Home > Balance Sheet > JAY BHARAT MARUTI

JAY BHARAT MARUTI
Balance Sheet

COMMUNITY POLL
for JAY BHARAT MARUTI
Please provide your vote to see the results

JAY BHARAT MARUTI Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹486 Cr₹453 Cr₹439 Cr₹412 Cr₹393 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹459 Cr₹426 Cr₹403 Cr₹380 Cr₹357 Cr
    General Reserves ₹14 Cr₹14 Cr₹25 Cr₹25 Cr₹25 Cr
    Other Reserves ₹14 Cr₹12 Cr₹11 Cr₹7.62 Cr₹11 Cr
Reserve excluding Revaluation Reserve ₹486 Cr₹453 Cr₹439 Cr₹412 Cr₹393 Cr
Revaluation reserve -----
Shareholder's Funds ₹508 Cr₹474 Cr₹450 Cr₹423 Cr₹404 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹140 Cr₹202 Cr₹231 Cr₹275 Cr₹269 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹242 Cr₹291 Cr₹315 Cr₹323 Cr₹283 Cr
    Term Loans - Institutions -----
    Other Secured ₹-101 Cr₹-89 Cr₹-85 Cr₹-48 Cr₹-13 Cr
Unsecured Loans ---₹4.58 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹4.58 Cr-
Deferred Tax Assets / Liabilities ₹100 Cr₹90 Cr₹82 Cr₹74 Cr₹67 Cr
    Deferred Tax Assets ₹37 Cr₹40 Cr₹37 Cr₹36 Cr₹27 Cr
    Deferred Tax Liability ₹138 Cr₹129 Cr₹119 Cr₹110 Cr₹94 Cr
Other Long Term Liabilities ₹5.99 Cr₹17 Cr₹19 Cr₹31 Cr₹30 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.65 Cr₹8.85 Cr₹9.04 Cr₹12 Cr₹11 Cr
Total Non-Current Liabilities ₹256 Cr₹317 Cr₹341 Cr₹397 Cr₹377 Cr
Current Liabilities -----
Trade Payables ₹257 Cr₹270 Cr₹206 Cr₹165 Cr₹205 Cr
    Sundry Creditors ₹257 Cr₹270 Cr₹206 Cr₹165 Cr₹205 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹189 Cr₹183 Cr₹188 Cr₹108 Cr₹138 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹16 Cr₹38 Cr₹13 Cr₹8.25 Cr₹11 Cr
    Interest Accrued But Not Due ₹1.65 Cr₹1.69 Cr₹2.08 Cr₹2.84 Cr₹2.88 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹1.36 Cr-
    Other Liabilities ₹171 Cr₹143 Cr₹174 Cr₹95 Cr₹124 Cr
Short Term Borrowings ₹88 Cr₹82 Cr₹46 Cr₹113 Cr₹79 Cr
    Secured ST Loans repayable on Demands ₹88 Cr₹82 Cr₹46 Cr₹113 Cr₹79 Cr
    Working Capital Loans- Sec ₹88 Cr₹82 Cr₹46 Cr₹113 Cr₹79 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-88 Cr₹-82 Cr₹-46 Cr₹-113 Cr₹-79 Cr
Short Term Provisions ₹1.71 Cr₹1.37 Cr₹1.68 Cr₹2.00 Cr₹2.09 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.71 Cr₹1.37 Cr₹1.68 Cr₹2.00 Cr₹2.09 Cr
Total Current Liabilities ₹536 Cr₹536 Cr₹442 Cr₹387 Cr₹424 Cr
Total Liabilities ₹1,299 Cr₹1,327 Cr₹1,233 Cr₹1,207 Cr₹1,205 Cr
ASSETS
Gross Block ₹1,347 Cr₹1,246 Cr₹1,175 Cr₹1,068 Cr₹1,021 Cr
Less: Accumulated Depreciation ₹465 Cr₹390 Cr₹315 Cr₹250 Cr₹189 Cr
Less: Impairment of Assets -----
Net Block ₹881 Cr₹856 Cr₹860 Cr₹817 Cr₹832 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹23 Cr₹62 Cr₹83 Cr₹143 Cr₹51 Cr
Non Current Investments ₹27 Cr₹26 Cr₹24 Cr₹21 Cr₹17 Cr
Long Term Investment ₹27 Cr₹26 Cr₹24 Cr₹21 Cr₹17 Cr
    Quoted ₹10 Cr₹9.22 Cr₹8.13 Cr₹5.07 Cr₹8.37 Cr
    Unquoted ₹17 Cr₹17 Cr₹16 Cr₹16 Cr₹8.67 Cr
Long Term Loans & Advances ₹8.17 Cr₹65 Cr₹42 Cr₹40 Cr₹39 Cr
Other Non Current Assets ₹0.12 Cr---₹1.83 Cr
Total Non-Current Assets ₹940 Cr₹1,010 Cr₹1,010 Cr₹1,021 Cr₹941 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹203 Cr₹211 Cr₹153 Cr₹123 Cr₹169 Cr
    Raw Materials ₹69 Cr₹57 Cr₹49 Cr₹43 Cr₹65 Cr
    Work-in Progress ₹31 Cr₹31 Cr₹32 Cr₹23 Cr₹38 Cr
    Finished Goods ₹15 Cr₹19 Cr₹14 Cr₹8.93 Cr₹10 Cr
    Packing Materials -----
    Stores Ā and Spare ₹32 Cr₹29 Cr₹26 Cr₹21 Cr₹21 Cr
    Other Inventory ₹56 Cr₹75 Cr₹32 Cr₹26 Cr₹35 Cr
Sundry Debtors ₹82 Cr₹90 Cr₹62 Cr₹52 Cr₹74 Cr
    Debtors more than Six months -₹0.00 Cr---
    Debtors Others ₹82 Cr₹90 Cr₹62 Cr₹52 Cr₹74 Cr
Cash and Bank ₹6.35 Cr₹3.74 Cr₹2.60 Cr₹1.93 Cr₹1.32 Cr
    Cash in hand ₹0.06 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.03 Cr
    Balances at Bank ₹6.29 Cr₹3.70 Cr₹2.58 Cr₹1.88 Cr₹1.30 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.91 Cr₹3.45 Cr₹3.43 Cr₹4.43 Cr₹3.25 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.03 Cr₹1.96 Cr₹2.44 Cr₹2.95 Cr₹3.14 Cr
    Other current_assets ₹0.88 Cr₹1.49 Cr₹0.99 Cr₹1.47 Cr₹0.11 Cr
Short Term Loans and Advances ₹65 Cr₹8.31 Cr₹2.83 Cr₹5.13 Cr₹17 Cr
    Advances recoverable in cash or in kind ₹2.80 Cr₹4.69 Cr₹2.20 Cr₹4.64 Cr₹6.21 Cr
    Advance income tax and TDS ₹60 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.38 Cr₹3.63 Cr₹0.63 Cr₹0.49 Cr₹10 Cr
Total Current Assets ₹360 Cr₹317 Cr₹223 Cr₹186 Cr₹265 Cr
Net Current Assets (Including Current Investments) ₹-176 Cr₹-219 Cr₹-219 Cr₹-201 Cr₹-160 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,299 Cr₹1,327 Cr₹1,233 Cr₹1,207 Cr₹1,205 Cr
Contingent Liabilities ₹9.30 Cr₹5.51 Cr₹11 Cr₹115 Cr₹9.51 Cr
Total Debt ₹331 Cr₹375 Cr₹364 Cr₹445 Cr₹404 Cr
Book Value 117.34109.53207.82195.46186.58
Adjusted Book Value 117.34109.53103.9197.7393.29

Compare Balance Sheet of peers of JAY BHARAT MARUTI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAY BHARAT MARUTI ₹1,221.0 Cr 7.5% -8.3% 109.6% Stock Analytics
BOSCH ₹87,818.4 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹86,128.3 Cr 5.4% 1.4% 77.3% Stock Analytics
UNO MINDA ₹41,598.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,960.6 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,047.2 Cr -5% 4.8% 52.3% Stock Analytics


JAY BHARAT MARUTI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAY BHARAT MARUTI

7.5%

-8.3%

109.6%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses