Home > Income Statement > JK PAPER

JK PAPER
Income Statement

JK PAPER is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JK PAPER
Please provide your vote to see the results

JK PAPER Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹6,772 Cr₹4,244 Cr₹3,000 Cr₹3,300 Cr₹3,492 Cr
     Sales ₹6,745 Cr₹4,153 Cr₹2,977 Cr₹3,259 Cr₹3,469 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹27 Cr₹91 Cr₹23 Cr₹41 Cr₹23 Cr
Less: Excise Duty -----
Net Sales ₹6,437 Cr₹3,969 Cr₹2,751 Cr₹3,060 Cr₹3,257 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-35 Cr₹4.94 Cr₹95 Cr₹-134 Cr₹48 Cr
Raw Material Consumed ₹2,039 Cr₹1,139 Cr₹851 Cr₹1,068 Cr₹1,172 Cr
     Opening Raw Materials ₹263 Cr₹180 Cr₹190 Cr₹182 Cr₹208 Cr
     Purchases Raw Materials ₹2,157 Cr₹1,128 Cr₹768 Cr₹845 Cr₹844 Cr
     Closing Raw Materials ₹457 Cr₹263 Cr₹180 Cr₹190 Cr₹182 Cr
     Other Direct Purchases / Brought in cost ₹77 Cr₹94 Cr₹73 Cr₹231 Cr₹302 Cr
     Other raw material cost -----
Power & Fuel Cost ₹686 Cr₹492 Cr₹324 Cr₹295 Cr₹259 Cr
     Electricity & Power ₹686 Cr₹492 Cr₹324 Cr₹295 Cr₹259 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹484 Cr₹382 Cr₹305 Cr₹288 Cr₹263 Cr
     Salaries, Wages & Bonus ₹459 Cr₹359 Cr₹287 Cr₹268 Cr₹243 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹18 Cr₹16 Cr₹14 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹5.80 Cr₹4.07 Cr₹2.54 Cr₹5.09 Cr₹7.36 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1,031 Cr₹718 Cr₹474 Cr₹529 Cr₹511 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹87 Cr₹55 Cr₹38 Cr₹40 Cr₹44 Cr
     Packing Material Consumed ₹175 Cr₹131 Cr₹87 Cr₹97 Cr₹91 Cr
     Other Mfg Exp ₹769 Cr₹532 Cr₹349 Cr₹393 Cr₹376 Cr
General and Administration Expenses ₹37 Cr₹32 Cr₹27 Cr₹26 Cr₹20 Cr
     Rent , Rates & Taxes ₹19 Cr₹18 Cr₹15 Cr₹18 Cr₹12 Cr
     Insurance ₹13 Cr₹10.00 Cr₹8.62 Cr₹3.73 Cr₹3.96 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹5.42 Cr₹4.28 Cr₹3.79 Cr₹4.14 Cr₹3.83 Cr
Selling and Distribution Expenses ₹57 Cr₹92 Cr₹1.14 Cr₹0.33 Cr₹2.93 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.67 Cr₹2.70 Cr₹1.14 Cr₹0.33 Cr₹2.93 Cr
     Freight and Forwarding ₹55 Cr₹90 Cr---
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹127 Cr₹111 Cr₹111 Cr₹116 Cr₹113 Cr
     Bad debts /advances written off ₹0.27 Cr--₹0.56 Cr-
     Provision for doubtful debts ₹1.19 Cr-₹0.38 Cr₹0.13 Cr₹0.26 Cr
     Losson disposal of fixed assets(net) --₹0.77 Cr-₹0.37 Cr
     Losson foreign exchange fluctuations ₹1.12 Cr-₹46 Cr₹3.49 Cr₹1.77 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹124 Cr₹111 Cr₹64 Cr₹112 Cr₹111 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,425 Cr₹2,971 Cr₹2,189 Cr₹2,189 Cr₹2,389 Cr
Operating Profit (Excl OI) ₹2,012 Cr₹997 Cr₹562 Cr₹871 Cr₹868 Cr
Other Income ₹173 Cr₹138 Cr₹113 Cr₹104 Cr₹50 Cr
     Interest Received ₹35 Cr₹23 Cr₹26 Cr₹53 Cr₹34 Cr
     Dividend Received ₹0.14 Cr₹0.10 Cr-₹0.06 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹3.16 Cr₹0.22 Cr-₹0.06 Cr-
     Profits on sale of Investments ---₹21 Cr₹15 Cr
     Provision Written Back ---₹0.25 Cr-
     Foreign Exchange Gains ₹0.10 Cr₹19 Cr₹1.83 Cr--
     Others ₹135 Cr₹95 Cr₹85 Cr₹30 Cr₹0.78 Cr
Operating Profit ₹2,184 Cr₹1,135 Cr₹674 Cr₹975 Cr₹918 Cr
Interest ₹222 Cr₹145 Cr₹130 Cr₹129 Cr₹124 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹158 Cr₹97 Cr₹89 Cr₹101 Cr₹100 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.65 Cr₹3.46 Cr₹4.79 Cr₹5.07 Cr₹7.09 Cr
     Other Interest ₹58 Cr₹45 Cr₹36 Cr₹23 Cr₹17 Cr
PBDT ₹1,962 Cr₹990 Cr₹544 Cr₹846 Cr₹794 Cr
Depreciation ₹282 Cr₹193 Cr₹174 Cr₹149 Cr₹128 Cr
Profit Before Taxation & Exceptional Items ₹1,680 Cr₹797 Cr₹370 Cr₹696 Cr₹666 Cr
Exceptional Income / Expenses ₹-34 Cr----
Profit Before Tax ₹1,646 Cr₹797 Cr₹370 Cr₹696 Cr₹666 Cr
Provision for Tax ₹438 Cr₹253 Cr₹133 Cr₹228 Cr₹241 Cr
     Current Income Tax ₹339 Cr₹158 Cr₹130 Cr₹218 Cr₹145 Cr
     Deferred Tax ₹120 Cr₹93 Cr₹7.48 Cr₹9.92 Cr₹195 Cr
     Other taxes ₹-20 Cr₹2.05 Cr₹-3.74 Cr₹0.37 Cr₹-99 Cr
Profit After Tax ₹1,208 Cr₹544 Cr₹237 Cr₹468 Cr₹425 Cr
Extra items -----
Minority Interest ₹-12 Cr₹-1.22 Cr₹3.23 Cr₹6.91 Cr₹2.34 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,196 Cr₹543 Cr₹240 Cr₹475 Cr₹427 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,160 Cr₹886 Cr₹846 Cr₹738 Cr₹570 Cr
Appropriations ₹2,356 Cr₹1,428 Cr₹1,086 Cr₹1,214 Cr₹997 Cr
     General Reserves ₹300 Cr₹200 Cr₹200 Cr₹200 Cr₹200 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹15 Cr-
     Other Appropriation ₹93 Cr₹68 Cr-₹82 Cr₹58 Cr
Equity Dividend % ₹80.00₹55.00₹40.00₹40.00₹35.00
Earnings Per Share ₹70.59₹32.03₹14.16₹26.67₹23.97
Adjusted EPS ₹70.59₹32.03₹14.16₹26.67₹23.97

Compare Income Statement of peers of JK PAPER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JK PAPER ₹6,239.0 Cr -3.7% -14.3% -14% Stock Analytics
WEST COAST PAPER MILLS ₹4,130.4 Cr -1.5% -10.9% 14.3% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹2,043.4 Cr -3.7% -12.3% 27% Stock Analytics
ANDHRA PAPER ₹2,007.4 Cr -1.8% -10.7% 21.1% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,871.8 Cr 0.5% -6.3% 19.3% Stock Analytics
KUANTUM PAPERS ₹1,397.5 Cr -0.9% -6.8% 30.8% Stock Analytics


JK PAPER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JK PAPER

-3.7%

-14.3%

-14%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses