JK PAPER
|
JK PAPER Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr |
| Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
| Equity - Issued | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr |
| Equity Paid Up | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹5,238 Cr | ₹4,900 Cr | ₹3,865 Cr | ₹2,827 Cr | ₹2,347 Cr |
| Securities Premium | ₹438 Cr | ₹438 Cr | ₹438 Cr | ₹438 Cr | ₹438 Cr |
| Capital Reserves | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Profit & Loss Account Balance | ₹2,732 Cr | ₹2,590 Cr | ₹1,895 Cr | ₹1,160 Cr | ₹886 Cr |
| General Reserves | ₹1,942 Cr | ₹1,742 Cr | ₹1,442 Cr | ₹1,142 Cr | ₹942 Cr |
| Other Reserves | ₹96 Cr | ₹100 Cr | ₹59 Cr | ₹56 Cr | ₹51 Cr |
| Reserve excluding Revaluation Reserve | ₹5,238 Cr | ₹4,900 Cr | ₹3,865 Cr | ₹2,827 Cr | ₹2,347 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,407 Cr | ₹5,070 Cr | ₹4,034 Cr | ₹2,996 Cr | ₹2,516 Cr |
| Minority Interest | ₹248 Cr | ₹142 Cr | ₹131 Cr | ₹6.18 Cr | ₹4.83 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,223 Cr | ₹1,554 Cr | ₹1,963 Cr | ₹2,494 Cr | ₹2,247 Cr |
| Non Convertible Debentures | ₹263 Cr | ₹349 Cr | ₹407 Cr | ₹438 Cr | ₹332 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,134 Cr | ₹1,270 Cr | ₹1,725 Cr | ₹2,076 Cr | ₹1,868 Cr |
| Term Loans - Institutions | ₹179 Cr | ₹302 Cr | ₹370 Cr | ₹284 Cr | ₹288 Cr |
| Other Secured | ₹-352 Cr | ₹-366 Cr | ₹-539 Cr | ₹-304 Cr | ₹-242 Cr |
| Unsecured Loans | ₹51 Cr | ₹76 Cr | ₹120 Cr | ₹114 Cr | ₹112 Cr |
| Fixed Deposits - Public | ₹30 Cr | ₹38 Cr | ₹58 Cr | ₹56 Cr | ₹44 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹21 Cr | ₹38 Cr | ₹62 Cr | ₹58 Cr | ₹68 Cr |
| Deferred Tax Assets / Liabilities | ₹757 Cr | ₹736 Cr | ₹786 Cr | ₹515 Cr | ₹396 Cr |
| Deferred Tax Assets | ₹6.07 Cr | ₹1.55 Cr | ₹122 Cr | ₹247 Cr | ₹274 Cr |
| Deferred Tax Liability | ₹763 Cr | ₹738 Cr | ₹907 Cr | ₹762 Cr | ₹670 Cr |
| Other Long Term Liabilities | ₹305 Cr | ₹257 Cr | ₹246 Cr | ₹188 Cr | ₹124 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹9.88 Cr |
| Total Non-Current Liabilities | ₹2,353 Cr | ₹2,638 Cr | ₹3,126 Cr | ₹3,324 Cr | ₹2,888 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹754 Cr | ₹678 Cr | ₹658 Cr | ₹526 Cr | ₹397 Cr |
| Sundry Creditors | ₹754 Cr | ₹678 Cr | ₹658 Cr | ₹526 Cr | ₹397 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹618 Cr | ₹653 Cr | ₹842 Cr | ₹608 Cr | ₹560 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹20 Cr | ₹25 Cr | ₹29 Cr | ₹23 Cr | ₹10 Cr |
| Interest Accrued But Not Due | ₹13 Cr | ₹16 Cr | ₹12 Cr | ₹15 Cr | ₹11 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹22 Cr | ₹14 Cr | ₹9.95 Cr | ₹12 Cr | ₹7.70 Cr |
| Other Liabilities | ₹563 Cr | ₹597 Cr | ₹790 Cr | ₹558 Cr | ₹530 Cr |
| Short Term Borrowings | ₹123 Cr | ₹129 Cr | ₹116 Cr | ₹155 Cr | ₹181 Cr |
| Secured ST Loans repayable on Demands | ₹118 Cr | ₹96 Cr | ₹80 Cr | ₹97 Cr | ₹132 Cr |
| Working Capital Loans- Sec | ₹118 Cr | ₹96 Cr | ₹80 Cr | ₹97 Cr | ₹132 Cr |
| Buyers Credits - Unsec | ₹2.24 Cr | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-115 Cr | ₹-62 Cr | ₹-45 Cr | ₹-38 Cr | ₹-83 Cr |
| Short Term Provisions | ₹39 Cr | ₹16 Cr | ₹13 Cr | ₹9.40 Cr | ₹7.64 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹27 Cr | ₹3.46 Cr | ₹0.33 Cr | ₹9.25 Cr | ₹6.00 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹0.15 Cr | ₹1.64 Cr |
| Total Current Liabilities | ₹1,533 Cr | ₹1,476 Cr | ₹1,629 Cr | ₹1,298 Cr | ₹1,146 Cr |
| Total Liabilities | ₹9,542 Cr | ₹9,326 Cr | ₹8,920 Cr | ₹7,625 Cr | ₹6,555 Cr |
| ASSETS | |||||
| Gross Block | ₹7,993 Cr | ₹7,256 Cr | ₹6,883 Cr | ₹6,121 Cr | ₹3,683 Cr |
| Less: Accumulated Depreciation | ₹1,781 Cr | ₹1,462 Cr | ₹1,180 Cr | ₹895 Cr | ₹707 Cr |
| Less: Impairment of Assets | ₹7.56 Cr | - | - | - | - |
| Net Block | ₹6,205 Cr | ₹5,793 Cr | ₹5,703 Cr | ₹5,226 Cr | ₹2,976 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹92 Cr | ₹61 Cr | ₹119 Cr | ₹42 Cr | ₹1,702 Cr |
| Non Current Investments | ₹187 Cr | ₹189 Cr | ₹116 Cr | ₹105 Cr | ₹114 Cr |
| Long Term Investment | ₹187 Cr | ₹189 Cr | ₹116 Cr | ₹105 Cr | ₹114 Cr |
| Quoted | ₹92 Cr | ₹95 Cr | ₹22 Cr | ₹11 Cr | ₹9.66 Cr |
| Unquoted | ₹108 Cr | ₹107 Cr | ₹107 Cr | ₹105 Cr | ₹104 Cr |
| Long Term Loans & Advances | ₹113 Cr | ₹106 Cr | ₹126 Cr | ₹100 Cr | ₹80 Cr |
| Other Non Current Assets | ₹24 Cr | ₹62 Cr | ₹87 Cr | ₹67 Cr | ₹13 Cr |
| Total Non-Current Assets | ₹6,680 Cr | ₹6,269 Cr | ₹6,208 Cr | ₹5,598 Cr | ₹4,941 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹423 Cr | ₹970 Cr | ₹815 Cr | ₹619 Cr | ₹527 Cr |
| Quoted | ₹273 Cr | ₹720 Cr | ₹455 Cr | ₹610 Cr | ₹457 Cr |
| Unquoted | ₹150 Cr | ₹250 Cr | ₹359 Cr | ₹8.93 Cr | ₹70 Cr |
| Inventories | ₹1,249 Cr | ₹942 Cr | ₹819 Cr | ₹519 Cr | ₹383 Cr |
| Raw Materials | ₹675 Cr | ₹426 Cr | ₹457 Cr | ₹263 Cr | ₹180 Cr |
| Work-in Progress | ₹78 Cr | ₹47 Cr | ₹43 Cr | ₹49 Cr | ₹25 Cr |
| Finished Goods | ₹238 Cr | ₹192 Cr | ₹157 Cr | ₹105 Cr | ₹98 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹175 Cr | ₹203 Cr | ₹117 Cr | ₹81 Cr | ₹67 Cr |
| Other Inventory | ₹84 Cr | ₹73 Cr | ₹45 Cr | ₹22 Cr | ₹13 Cr |
| Sundry Debtors | ₹432 Cr | ₹361 Cr | ₹350 Cr | ₹217 Cr | ₹79 Cr |
| Debtors more than Six months | ₹16 Cr | ₹13 Cr | ₹9.62 Cr | ₹8.44 Cr | ₹0.96 Cr |
| Debtors Others | ₹425 Cr | ₹357 Cr | ₹343 Cr | ₹210 Cr | ₹79 Cr |
| Cash and Bank | ₹41 Cr | ₹73 Cr | ₹52 Cr | ₹22 Cr | ₹20 Cr |
| Cash in hand | ₹0.42 Cr | ₹0.51 Cr | ₹0.39 Cr | ₹0.27 Cr | ₹0.26 Cr |
| Balances at Bank | ₹41 Cr | ₹73 Cr | ₹51 Cr | ₹22 Cr | ₹19 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.03 Cr |
| Other Current Assets | ₹270 Cr | ₹305 Cr | ₹213 Cr | ₹147 Cr | ₹170 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹32 Cr | ₹29 Cr | ₹26 Cr | ₹9.56 Cr | ₹9.48 Cr |
| Prepaid Expenses | - | - | - | ₹2.49 Cr | ₹3.52 Cr |
| Other current_assets | ₹238 Cr | ₹276 Cr | ₹187 Cr | ₹135 Cr | ₹157 Cr |
| Short Term Loans and Advances | ₹446 Cr | ₹406 Cr | ₹455 Cr | ₹502 Cr | ₹435 Cr |
| Advances recoverable in cash or in kind | ₹103 Cr | ₹104 Cr | ₹125 Cr | ₹88 Cr | ₹52 Cr |
| Advance income tax and TDS | ₹1.22 Cr | ₹8.94 Cr | ₹5.69 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹343 Cr | ₹294 Cr | ₹325 Cr | ₹414 Cr | ₹383 Cr |
| Total Current Assets | ₹2,862 Cr | ₹3,058 Cr | ₹2,704 Cr | ₹2,026 Cr | ₹1,614 Cr |
| Net Current Assets (Including Current Investments) | ₹1,328 Cr | ₹1,582 Cr | ₹1,075 Cr | ₹728 Cr | ₹468 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹9,542 Cr | ₹9,326 Cr | ₹8,920 Cr | ₹7,625 Cr | ₹6,555 Cr |
| Contingent Liabilities | ₹45 Cr | ₹48 Cr | ₹47 Cr | ₹30 Cr | ₹30 Cr |
| Total Debt | ₹1,772 Cr | ₹2,139 Cr | ₹2,748 Cr | ₹3,079 Cr | ₹2,790 Cr |
| Book Value | - | 299.26 | 238.13 | 176.86 | 148.53 |
| Adjusted Book Value | 319.20 | 299.26 | 238.13 | 176.86 | 148.53 |
Compare Balance Sheet of peers of JK PAPER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JK PAPER | ₹6,733.7 Cr | 1.3% | 3% | -9.1% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹2,986.7 Cr | -0.4% | -3.1% | -18.8% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,617.7 Cr | 0.7% | 2% | -16.3% | Stock Analytics | |
| ANDHRA PAPER | ₹1,546.1 Cr | -0.6% | 0.9% | -19.7% | Stock Analytics | |
| PUDUMJEE PAPER PRODUCTS | ₹1,098.6 Cr | -0.8% | -3.5% | 7.7% | Stock Analytics | |
| TAMIL NADU NEWSPRINT & PAPERS | ₹1,079.7 Cr | 1% | -1.2% | -11.7% | Stock Analytics | |
JK PAPER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JK PAPER | 1.3% |
3% |
-9.1% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses