Home > Balance Sheet > JAY USHIN

JAY USHIN
Balance Sheet

COMMUNITY POLL
for JAY USHIN
Please provide your vote to see the results

JAY USHIN Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹3.87 Cr₹3.87 Cr₹3.87 Cr₹3.87 Cr₹3.87 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹3.87 Cr₹3.87 Cr₹3.87 Cr₹3.87 Cr₹3.87 Cr
    Equity Paid Up ₹3.87 Cr₹3.87 Cr₹3.87 Cr₹3.87 Cr₹3.87 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹93 Cr₹82 Cr₹69 Cr₹72 Cr₹71 Cr
    Securities Premium ₹2.86 Cr₹2.86 Cr₹2.86 Cr₹2.86 Cr₹2.86 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹84 Cr₹73 Cr₹61 Cr₹64 Cr₹63 Cr
    General Reserves ₹4.84 Cr₹4.84 Cr₹4.84 Cr₹4.84 Cr₹4.84 Cr
    Other Reserves ₹1.01 Cr₹0.67 Cr---
Reserve excluding Revaluation Reserve ₹93 Cr₹82 Cr₹69 Cr₹72 Cr₹71 Cr
Revaluation reserve -----
Shareholder's Funds ₹96 Cr₹85 Cr₹73 Cr₹76 Cr₹75 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹31 Cr₹27 Cr₹46 Cr₹48 Cr₹57 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹34 Cr₹25 Cr₹43 Cr₹46 Cr₹68 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.36 Cr₹2.50 Cr₹2.89 Cr₹2.73 Cr₹-11 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.49 Cr₹1.06 Cr₹0.35 Cr₹-2.87 Cr₹-1.71 Cr
    Deferred Tax Assets ₹3.48 Cr₹2.80 Cr₹2.95 Cr₹5.33 Cr₹6.06 Cr
    Deferred Tax Liability ₹3.96 Cr₹3.86 Cr₹3.30 Cr₹2.46 Cr₹4.35 Cr
Other Long Term Liabilities ₹21 Cr₹23 Cr₹23 Cr₹24 Cr₹10 Cr
Long Term Trade Payables -----
Long Term Provisions ₹7.16 Cr₹15 Cr₹17 Cr₹22 Cr₹23 Cr
Total Non-Current Liabilities ₹60 Cr₹66 Cr₹86 Cr₹92 Cr₹89 Cr
Current Liabilities -----
Trade Payables ₹100 Cr₹85 Cr₹78 Cr₹109 Cr₹101 Cr
    Sundry Creditors ₹100 Cr₹85 Cr₹78 Cr₹109 Cr₹101 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹57 Cr₹57 Cr₹67 Cr₹63 Cr₹53 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.24 Cr₹0.27 Cr₹7.25 Cr₹0.11 Cr₹0.29 Cr
    Interest Accrued But Not Due ₹0.35 Cr₹0.26 Cr₹0.44 Cr₹0.45 Cr₹0.62 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹56 Cr₹57 Cr₹59 Cr₹62 Cr₹52 Cr
Short Term Borrowings ₹46 Cr₹57 Cr₹55 Cr₹55 Cr₹71 Cr
    Secured ST Loans repayable on Demands ₹46 Cr₹50 Cr₹55 Cr₹55 Cr₹71 Cr
    Working Capital Loans- Sec ₹46 Cr₹50 Cr₹55 Cr₹55 Cr₹71 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-46 Cr₹-43 Cr₹-55 Cr₹-55 Cr₹-71 Cr
Short Term Provisions ₹5.32 Cr₹5.17 Cr₹2.22 Cr₹1.93 Cr₹1.85 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.12 Cr₹3.73 Cr₹0.82 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.21 Cr₹1.44 Cr₹1.40 Cr₹1.93 Cr₹1.85 Cr
Total Current Liabilities ₹209 Cr₹205 Cr₹203 Cr₹228 Cr₹227 Cr
Total Liabilities ₹365 Cr₹357 Cr₹361 Cr₹397 Cr₹391 Cr
ASSETS
Gross Block ₹314 Cr₹299 Cr₹321 Cr₹310 Cr₹280 Cr
Less: Accumulated Depreciation ₹168 Cr₹154 Cr₹149 Cr₹130 Cr₹112 Cr
Less: Impairment of Assets -----
Net Block ₹146 Cr₹144 Cr₹171 Cr₹180 Cr₹168 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.22 Cr₹2.78 Cr₹8.04 Cr₹9.79 Cr₹2.92 Cr
Non Current Investments ----₹0.00 Cr
Long Term Investment ----₹0.00 Cr
    Quoted -----
    Unquoted ----₹0.00 Cr
Long Term Loans & Advances ₹11 Cr₹21 Cr₹23 Cr₹32 Cr₹32 Cr
Other Non Current Assets ₹0.76 Cr₹0.80 Cr₹1.08 Cr₹1.79 Cr₹1.69 Cr
Total Non-Current Assets ₹187 Cr₹197 Cr₹204 Cr₹223 Cr₹205 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹90 Cr₹80 Cr₹70 Cr₹91 Cr₹89 Cr
    Raw Materials ₹47 Cr₹57 Cr₹60 Cr₹74 Cr₹67 Cr
    Work-in Progress ₹28 Cr₹9.01 Cr---
    Finished Goods ₹12 Cr₹10 Cr₹8.07 Cr₹10 Cr₹18 Cr
    Packing Materials -----
    Stores Ā and Spare ₹1.73 Cr₹0.10 Cr₹0.08 Cr-₹0.07 Cr
    Other Inventory ₹0.66 Cr₹3.25 Cr₹2.23 Cr₹6.94 Cr₹4.50 Cr
Sundry Debtors ₹65 Cr₹53 Cr₹60 Cr₹53 Cr₹65 Cr
    Debtors more than Six months ₹2.62 Cr₹1.72 Cr₹2.33 Cr₹1.18 Cr₹0.63 Cr
    Debtors Others ₹62 Cr₹52 Cr₹57 Cr₹52 Cr₹65 Cr
Cash and Bank ₹0.49 Cr₹0.52 Cr₹1.20 Cr₹1.63 Cr₹2.95 Cr
    Cash in hand ₹0.10 Cr₹0.08 Cr₹0.12 Cr₹0.04 Cr₹0.04 Cr
    Balances at Bank ₹0.40 Cr₹0.44 Cr₹1.08 Cr₹1.59 Cr₹2.91 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.18 Cr₹10 Cr₹0.63 Cr₹0.47 Cr₹0.42 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.70 Cr₹0.63 Cr₹0.63 Cr₹0.47 Cr₹0.42 Cr
    Other current_assets ₹5.48 Cr₹9.61 Cr---
Short Term Loans and Advances ₹17 Cr₹15 Cr₹25 Cr₹27 Cr₹28 Cr
    Advances recoverable in cash or in kind ₹6.12 Cr₹5.28 Cr₹12 Cr₹8.51 Cr₹7.90 Cr
    Advance income tax and TDS ₹3.57 Cr₹3.19 Cr₹2.34 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.74 Cr₹6.46 Cr₹11 Cr₹19 Cr₹20 Cr
Total Current Assets ₹178 Cr₹159 Cr₹157 Cr₹174 Cr₹186 Cr
Net Current Assets (Including Current Investments) ₹-30 Cr₹-46 Cr₹-45 Cr₹-55 Cr₹-41 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹365 Cr₹357 Cr₹361 Cr₹397 Cr₹391 Cr
Contingent Liabilities ₹6.35 Cr₹2.15 Cr₹0.44 Cr--
Total Debt ₹97 Cr₹107 Cr₹118 Cr₹127 Cr₹157 Cr
Book Value 249.39221.20187.66196.77193.52
Adjusted Book Value 249.39221.20187.66196.77193.52

Compare Balance Sheet of peers of JAY USHIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAY USHIN ₹273.0 Cr -3.3% -9% 30.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹85,925.0 Cr 5.4% 1.4% 77.3% Stock Analytics
BOSCH ₹85,136.9 Cr 2.9% 8.5% 63.9% Stock Analytics
UNO MINDA ₹41,420.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,095.5 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,376.7 Cr -5% 4.8% 52.3% Stock Analytics


JAY USHIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAY USHIN

-3.3%

-9%

30.1%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses