Home > Income Statement > JAY BHARAT MARUTI

JAY BHARAT MARUTI
Income Statement

COMMUNITY POLL
for JAY BHARAT MARUTI
Please provide your vote to see the results

JAY BHARAT MARUTI Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,344 Cr₹2,078 Cr₹1,499 Cr₹1,659 Cr₹1,994 Cr
     Sales ₹2,132 Cr₹1,916 Cr₹1,392 Cr₹1,558 Cr₹1,866 Cr
     Job Work/ Contract Receipts ₹14 Cr₹4.65 Cr₹8.51 Cr₹10 Cr₹10 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹198 Cr₹158 Cr₹99 Cr₹91 Cr₹117 Cr
Less: Excise Duty -----
Net Sales ₹2,344 Cr₹2,078 Cr₹1,499 Cr₹1,659 Cr₹1,994 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.90 Cr₹-2.15 Cr₹-14 Cr₹17 Cr₹-7.53 Cr
Raw Material Consumed ₹1,850 Cr₹1,648 Cr₹1,147 Cr₹1,252 Cr₹1,542 Cr
     Opening Raw Materials ₹57 Cr₹49 Cr₹43 Cr₹65 Cr-
     Purchases Raw Materials ₹1,862 Cr₹1,657 Cr₹1,153 Cr₹1,230 Cr₹1,607 Cr
     Closing Raw Materials ₹69 Cr₹57 Cr₹49 Cr₹43 Cr₹65 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹42 Cr₹38 Cr₹30 Cr₹33 Cr₹40 Cr
     Electricity & Power ₹42 Cr₹38 Cr₹30 Cr₹33 Cr₹40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹184 Cr₹162 Cr₹136 Cr₹142 Cr₹155 Cr
     Salaries, Wages & Bonus ₹168 Cr₹147 Cr₹123 Cr₹128 Cr₹141 Cr
     Contributions to EPF & Pension Funds ₹6.02 Cr₹6.31 Cr₹5.87 Cr₹5.78 Cr₹5.11 Cr
     Workmen and Staff Welfare Expenses ₹9.20 Cr₹7.80 Cr₹6.16 Cr₹6.94 Cr₹7.54 Cr
     Other Employees Cost ₹1.30 Cr₹1.26 Cr₹1.25 Cr₹1.08 Cr₹1.14 Cr
Other Manufacturing Expenses ₹63 Cr₹54 Cr₹44 Cr₹47 Cr₹54 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹23 Cr₹21 Cr₹19 Cr₹19 Cr₹18 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹40 Cr₹33 Cr₹25 Cr₹28 Cr₹36 Cr
General and Administration Expenses ₹3.63 Cr₹3.74 Cr₹3.15 Cr₹3.11 Cr₹4.81 Cr
     Rent , Rates & Taxes ₹1.24 Cr₹1.48 Cr₹0.94 Cr₹1.15 Cr₹3.54 Cr
     Insurance ₹2.02 Cr₹1.88 Cr₹1.89 Cr₹1.14 Cr₹0.89 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.37 Cr₹0.39 Cr₹0.33 Cr₹0.82 Cr₹0.39 Cr
Selling and Distribution Expenses ₹13 Cr₹13 Cr₹8.25 Cr₹12 Cr₹13 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹13 Cr₹13 Cr₹8.25 Cr₹12 Cr₹13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹12 Cr₹12 Cr₹8.47 Cr₹12 Cr₹18 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.32 Cr₹0.15 Cr-₹0.03 Cr
     Losson foreign exchange fluctuations -₹0.10 Cr-₹2.00 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹11 Cr₹8.32 Cr₹10 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,171 Cr₹1,928 Cr₹1,363 Cr₹1,517 Cr₹1,819 Cr
Operating Profit (Excl OI) ₹173 Cr₹150 Cr₹136 Cr₹141 Cr₹175 Cr
Other Income ₹1.28 Cr₹0.44 Cr₹4.53 Cr₹1.70 Cr₹2.97 Cr
     Interest Received ₹0.20 Cr₹0.10 Cr₹0.70 Cr₹0.29 Cr₹0.15 Cr
     Dividend Received ₹0.15 Cr₹0.14 Cr₹0.10 Cr₹0.15 Cr₹0.15 Cr
     Profit on sale of Fixed Assets ₹0.32 Cr--₹0.43 Cr-
     Profits on sale of Investments ₹0.14 Cr----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.02 Cr-₹0.64 Cr-₹1.84 Cr
     Others ₹0.45 Cr₹0.19 Cr₹3.09 Cr₹0.83 Cr₹0.84 Cr
Operating Profit ₹175 Cr₹150 Cr₹140 Cr₹143 Cr₹178 Cr
Interest ₹37 Cr₹33 Cr₹33 Cr₹38 Cr₹34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹36 Cr₹32 Cr₹32 Cr₹38 Cr₹34 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.06 Cr₹0.08 Cr₹0.09 Cr₹0.07 Cr
     Other Interest ₹0.47 Cr₹0.59 Cr₹0.70 Cr₹0.00 Cr₹0.03 Cr
PBDT ₹138 Cr₹118 Cr₹107 Cr₹105 Cr₹143 Cr
Depreciation ₹80 Cr₹75 Cr₹66 Cr₹63 Cr₹61 Cr
Profit Before Taxation & Exceptional Items ₹58 Cr₹42 Cr₹42 Cr₹42 Cr₹82 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹58 Cr₹43 Cr₹42 Cr₹42 Cr₹82 Cr
Provision for Tax ₹21 Cr₹15 Cr₹16 Cr₹14 Cr₹30 Cr
     Current Income Tax ₹14 Cr₹7.40 Cr₹7.21 Cr₹15 Cr₹18 Cr
     Deferred Tax ₹6.74 Cr₹11 Cr₹9.99 Cr₹7.16 Cr₹12 Cr
     Other taxes ₹0.17 Cr₹-3.43 Cr₹-1.62 Cr₹-7.93 Cr₹0.00 Cr
Profit After Tax ₹38 Cr₹28 Cr₹26 Cr₹28 Cr₹52 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹0.26 Cr₹-0.12 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹38 Cr₹28 Cr₹26 Cr₹28 Cr₹52 Cr
Adjustments to PAT -----
Profit Balance B/F ₹426 Cr₹403 Cr₹380 Cr₹357 Cr₹312 Cr
Appropriations ₹464 Cr₹431 Cr₹406 Cr₹385 Cr₹364 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.20 Cr₹5.30 Cr₹2.75 Cr₹5.91 Cr₹6.34 Cr
Equity Dividend % ₹35.00₹25.00₹25.00₹25.00₹50.00
Earnings Per Share ₹8.75₹6.50₹12.12₹13.04₹24.04
Adjusted EPS ₹8.75₹6.50₹6.06₹6.52₹12.02

Compare Income Statement of peers of JAY BHARAT MARUTI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAY BHARAT MARUTI ₹1,280.6 Cr 7.5% -8.3% 109.6% Stock Analytics
BOSCH ₹88,617.3 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹79,318.0 Cr 5.4% 1.4% 77.3% Stock Analytics
SONA BLW PRECISION FORGINGS ₹41,376.8 Cr 7.1% 7.8% 69.2% Stock Analytics
UNO MINDA ₹39,293.9 Cr 6.5% 2.9% 43.8% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹28,713.6 Cr -5% 4.8% 52.3% Stock Analytics


JAY BHARAT MARUTI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAY BHARAT MARUTI

7.5%

-8.3%

109.6%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses