JAYKAY ENTERPRISES
|
JAYKAY ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹81 Cr | ₹53 Cr | ₹47 Cr | ₹11 Cr | ₹0.31 Cr |
| Sales | ₹76 Cr | ₹45 Cr | ₹41 Cr | ₹10 Cr | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹4.59 Cr | ₹7.91 Cr | ₹6.25 Cr | ₹0.39 Cr | ₹0.31 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | ₹0.07 Cr | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹81 Cr | ₹53 Cr | ₹47 Cr | ₹11 Cr | ₹0.31 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-17 Cr | ₹0.96 Cr | ₹0.15 Cr | - | - |
| Raw Material Consumed | ₹66 Cr | ₹32 Cr | ₹36 Cr | ₹7.41 Cr | - |
| Opening Raw Materials | ₹5.77 Cr | ₹0.52 Cr | - | - | - |
| Purchases Raw Materials | ₹12 Cr | ₹12 Cr | ₹2.17 Cr | - | - |
| Closing Raw Materials | ₹8.83 Cr | ₹5.77 Cr | ₹0.52 Cr | - | - |
| Other Direct Purchases / Brought in cost | ₹58 Cr | ₹25 Cr | ₹34 Cr | ₹7.41 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | ₹0.37 Cr | ₹0.18 Cr | ₹0.16 Cr |
| Electricity & Power | - | - | ₹0.37 Cr | ₹0.18 Cr | ₹0.16 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹7.58 Cr | ₹4.68 Cr | ₹2.64 Cr | ₹0.93 Cr | ₹1.85 Cr |
| Salaries, Wages & Bonus | ₹6.80 Cr | ₹4.08 Cr | ₹2.39 Cr | ₹0.80 Cr | ₹1.45 Cr |
| Contributions to EPF & Pension Funds | ₹0.41 Cr | ₹0.38 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.19 Cr |
| Workmen and Staff Welfare Expenses | ₹0.37 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.21 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹7.58 Cr | ₹3.22 Cr | ₹0.82 Cr | - | ₹0.05 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹0.60 Cr | - | - |
| Repairs and Maintenance | ₹0.33 Cr | ₹0.16 Cr | ₹0.09 Cr | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹7.25 Cr | ₹3.06 Cr | ₹0.13 Cr | - | ₹0.05 Cr |
| General and Administration Expenses | ₹8.04 Cr | ₹4.63 Cr | ₹4.58 Cr | ₹3.22 Cr | ₹2.96 Cr |
| Rent , Rates & Taxes | ₹3.41 Cr | ₹1.11 Cr | ₹1.11 Cr | ₹0.73 Cr | ₹0.57 Cr |
| Insurance | ₹0.15 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.13 Cr |
| Printing and stationery | - | - | ₹0.06 Cr | ₹0.02 Cr | - |
| Professional and legal fees | ₹2.39 Cr | ₹1.56 Cr | ₹1.32 Cr | ₹0.92 Cr | ₹1.10 Cr |
| Traveling and conveyance | - | - | ₹0.30 Cr | ₹0.18 Cr | ₹0.05 Cr |
| Other Administration | ₹2.09 Cr | ₹1.85 Cr | ₹1.75 Cr | ₹1.28 Cr | ₹1.11 Cr |
| Selling and Distribution Expenses | ₹0.36 Cr | ₹0.39 Cr | ₹0.22 Cr | ₹0.06 Cr | ₹0.15 Cr |
| Advertisement & Sales Promotion | ₹0.11 Cr | ₹0.13 Cr | ₹0.22 Cr | ₹0.06 Cr | ₹0.15 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.25 Cr | ₹0.26 Cr | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹8.16 Cr | ₹3.12 Cr | ₹0.39 Cr | ₹0.16 Cr | ₹0.04 Cr |
| Bad debts /advances written off | ₹3.99 Cr | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.18 Cr | ₹3.12 Cr | ₹0.39 Cr | ₹0.16 Cr | ₹0.04 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹81 Cr | ₹49 Cr | ₹45 Cr | ₹12 Cr | ₹5.20 Cr |
| Operating Profit (Excl OI) | ₹-0.46 Cr | ₹3.89 Cr | ₹2.24 Cr | ₹-1.26 Cr | ₹-4.90 Cr |
| Other Income | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹4.13 Cr | ₹21 Cr |
| Interest Received | ₹5.24 Cr | ₹2.16 Cr | ₹2.36 Cr | ₹2.39 Cr | ₹2.57 Cr |
| Dividend Received | ₹0.11 Cr | ₹0.24 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹0.02 Cr |
| Profit on sale of Fixed Assets | - | ₹4.60 Cr | - | - | ₹17 Cr |
| Profits on sale of Investments | ₹7.98 Cr | ₹6.12 Cr | ₹8.08 Cr | - | - |
| Provision Written Back | - | - | - | ₹0.21 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹4.97 Cr | ₹0.85 Cr | ₹1.01 Cr | ₹1.35 Cr | ₹2.07 Cr |
| Operating Profit | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹2.87 Cr | ₹16 Cr |
| Interest | ₹6.09 Cr | ₹4.42 Cr | ₹1.06 Cr | ₹0.19 Cr | ₹0.03 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹4.71 Cr | ₹4.26 Cr | ₹1.00 Cr | ₹0.19 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.76 Cr | ₹0.05 Cr | - | - | - |
| Other Interest | ₹0.62 Cr | ₹0.11 Cr | ₹0.06 Cr | - | ₹0.03 Cr |
| PBDT | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹2.68 Cr | ₹16 Cr |
| Depreciation | ₹4.67 Cr | ₹2.71 Cr | ₹1.58 Cr | ₹0.18 Cr | ₹0.10 Cr |
| Profit Before Taxation & Exceptional Items | ₹7.08 Cr | ₹11 Cr | ₹11 Cr | ₹2.50 Cr | ₹16 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-0.73 Cr | - |
| Profit Before Tax | ₹7.09 Cr | ₹10 Cr | ₹11 Cr | ₹18 Cr | ₹26 Cr |
| Provision for Tax | ₹-0.09 Cr | ₹0.66 Cr | ₹2.79 Cr | ₹0.65 Cr | - |
| Current Income Tax | ₹0.74 Cr | ₹0.46 Cr | ₹2.56 Cr | ₹0.64 Cr | - |
| Deferred Tax | ₹-1.42 Cr | ₹0.06 Cr | ₹0.19 Cr | ₹0.01 Cr | - |
| Other taxes | ₹0.59 Cr | ₹0.13 Cr | ₹0.04 Cr | - | - |
| Profit After Tax | ₹7.17 Cr | ₹9.60 Cr | ₹8.27 Cr | ₹18 Cr | ₹26 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.16 Cr | ₹-1.00 Cr | ₹-1.18 Cr | ₹-0.58 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹7.02 Cr | ₹8.60 Cr | ₹7.08 Cr | ₹17 Cr | ₹26 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹58 Cr | ₹52 Cr | ₹44 Cr | ₹27 Cr | ₹1.42 Cr |
| Appropriations | ₹65 Cr | ₹60 Cr | ₹52 Cr | ₹44 Cr | ₹27 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-48 Cr | ₹1.94 Cr | - | - | ₹-0.01 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.57 | ₹1.47 | ₹1.35 | ₹3.57 | ₹5.98 |
| Adjusted EPS | ₹0.57 | ₹0.83 | ₹0.76 | ₹2.02 | ₹3.39 |
Compare Income Statement of peers of JAYKAY ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JAYKAY ENTERPRISES | ₹3,011.9 Cr | 5.6% | 19.2% | 56.9% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹25,860.7 Cr | 2.2% | -3.6% | -26.7% | Stock Analytics | |
| SAGILITY INDIA | ₹21,501.3 Cr | 1.9% | -1.1% | NA | Stock Analytics | |
| LATENT VIEW ANALYTICS | ₹8,913.8 Cr | 0.6% | 1.5% | -11.4% | Stock Analytics | |
| JUST DIAL | ₹6,751.7 Cr | -1.4% | -5.4% | -34.3% | Stock Analytics | |
| AWFIS SPACE SOLUTIONS | ₹4,419.3 Cr | 8.4% | 0.1% | -18.1% | Stock Analytics | |
JAYKAY ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAYKAY ENTERPRISES | 5.6% |
19.2% |
56.9% |
| SENSEX | 2.9% |
1.7% |
3.6% |
You may also like the below Video Courses