JAYKAY ENTERPRISES
|
JAYKAY ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹5.85 Cr | ₹5.25 Cr | ₹4.76 Cr | ₹4.35 Cr |
| Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
| Equity - Issued | ₹12 Cr | ₹5.85 Cr | ₹5.25 Cr | ₹4.76 Cr | ₹4.35 Cr |
| Equity Paid Up | ₹12 Cr | ₹5.85 Cr | ₹5.25 Cr | ₹4.76 Cr | ₹4.35 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹15 Cr | - | ₹9.73 Cr | ₹1.23 Cr | ₹2.26 Cr |
| Total Reserves | ₹432 Cr | ₹173 Cr | ₹131 Cr | ₹111 Cr | ₹92 Cr |
| Securities Premium | ₹200 Cr | ₹53 Cr | ₹15 Cr | ₹10 Cr | ₹6.58 Cr |
| Capital Reserves | ₹85 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹42 Cr |
| Profit & Loss Account Balance | ₹113 Cr | ₹58 Cr | ₹52 Cr | ₹44 Cr | ₹27 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹35 Cr | ₹25 Cr | ₹28 Cr | ₹20 Cr | ₹16 Cr |
| Reserve excluding Revaluation Reserve | ₹432 Cr | ₹173 Cr | ₹131 Cr | ₹111 Cr | ₹92 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹459 Cr | ₹179 Cr | ₹146 Cr | ₹117 Cr | ₹99 Cr |
| Minority Interest | ₹25 Cr | ₹17 Cr | ₹4.37 Cr | ₹2.71 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.95 Cr | ₹38 Cr | ₹5.60 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹2.59 Cr | ₹37 Cr | ₹5.60 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.36 Cr | ₹0.10 Cr | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.40 Cr | ₹-0.32 Cr | ₹0.19 Cr | - | - |
| Deferred Tax Assets | ₹0.40 Cr | ₹0.32 Cr | - | - | - |
| Deferred Tax Liability | - | - | ₹0.19 Cr | - | - |
| Other Long Term Liabilities | ₹5.84 Cr | ₹7.32 Cr | ₹0.57 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹8.15 Cr | ₹0.56 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.22 Cr |
| Total Non-Current Liabilities | ₹17 Cr | ₹45 Cr | ₹6.39 Cr | ₹0.01 Cr | ₹0.22 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹42 Cr | ₹12 Cr | ₹22 Cr | ₹1.78 Cr | ₹0.08 Cr |
| Sundry Creditors | ₹42 Cr | ₹12 Cr | ₹22 Cr | ₹1.78 Cr | ₹0.08 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹36 Cr | ₹24 Cr | ₹7.14 Cr | ₹4.16 Cr | ₹3.45 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹7.63 Cr | ₹10 Cr | ₹2.70 Cr | - | - |
| Interest Accrued But Not Due | - | ₹0.68 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹28 Cr | ₹13 Cr | ₹4.44 Cr | ₹4.16 Cr | ₹3.45 Cr |
| Short Term Borrowings | ₹27 Cr | ₹21 Cr | ₹19 Cr | ₹5.87 Cr | - |
| Secured ST Loans repayable on Demands | - | ₹2.98 Cr | - | ₹5.87 Cr | - |
| Working Capital Loans- Sec | - | ₹2.98 Cr | - | ₹5.87 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹27 Cr | ₹15 Cr | ₹19 Cr | ₹-5.87 Cr | - |
| Short Term Provisions | ₹1.25 Cr | ₹0.76 Cr | ₹1.21 Cr | ₹0.09 Cr | ₹0.18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹1.21 Cr | ₹0.09 Cr | - |
| Provision for post retirement benefits | - | - | - | - | ₹0.18 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.25 Cr | ₹0.76 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Total Current Liabilities | ₹106 Cr | ₹57 Cr | ₹49 Cr | ₹12 Cr | ₹3.72 Cr |
| Total Liabilities | ₹607 Cr | ₹298 Cr | ₹205 Cr | ₹132 Cr | ₹103 Cr |
| ASSETS | |||||
| Gross Block | ₹114 Cr | ₹103 Cr | ₹30 Cr | ₹7.84 Cr | ₹7.67 Cr |
| Less: Accumulated Depreciation | ₹19 Cr | ₹15 Cr | ₹4.10 Cr | ₹2.61 Cr | ₹2.49 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹95 Cr | ₹88 Cr | ₹26 Cr | ₹5.23 Cr | ₹5.17 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹18 Cr | ₹6.99 Cr | ₹0.71 Cr | ₹7.27 Cr | - |
