Home > Income Statement > JAY USHIN

JAY USHIN
Income Statement

COMMUNITY POLL
for JAY USHIN
Please provide your vote to see the results

JAY USHIN Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹734 Cr₹657 Cr₹577 Cr₹663 Cr₹855 Cr
     Sales ₹732 Cr₹655 Cr₹576 Cr₹662 Cr₹853 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.78 Cr₹1.54 Cr₹0.98 Cr₹1.12 Cr₹1.88 Cr
Less: Excise Duty -----
Net Sales ₹734 Cr₹657 Cr₹577 Cr₹663 Cr₹855 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.91 Cr₹-2.40 Cr₹2.38 Cr₹7.70 Cr₹-9.22 Cr
Raw Material Consumed ₹586 Cr₹527 Cr₹469 Cr₹515 Cr₹703 Cr
     Opening Raw Materials ₹57 Cr₹60 Cr₹74 Cr₹71 Cr₹61 Cr
     Purchases Raw Materials ₹576 Cr₹524 Cr₹455 Cr₹525 Cr₹713 Cr
     Closing Raw Materials ₹47 Cr₹57 Cr₹60 Cr₹81 Cr₹71 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.03 Cr₹3.98 Cr₹3.24 Cr₹5.17 Cr₹7.79 Cr
     Electricity & Power ₹6.03 Cr₹3.98 Cr₹3.24 Cr₹5.17 Cr₹7.79 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹65 Cr₹58 Cr₹51 Cr₹70 Cr₹76 Cr
     Salaries, Wages & Bonus ₹61 Cr₹55 Cr₹47 Cr₹64 Cr₹70 Cr
     Contributions to EPF & Pension Funds ₹0.74 Cr₹0.75 Cr₹1.15 Cr₹2.17 Cr₹2.04 Cr
     Workmen and Staff Welfare Expenses ₹3.54 Cr₹2.87 Cr₹2.98 Cr₹3.84 Cr₹4.43 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹23 Cr₹17 Cr₹9.61 Cr₹13 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹17 Cr₹13 Cr₹6.38 Cr₹8.15 Cr₹11 Cr
     Repairs and Maintenance ₹4.99 Cr₹3.23 Cr₹2.63 Cr₹4.17 Cr₹4.43 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.13 Cr₹0.73 Cr₹0.60 Cr₹0.62 Cr₹1.21 Cr
General and Administration Expenses ₹8.26 Cr₹10 Cr₹9.29 Cr₹9.37 Cr₹11 Cr
     Rent , Rates & Taxes ₹0.61 Cr₹0.34 Cr₹0.27 Cr₹0.67 Cr₹2.40 Cr
     Insurance ₹0.53 Cr₹0.50 Cr₹0.41 Cr₹0.18 Cr₹0.52 Cr
     Printing and stationery ₹1.02 Cr₹0.87 Cr₹0.33 Cr₹0.43 Cr₹0.60 Cr
     Professional and legal fees ₹1.50 Cr₹4.14 Cr₹3.91 Cr₹1.66 Cr₹1.32 Cr
     Traveling and conveyance ₹3.08 Cr₹2.80 Cr₹2.45 Cr₹4.30 Cr₹4.13 Cr
     Other Administration ₹4.60 Cr₹4.21 Cr₹4.37 Cr₹6.42 Cr₹6.38 Cr
Selling and Distribution Expenses ₹6.96 Cr₹5.62 Cr₹4.86 Cr₹4.94 Cr₹6.96 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.15 Cr₹-0.11 Cr-₹0.09 Cr₹0.25 Cr
Miscellaneous Expenses ₹7.89 Cr₹5.64 Cr₹6.84 Cr₹8.78 Cr₹6.98 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.14 Cr₹0.13 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.80 Cr₹0.70 Cr₹1.08 Cr₹3.13 Cr₹1.88 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.94 Cr₹4.81 Cr₹5.76 Cr₹5.66 Cr₹5.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹702 Cr₹625 Cr₹556 Cr₹635 Cr₹820 Cr
Operating Profit (Excl OI) ₹32 Cr₹31 Cr₹20 Cr₹28 Cr₹35 Cr
Other Income ₹15 Cr₹15 Cr₹13 Cr₹10 Cr₹9.78 Cr
     Interest Received ₹0.04 Cr₹0.68 Cr₹0.47 Cr₹0.06 Cr₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.88 Cr₹1.12 Cr₹0.25 Cr₹1.43 Cr₹1.33 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹14 Cr₹13 Cr₹12 Cr₹8.53 Cr₹8.43 Cr
Operating Profit ₹47 Cr₹46 Cr₹33 Cr₹38 Cr₹45 Cr
Interest ₹14 Cr₹15 Cr₹13 Cr₹17 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.62 Cr₹6.65 Cr₹6.60 Cr₹9.21 Cr₹9.49 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.41 Cr₹2.90 Cr₹0.02 Cr₹0.11 Cr₹0.19 Cr
     Other Interest ₹4.84 Cr₹5.07 Cr₹6.87 Cr₹8.02 Cr₹6.37 Cr
PBDT ₹33 Cr₹31 Cr₹20 Cr₹21 Cr₹29 Cr
Depreciation ₹15 Cr₹15 Cr₹19 Cr₹19 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹16 Cr₹0.56 Cr₹1.72 Cr₹13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹18 Cr₹16 Cr₹0.56 Cr₹1.72 Cr₹13 Cr
Provision for Tax ₹4.86 Cr₹4.25 Cr₹4.56 Cr₹-0.92 Cr₹1.13 Cr
     Current Income Tax ₹4.60 Cr₹3.73 Cr₹2.09 Cr₹0.68 Cr₹1.88 Cr
     Deferred Tax ₹0.05 Cr₹0.52 Cr₹1.81 Cr₹-1.59 Cr₹-0.14 Cr
     Other taxes ₹0.22 Cr-₹0.66 Cr-₹-0.61 Cr
Profit After Tax ₹13 Cr₹12 Cr₹-4.00 Cr₹2.64 Cr₹12 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹12 Cr₹-4.00 Cr₹2.64 Cr₹12 Cr
Adjustments to PAT -----
Profit Balance B/F ₹73 Cr₹61 Cr₹64 Cr₹63 Cr₹53 Cr
Appropriations ₹87 Cr₹73 Cr₹60 Cr₹66 Cr₹64 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.75 Cr₹-0.36 Cr₹-0.48 Cr₹1.38 Cr₹1.27 Cr
Equity Dividend % ₹30.00₹30.00--₹30.00
Earnings Per Share ₹34.42₹30.89₹-10.36₹6.82₹29.87
Adjusted EPS ₹34.42₹30.89₹-10.36₹6.82₹29.87

Compare Income Statement of peers of JAY USHIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAY USHIN ₹262.1 Cr -3.3% -9% 30.1% Stock Analytics
BOSCH ₹88,617.3 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹79,318.0 Cr 5.4% 1.4% 77.3% Stock Analytics
SONA BLW PRECISION FORGINGS ₹41,376.8 Cr 7.1% 7.8% 69.2% Stock Analytics
UNO MINDA ₹39,293.9 Cr 6.5% 2.9% 43.8% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹28,713.6 Cr -5% 4.8% 52.3% Stock Analytics


JAY USHIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAY USHIN

-3.3%

-9%

30.1%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses