Home > Income Statement > JTEKT INDIA

JTEKT INDIA
Income Statement

COMMUNITY POLL
for JTEKT INDIA
Please provide your vote to see the results

JTEKT INDIA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,245 Cr₹2,044 Cr₹1,610 Cr₹1,350 Cr₹1,531 Cr
     Sales ₹2,227 Cr₹2,024 Cr₹1,595 Cr₹1,335 Cr₹1,516 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.97 Cr₹1.40 Cr₹1.17 Cr₹0.53 Cr₹3.21 Cr
     Revenue from property development -----
     Other Operational Income ₹17 Cr₹19 Cr₹14 Cr₹14 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹2,245 Cr₹2,044 Cr₹1,610 Cr₹1,350 Cr₹1,531 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.23 Cr₹-5.33 Cr₹-7.64 Cr₹-7.47 Cr₹2.94 Cr
Raw Material Consumed ₹1,605 Cr₹1,451 Cr₹1,174 Cr₹974 Cr₹1,072 Cr
     Opening Raw Materials ₹102 Cr₹61 Cr₹57 Cr₹45 Cr₹43 Cr
     Purchases Raw Materials ₹1,603 Cr₹1,493 Cr₹1,156 Cr₹971 Cr₹1,052 Cr
     Closing Raw Materials ₹101 Cr₹102 Cr₹61 Cr₹57 Cr₹45 Cr
     Other Direct Purchases / Brought in cost -₹0.08 Cr₹22 Cr₹14 Cr₹23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹25 Cr₹24 Cr₹20 Cr₹17 Cr₹20 Cr
     Electricity & Power ₹25 Cr₹24 Cr₹20 Cr₹17 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹226 Cr₹216 Cr₹190 Cr₹181 Cr₹202 Cr
     Salaries, Wages & Bonus ₹193 Cr₹183 Cr₹162 Cr₹155 Cr₹171 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹13 Cr₹10 Cr₹10 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹22 Cr₹20 Cr₹17 Cr₹15 Cr₹19 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹124 Cr₹109 Cr₹84 Cr₹65 Cr₹76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹23 Cr₹21 Cr₹19 Cr₹15 Cr₹15 Cr
     Packing Material Consumed ₹8.25 Cr₹8.40 Cr₹7.05 Cr₹4.97 Cr₹5.32 Cr
     Other Mfg Exp ₹93 Cr₹80 Cr₹58 Cr₹45 Cr₹56 Cr
General and Administration Expenses ₹24 Cr₹30 Cr₹19 Cr₹17 Cr₹23 Cr
     Rent , Rates & Taxes ₹2.74 Cr₹9.79 Cr₹3.98 Cr₹3.49 Cr₹4.86 Cr
     Insurance ₹2.83 Cr₹2.61 Cr₹2.37 Cr₹2.36 Cr₹2.00 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.19 Cr₹6.51 Cr₹4.36 Cr₹3.56 Cr₹5.25 Cr
     Traveling and conveyance ₹4.70 Cr₹3.81 Cr₹3.33 Cr₹2.53 Cr₹4.74 Cr
     Other Administration ₹7.04 Cr₹7.14 Cr₹5.34 Cr₹5.11 Cr₹5.67 Cr
Selling and Distribution Expenses ₹23 Cr₹24 Cr₹18 Cr₹8.78 Cr₹11 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹23 Cr₹24 Cr₹18 Cr₹4.94 Cr₹8.57 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹3.85 Cr₹2.45 Cr
Miscellaneous Expenses ₹12 Cr₹7.68 Cr₹2.42 Cr₹3.21 Cr₹6.75 Cr
     Bad debts /advances written off ₹7.71 Cr----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.09 Cr
     Losson foreign exchange fluctuations ----₹1.93 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.10 Cr₹7.68 Cr₹2.42 Cr₹3.21 Cr₹4.73 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,030 Cr₹1,857 Cr₹1,499 Cr₹1,258 Cr₹1,413 Cr
Operating Profit (Excl OI) ₹215 Cr₹187 Cr₹111 Cr₹92 Cr₹118 Cr
Other Income ₹11 Cr₹8.56 Cr₹10 Cr₹7.78 Cr₹11 Cr
     Interest Received ₹4.43 Cr₹2.92 Cr₹3.52 Cr₹1.25 Cr₹4.50 Cr
     Dividend Received --₹0.64 Cr₹2.55 Cr₹2.55 Cr
     Profit on sale of Fixed Assets ₹1.14 Cr₹0.99 Cr₹0.29 Cr₹0.20 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹2.10 Cr₹2.67 Cr₹3.31 Cr₹0.93 Cr-
     Others ₹3.83 Cr₹1.98 Cr₹2.59 Cr₹2.85 Cr₹3.94 Cr
Operating Profit ₹227 Cr₹195 Cr₹122 Cr₹100 Cr₹129 Cr
Interest ₹6.12 Cr₹4.74 Cr₹3.67 Cr₹4.66 Cr₹9.89 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.94 Cr₹3.74 Cr₹2.62 Cr₹3.58 Cr₹9.11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.22 Cr₹0.27 Cr₹0.41 Cr₹0.41 Cr₹0.23 Cr
     Other Interest ₹0.96 Cr₹0.73 Cr₹0.65 Cr₹0.67 Cr₹0.56 Cr
PBDT ₹221 Cr₹191 Cr₹118 Cr₹96 Cr₹119 Cr
Depreciation ₹81 Cr₹73 Cr₹66 Cr₹78 Cr₹87 Cr
Profit Before Taxation & Exceptional Items ₹139 Cr₹117 Cr₹52 Cr₹18 Cr₹33 Cr
Exceptional Income / Expenses ₹7.39 Cr₹-3.26 Cr₹-6.78 Cr--
Profit Before Tax ₹146 Cr₹114 Cr₹45 Cr₹18 Cr₹33 Cr
Provision for Tax ₹40 Cr₹27 Cr₹12 Cr₹5.36 Cr₹5.14 Cr
     Current Income Tax ₹39 Cr₹33 Cr₹17 Cr₹9.78 Cr₹12 Cr
     Deferred Tax ₹-0.18 Cr₹-3.57 Cr₹-4.87 Cr₹-5.02 Cr₹-7.24 Cr
     Other taxes ₹0.37 Cr₹-1.94 Cr₹0.01 Cr₹0.60 Cr₹0.74 Cr
Profit After Tax ₹107 Cr₹87 Cr₹33 Cr₹12 Cr₹28 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹517 Cr₹395 Cr₹366 Cr₹362 Cr₹362 Cr
Appropriations ₹624 Cr₹482 Cr₹399 Cr₹375 Cr₹389 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹19 Cr₹-35 Cr₹3.69 Cr₹8.93 Cr₹27 Cr
Equity Dividend % ₹60.00₹50.00₹40.00₹15.00₹35.00
Earnings Per Share ₹4.20₹3.56₹1.36₹0.50₹1.13
Adjusted EPS ₹4.20₹3.56₹1.36₹0.50₹1.13

Compare Income Statement of peers of JTEKT INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JTEKT INDIA ₹3,692.4 Cr 2.3% 4.2% -31.3% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹107,585.0 Cr -0.9% 1.7% -20.1% Stock Analytics
BOSCH ₹95,751.7 Cr 1% 3.6% -5% Stock Analytics
UNO MINDA ₹63,099.8 Cr 1.6% 7.2% -1.2% Stock Analytics
ENDURANCE TECHNOLOGIES ₹40,322.4 Cr 9% 19.3% 7.7% Stock Analytics
SONA BLW PRECISION FORGINGS ₹29,565.9 Cr -1.1% -11% -25.8% Stock Analytics


JTEKT INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JTEKT INDIA

2.3%

4.2%

-31.3%

SENSEX

0.8%

2.5%

5.3%


You may also like the below Video Courses