| Non Current Investments | ₹63 Cr | ₹29 Cr | ₹30 Cr | ₹54 Cr | ₹40 Cr |
| Long Term Investment | ₹63 Cr | ₹29 Cr | ₹30 Cr | ₹54 Cr | ₹40 Cr |
| Quoted | - | - | - | ₹24 Cr | ₹21 Cr |
| Unquoted | ₹63 Cr | ₹29 Cr | ₹30 Cr | ₹30 Cr | ₹19 Cr |
| Long Term Loans & Advances | ₹10 Cr | ₹10 Cr | ₹1.38 Cr | ₹4.29 Cr | - |
| Other Non Current Assets | ₹18 Cr | ₹10 Cr | ₹6.83 Cr | ₹1.25 Cr | ₹4.75 Cr |
| Total Non-Current Assets | ₹224 Cr | ₹154 Cr | ₹69 Cr | ₹78 Cr | ₹50 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹19 Cr | ₹29 Cr | ₹32 Cr | - | - |
| Quoted | ₹19 Cr | ₹29 Cr | ₹32 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹39 Cr | ₹19 Cr | ₹1.20 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Raw Materials | ₹8.83 Cr | ₹5.77 Cr | ₹0.52 Cr | - | - |
| Work-in Progress | ₹30 Cr | ₹13 Cr | ₹0.35 Cr | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Sundry Debtors | ₹117 Cr | ₹50 Cr | ₹53 Cr | ₹6.53 Cr | - |
| Debtors more than Six months | ₹40 Cr | ₹18 Cr | ₹15 Cr | - | - |
| Debtors Others | ₹77 Cr | ₹32 Cr | ₹38 Cr | ₹6.53 Cr | - |
| Cash and Bank | ₹153 Cr | ₹17 Cr | ₹42 Cr | ₹43 Cr | ₹44 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹153 Cr | ₹17 Cr | ₹41 Cr | ₹43 Cr | ₹44 Cr |
| Other cash and bank balances | - | - | ₹0.60 Cr | ₹0.15 Cr | ₹0.05 Cr |
| Other Current Assets | ₹39 Cr | ₹10 Cr | ₹1.82 Cr | ₹2.58 Cr | ₹0.95 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹2.43 Cr | - | - | - | - |
| Interest accrued and or due on loans | ₹2.95 Cr | ₹0.24 Cr | ₹1.08 Cr | ₹1.11 Cr | ₹0.81 Cr |
| Prepaid Expenses | ₹3.13 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Other current_assets | ₹31 Cr | ₹9.96 Cr | ₹0.70 Cr | ₹1.44 Cr | ₹0.11 Cr |
| Short Term Loans and Advances | ₹16 Cr | ₹18 Cr | ₹5.80 Cr | ₹2.04 Cr | ₹7.98 Cr |
| Advances recoverable in cash or in kind | ₹3.44 Cr | ₹0.75 Cr | ₹0.01 Cr | ₹0.07 Cr | - |
| Advance income tax and TDS | ₹0.65 Cr | ₹1.22 Cr | ₹0.78 Cr | ₹0.90 Cr | ₹0.94 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹12 Cr | ₹16 Cr | ₹5.01 Cr | ₹1.08 Cr | ₹7.04 Cr |
| Total Current Assets | ₹383 Cr | ₹144 Cr | ₹136 Cr | ₹54 Cr | ₹53 Cr |
| Net Current Assets (Including Current Investments) | ₹276 Cr | ₹87 Cr | ₹87 Cr | ₹42 Cr | ₹49 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹607 Cr | ₹298 Cr | ₹205 Cr | ₹132 Cr | ₹103 Cr |
| Contingent Liabilities | ₹27 Cr | ₹30 Cr | ₹26 Cr | - | - |
| Total Debt | ₹31 Cr | ₹60 Cr | ₹26 Cr | ₹5.87 Cr | - |
| Book Value | 36.31 | 30.66 | 25.96 | 24.39 | 22.22 |
| Adjusted Book Value | 36.31 | 17.36 | 14.70 | 13.81 | 12.58 |
Compare Balance Sheet of peers of JAYKAY ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JAYKAY ENTERPRISES | ₹2,991.7 Cr | 5.3% | 22.3% | 61.6% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹26,686.7 Cr | 3.4% | 1.1% | -26.9% | Stock Analytics | |
| SAGILITY INDIA | ₹22,269.1 Cr | 3.9% | 6% | NA | Stock Analytics | |
| LATENT VIEW ANALYTICS | ₹8,948.9 Cr | -0.5% | 4% | -11.3% | Stock Analytics | |
| JUST DIAL | ₹6,611.8 Cr | -3.1% | -7.2% | -33.9% | Stock Analytics | |
| AWFIS SPACE SOLUTIONS | ₹4,392.8 Cr | 8% | 1.7% | -17.9% | Stock Analytics | |
JAYKAY ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAYKAY ENTERPRISES | 5.3% |
22.3% |
61.6% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses