Home > Income Statement > JAY BHARAT MARUTI

JAY BHARAT MARUTI
Income Statement

JAY BHARAT MARUTI is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JAY BHARAT MARUTI
Please provide your vote to see the results

JAY BHARAT MARUTI Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,290 Cr₹2,292 Cr₹2,344 Cr₹2,078 Cr₹1,499 Cr
     Sales ₹2,091 Cr₹2,101 Cr₹2,132 Cr₹1,916 Cr₹1,392 Cr
     Job Work/ Contract Receipts ₹13 Cr₹11 Cr₹14 Cr₹4.65 Cr₹8.51 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹186 Cr₹180 Cr₹198 Cr₹158 Cr₹99 Cr
Less: Excise Duty -----
Net Sales ₹2,290 Cr₹2,292 Cr₹2,344 Cr₹2,078 Cr₹1,499 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.87 Cr₹-3.15 Cr₹3.90 Cr₹-2.15 Cr₹-14 Cr
Raw Material Consumed ₹1,782 Cr₹1,787 Cr₹1,850 Cr₹1,648 Cr₹1,147 Cr
     Opening Raw Materials ₹69 Cr₹69 Cr₹57 Cr₹49 Cr₹43 Cr
     Purchases Raw Materials ₹1,780 Cr₹1,786 Cr₹1,862 Cr₹1,657 Cr₹1,153 Cr
     Closing Raw Materials ₹66 Cr₹69 Cr₹69 Cr₹57 Cr₹49 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹45 Cr₹45 Cr₹42 Cr₹38 Cr₹30 Cr
     Electricity & Power ₹45 Cr₹45 Cr₹42 Cr₹38 Cr₹30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹198 Cr₹197 Cr₹184 Cr₹162 Cr₹136 Cr
     Salaries, Wages & Bonus ₹180 Cr₹179 Cr₹168 Cr₹147 Cr₹123 Cr
     Contributions to EPF & Pension Funds ₹6.99 Cr₹6.39 Cr₹6.02 Cr₹6.31 Cr₹5.87 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹12 Cr₹10 Cr₹9.06 Cr₹7.41 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹61 Cr₹65 Cr₹63 Cr₹54 Cr₹44 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹21 Cr₹24 Cr₹23 Cr₹21 Cr₹19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹40 Cr₹41 Cr₹40 Cr₹33 Cr₹25 Cr
General and Administration Expenses ₹3.60 Cr₹3.71 Cr₹3.63 Cr₹3.74 Cr₹3.15 Cr
     Rent , Rates & Taxes ₹1.11 Cr₹1.36 Cr₹1.24 Cr₹1.48 Cr₹0.94 Cr
     Insurance ₹1.92 Cr₹1.96 Cr₹2.02 Cr₹1.88 Cr₹1.89 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.58 Cr₹0.39 Cr₹0.37 Cr₹0.39 Cr₹0.33 Cr
Selling and Distribution Expenses ₹16 Cr₹17 Cr₹13 Cr₹13 Cr₹8.25 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹16 Cr₹17 Cr₹13 Cr₹13 Cr₹8.25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹21 Cr₹14 Cr₹12 Cr₹12 Cr₹8.47 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.32 Cr₹0.15 Cr
     Losson foreign exchange fluctuations ---₹0.10 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹21 Cr₹14 Cr₹12 Cr₹11 Cr₹8.32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,125 Cr₹2,126 Cr₹2,171 Cr₹1,928 Cr₹1,363 Cr
Operating Profit (Excl OI) ₹165 Cr₹167 Cr₹173 Cr₹150 Cr₹136 Cr
Other Income ₹2.83 Cr₹3.75 Cr₹1.28 Cr₹0.44 Cr₹4.53 Cr
     Interest Received ₹0.54 Cr₹2.63 Cr₹0.20 Cr₹0.10 Cr₹0.70 Cr
     Dividend Received ₹0.30 Cr₹0.24 Cr₹0.15 Cr₹0.14 Cr₹0.10 Cr
     Profit on sale of Fixed Assets ₹1.63 Cr₹0.38 Cr₹0.32 Cr--
     Profits on sale of Investments --₹0.14 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ₹0.00 Cr₹0.41 Cr₹0.02 Cr-₹0.64 Cr
     Others ₹0.35 Cr₹0.09 Cr₹0.45 Cr₹0.19 Cr₹3.09 Cr
Operating Profit ₹167 Cr₹170 Cr₹175 Cr₹150 Cr₹140 Cr
Interest ₹36 Cr₹40 Cr₹37 Cr₹33 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹31 Cr₹35 Cr₹36 Cr₹32 Cr₹32 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.06 Cr₹0.08 Cr
     Other Interest ₹4.59 Cr₹4.89 Cr₹0.47 Cr₹0.59 Cr₹0.70 Cr
PBDT ₹132 Cr₹131 Cr₹138 Cr₹118 Cr₹107 Cr
Depreciation ₹84 Cr₹84 Cr₹80 Cr₹75 Cr₹66 Cr
Profit Before Taxation & Exceptional Items ₹47 Cr₹46 Cr₹58 Cr₹42 Cr₹42 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹49 Cr₹48 Cr₹58 Cr₹43 Cr₹42 Cr
Provision for Tax ₹16 Cr₹15 Cr₹21 Cr₹15 Cr₹16 Cr
     Current Income Tax ₹11 Cr₹19 Cr₹14 Cr₹7.40 Cr₹7.21 Cr
     Deferred Tax ₹5.10 Cr₹-4.02 Cr₹6.74 Cr₹11 Cr₹9.99 Cr
     Other taxes -₹0.23 Cr₹0.17 Cr₹-3.43 Cr₹-1.62 Cr
Profit After Tax ₹33 Cr₹32 Cr₹38 Cr₹28 Cr₹26 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹33 Cr₹32 Cr₹38 Cr₹28 Cr₹26 Cr
Adjustments to PAT -----
Profit Balance B/F ₹483 Cr₹459 Cr₹426 Cr₹403 Cr₹380 Cr
Appropriations ₹516 Cr₹491 Cr₹464 Cr₹431 Cr₹406 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.04 Cr₹7.93 Cr₹5.20 Cr₹5.30 Cr₹2.75 Cr
Equity Dividend % ₹35.00₹35.00₹35.00₹25.00₹25.00
Earnings Per Share ₹3.04₹2.98₹8.75₹6.50₹12.12
Adjusted EPS ₹3.04₹2.98₹3.50₹2.60₹2.42

Compare Income Statement of peers of JAY BHARAT MARUTI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAY BHARAT MARUTI ₹911.7 Cr -0.1% 16.5% -20.8% Stock Analytics
BOSCH ₹115,607.0 Cr -0.8% 2.6% 20.4% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹97,195.9 Cr -6% -9.7% -29.5% Stock Analytics
UNO MINDA ₹74,669.3 Cr 5.4% 21.7% 16.3% Stock Analytics
ENDURANCE TECHNOLOGIES ₹40,249.3 Cr -0.3% 12.1% 10.3% Stock Analytics
SONA BLW PRECISION FORGINGS ₹28,005.4 Cr 1.7% -3.2% -36.7% Stock Analytics


JAY BHARAT MARUTI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAY BHARAT MARUTI

-0.1%

16.5%

-20.8%

SENSEX

-2.2%

-1.7%

-1.2%


You may also like the below Video Courses