JAY BHARAT MARUTI
|
JAY BHARAT MARUTI Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,290 Cr | ₹2,292 Cr | ₹2,344 Cr | ₹2,078 Cr | ₹1,499 Cr |
| Sales | ₹2,091 Cr | ₹2,101 Cr | ₹2,132 Cr | ₹1,916 Cr | ₹1,392 Cr |
| Job Work/ Contract Receipts | ₹13 Cr | ₹11 Cr | ₹14 Cr | ₹4.65 Cr | ₹8.51 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹186 Cr | ₹180 Cr | ₹198 Cr | ₹158 Cr | ₹99 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,290 Cr | ₹2,292 Cr | ₹2,344 Cr | ₹2,078 Cr | ₹1,499 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.87 Cr | ₹-3.15 Cr | ₹3.90 Cr | ₹-2.15 Cr | ₹-14 Cr |
| Raw Material Consumed | ₹1,782 Cr | ₹1,787 Cr | ₹1,850 Cr | ₹1,648 Cr | ₹1,147 Cr |
| Opening Raw Materials | ₹69 Cr | ₹69 Cr | ₹57 Cr | ₹49 Cr | ₹43 Cr |
| Purchases Raw Materials | ₹1,780 Cr | ₹1,786 Cr | ₹1,862 Cr | ₹1,657 Cr | ₹1,153 Cr |
| Closing Raw Materials | ₹66 Cr | ₹69 Cr | ₹69 Cr | ₹57 Cr | ₹49 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹45 Cr | ₹45 Cr | ₹42 Cr | ₹38 Cr | ₹30 Cr |
| Electricity & Power | ₹45 Cr | ₹45 Cr | ₹42 Cr | ₹38 Cr | ₹30 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹198 Cr | ₹197 Cr | ₹184 Cr | ₹162 Cr | ₹136 Cr |
| Salaries, Wages & Bonus | ₹180 Cr | ₹179 Cr | ₹168 Cr | ₹147 Cr | ₹123 Cr |
| Contributions to EPF & Pension Funds | ₹6.99 Cr | ₹6.39 Cr | ₹6.02 Cr | ₹6.31 Cr | ₹5.87 Cr |
| Workmen and Staff Welfare Expenses | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹9.06 Cr | ₹7.41 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹61 Cr | ₹65 Cr | ₹63 Cr | ₹54 Cr | ₹44 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹21 Cr | ₹24 Cr | ₹23 Cr | ₹21 Cr | ₹19 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹40 Cr | ₹41 Cr | ₹40 Cr | ₹33 Cr | ₹25 Cr |
| General and Administration Expenses | ₹3.60 Cr | ₹3.71 Cr | ₹3.63 Cr | ₹3.74 Cr | ₹3.15 Cr |
| Rent , Rates & Taxes | ₹1.11 Cr | ₹1.36 Cr | ₹1.24 Cr | ₹1.48 Cr | ₹0.94 Cr |
| Insurance | ₹1.92 Cr | ₹1.96 Cr | ₹2.02 Cr | ₹1.88 Cr | ₹1.89 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.58 Cr | ₹0.39 Cr | ₹0.37 Cr | ₹0.39 Cr | ₹0.33 Cr |
| Selling and Distribution Expenses | ₹16 Cr | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹8.25 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹16 Cr | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹8.25 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹21 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹8.47 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.32 Cr | ₹0.15 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹0.10 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹21 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹8.32 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,125 Cr | ₹2,126 Cr | ₹2,171 Cr | ₹1,928 Cr | ₹1,363 Cr |
| Operating Profit (Excl OI) | ₹165 Cr | ₹167 Cr | ₹173 Cr | ₹150 Cr | ₹136 Cr |
| Other Income | ₹2.83 Cr | ₹3.75 Cr | ₹1.28 Cr | ₹0.44 Cr | ₹4.53 Cr |
| Interest Received | ₹0.54 Cr | ₹2.63 Cr | ₹0.20 Cr | ₹0.10 Cr | ₹0.70 Cr |
| Dividend Received | ₹0.30 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.10 Cr |
| Profit on sale of Fixed Assets | ₹1.63 Cr | ₹0.38 Cr | ₹0.32 Cr | - | - |
| Profits on sale of Investments | - | - | ₹0.14 Cr | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.00 Cr | ₹0.41 Cr | ₹0.02 Cr | - | ₹0.64 Cr |
| Others | ₹0.35 Cr | ₹0.09 Cr | ₹0.45 Cr | ₹0.19 Cr | ₹3.09 Cr |
| Operating Profit | ₹167 Cr | ₹170 Cr | ₹175 Cr | ₹150 Cr | ₹140 Cr |
| Interest | ₹36 Cr | ₹40 Cr | ₹37 Cr | ₹33 Cr | ₹33 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹31 Cr | ₹35 Cr | ₹36 Cr | ₹32 Cr | ₹32 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.08 Cr |
| Other Interest | ₹4.59 Cr | ₹4.89 Cr | ₹0.47 Cr | ₹0.59 Cr | ₹0.70 Cr |
| PBDT | ₹132 Cr | ₹131 Cr | ₹138 Cr | ₹118 Cr | ₹107 Cr |
| Depreciation | ₹84 Cr | ₹84 Cr | ₹80 Cr | ₹75 Cr | ₹66 Cr |
| Profit Before Taxation & Exceptional Items | ₹47 Cr | ₹46 Cr | ₹58 Cr | ₹42 Cr | ₹42 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹49 Cr | ₹48 Cr | ₹58 Cr | ₹43 Cr | ₹42 Cr |
| Provision for Tax | ₹16 Cr | ₹15 Cr | ₹21 Cr | ₹15 Cr | ₹16 Cr |
| Current Income Tax | ₹11 Cr | ₹19 Cr | ₹14 Cr | ₹7.40 Cr | ₹7.21 Cr |
| Deferred Tax | ₹5.10 Cr | ₹-4.02 Cr | ₹6.74 Cr | ₹11 Cr | ₹9.99 Cr |
| Other taxes | - | ₹0.23 Cr | ₹0.17 Cr | ₹-3.43 Cr | ₹-1.62 Cr |
| Profit After Tax | ₹33 Cr | ₹32 Cr | ₹38 Cr | ₹28 Cr | ₹26 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹33 Cr | ₹32 Cr | ₹38 Cr | ₹28 Cr | ₹26 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹483 Cr | ₹459 Cr | ₹426 Cr | ₹403 Cr | ₹380 Cr |
| Appropriations | ₹516 Cr | ₹491 Cr | ₹464 Cr | ₹431 Cr | ₹406 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹8.04 Cr | ₹7.93 Cr | ₹5.20 Cr | ₹5.30 Cr | ₹2.75 Cr |
| Equity Dividend % | ₹35.00 | ₹35.00 | ₹35.00 | ₹25.00 | ₹25.00 |
| Earnings Per Share | ₹3.04 | ₹2.98 | ₹8.75 | ₹6.50 | ₹12.12 |
| Adjusted EPS | ₹3.04 | ₹2.98 | ₹3.50 | ₹2.60 | ₹2.42 |
Compare Income Statement of peers of JAY BHARAT MARUTI
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JAY BHARAT MARUTI | ₹993.3 Cr | 7.6% | 5.7% | 6.5% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹126,178.0 Cr | 2% | 8.4% | 15.8% | Stock Analytics | |
| BOSCH | ₹106,746.0 Cr | 1.2% | 1.2% | 5% | Stock Analytics | |
| UNO MINDA | ₹74,474.3 Cr | 3.8% | 1.1% | 23.7% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹36,312.8 Cr | -1.3% | -4.1% | 17.8% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,091.3 Cr | -0.5% | -3.5% | -17.1% | Stock Analytics | |
JAY BHARAT MARUTI Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAY BHARAT MARUTI | 7.6% |
5.7% |
6.5% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses