Cr | ₹191 Cr | ₹118 Cr | ₹96 Cr | ₹119 Cr |
Depreciation | ₹81 Cr | ₹73 Cr | ₹66 Cr | ₹78 Cr | ₹87 Cr |
Profit Before Taxation & Exceptional Items | ₹139 Cr | ₹117 Cr | ₹52 Cr | ₹18 Cr | ₹33 Cr |
Exceptional Income / Expenses | ₹7.39 Cr | ₹-3.26 Cr | ₹-6.78 Cr | - | - |
Profit Before Tax | ₹146 Cr | ₹114 Cr | ₹45 Cr | ₹18 Cr | ₹33 Cr |
Provision for Tax | ₹40 Cr | ₹27 Cr | ₹12 Cr | ₹5.36 Cr | ₹5.14 Cr |
Current Income Tax | ₹39 Cr | ₹33 Cr | ₹17 Cr | ₹9.78 Cr | ₹12 Cr |
Deferred Tax | ₹-0.18 Cr | ₹-3.57 Cr | ₹-4.87 Cr | ₹-5.02 Cr | ₹-7.24 Cr |
Other taxes | ₹0.37 Cr | ₹-1.94 Cr | ₹0.01 Cr | ₹0.60 Cr | ₹0.74 Cr |
Profit After Tax | ₹107 Cr | ₹87 Cr | ₹33 Cr | ₹12 Cr | ₹28 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹517 Cr | ₹395 Cr | ₹366 Cr | ₹362 Cr | ₹362 Cr |
Appropriations | ₹624 Cr | ₹482 Cr | ₹399 Cr | ₹375 Cr | ₹389 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹19 Cr | ₹-35 Cr | ₹3.69 Cr | ₹8.93 Cr | ₹27 Cr |
Equity Dividend % | ₹60.00 | ₹50.00 | ₹40.00 | ₹15.00 | ₹35.00 |
Earnings Per Share | ₹4.20 | ₹3.56 | ₹1.36 | ₹0.50 | ₹1.13 |
Adjusted EPS | ₹4.20 | ₹3.56 | ₹1.36 | ₹0.50 | ₹1.13 |
Compare Income Statement of peers of JTEKT INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JTEKT INDIA | ₹3,692.4 Cr | 2.3% | 4.2% | -31.3% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹107,585.0 Cr | -0.9% | 1.7% | -20.1% | Stock Analytics | |
BOSCH | ₹95,751.7 Cr | 1% | 3.6% | -5% | Stock Analytics | |
UNO MINDA | ₹63,099.8 Cr | 1.6% | 7.2% | -1.2% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹40,322.4 Cr | 9% | 19.3% | 7.7% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹29,565.9 Cr | -1.1% | -11% | -25.8% | Stock Analytics |
JTEKT INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JTEKT INDIA | 2.3% |
4.2% |
-31.3% |
SENSEX | 0.8% |
2.5% |
5.3% |
You may also like the below Video Courses