INOX GREEN ENERGY SERVICES
|
INOX GREEN ENERGY SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹367 Cr | ₹494 Cr | ₹292 Cr | ₹235 Cr | ₹129 Cr |
| Equity - Authorised | ₹500 Cr | ₹400 Cr | ₹300 Cr | ₹300 Cr | ₹152 Cr |
| Equity - Issued | ₹367 Cr | ₹294 Cr | ₹292 Cr | ₹235 Cr | ₹129 Cr |
| Equity Paid Up | ₹367 Cr | ₹294 Cr | ₹292 Cr | ₹235 Cr | ₹129 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | ₹200 Cr | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹153 Cr | - | - | - | - |
| Total Reserves | ₹1,448 Cr | ₹851 Cr | ₹794 Cr | ₹572 Cr | ₹-119 Cr |
| Securities Premium | ₹1,776 Cr | ₹1,209 Cr | ₹1,203 Cr | ₹920 Cr | ₹170 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-355 Cr | ₹-376 Cr | ₹-427 Cr | ₹-367 Cr | ₹-307 Cr |
| General Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Other Reserves | ₹8.53 Cr | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,448 Cr | ₹851 Cr | ₹794 Cr | ₹572 Cr | ₹-119 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,967 Cr | ₹1,345 Cr | ₹1,086 Cr | ₹807 Cr | ₹10 Cr |
| Minority Interest | ₹6.94 Cr | ₹4.89 Cr | ₹5.10 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.05 Cr | ₹-80 Cr | ₹187 Cr | ₹319 Cr | ₹181 Cr |
| Non Convertible Debentures | - | - | - | ₹120 Cr | ₹194 Cr |
| Converible Debentures & Bonds | - | - | - | - | ₹33 Cr |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.08 Cr | ₹3.44 Cr | ₹13 Cr | ₹154 Cr | ₹58 Cr |
| Term Loans - Institutions | - | - | ₹194 Cr | ₹164 Cr | ₹100 Cr |
| Other Secured | ₹-0.04 Cr | ₹-84 Cr | ₹-21 Cr | ₹-118 Cr | ₹-204 Cr |
| Unsecured Loans | - | ₹86 Cr | ₹77 Cr | - | ₹201 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹86 Cr | ₹77 Cr | - | ₹201 Cr |
| Deferred Tax Assets / Liabilities | ₹-80 Cr | ₹-94 Cr | ₹-101 Cr | ₹-125 Cr | ₹-99 Cr |
| Deferred Tax Assets | ₹254 Cr | ₹255 Cr | ₹314 Cr | ₹278 Cr | ₹273 Cr |
| Deferred Tax Liability | ₹174 Cr | ₹161 Cr | ₹213 Cr | ₹154 Cr | ₹174 Cr |
| Other Long Term Liabilities | ₹211 Cr | ₹227 Cr | ₹242 Cr | ₹239 Cr | ₹63 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.12 Cr | ₹1.78 Cr | ₹1.96 Cr | ₹2.19 Cr | ₹2.01 Cr |
| Total Non-Current Liabilities | ₹135 Cr | ₹140 Cr | ₹407 Cr | ₹436 Cr | ₹348 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹55 Cr | ₹56 Cr | ₹109 Cr | ₹80 Cr | ₹519 Cr |
| Sundry Creditors | ₹55 Cr | ₹56 Cr | ₹109 Cr | ₹80 Cr | ₹519 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹66 Cr | ₹188 Cr | ₹107 Cr | ₹229 Cr | ₹881 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹33 Cr | ₹25 Cr | ₹36 Cr | ₹40 Cr | ₹333 Cr |
| Interest Accrued But Not Due | ₹5.55 Cr | ₹11 Cr | ₹11 Cr | ₹3.62 Cr | ₹71 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹27 Cr | ₹152 Cr | ₹60 Cr | ₹185 Cr | ₹476 Cr |
| Short Term Borrowings | ₹176 Cr | ₹85 Cr | ₹298 Cr | ₹445 Cr | ₹834 Cr |
| Secured ST Loans repayable on Demands | ₹25 Cr | ₹34 Cr | ₹28 Cr | ₹118 Cr | ₹257 Cr |
| Working Capital Loans- Sec | ₹5.16 Cr | ₹14 Cr | ₹3.70 Cr | ₹105 Cr | ₹257 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹146 Cr | ₹38 Cr | ₹266 Cr | ₹222 Cr | ₹320 Cr |
| Short Term Provisions | ₹1.22 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.47 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.06 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.17 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.47 Cr |
| Total Current Liabilities | ₹298 Cr | ₹329 Cr | ₹514 Cr | ₹754 Cr | ₹2,235 Cr |
| Total Liabilities | ₹2,407 Cr | ₹1,989 Cr | ₹2,012 Cr | ₹1,996 Cr | ₹2,594 Cr |
| ASSETS | |||||
| Gross Block | ₹1,064 Cr | ₹1,062 Cr | ₹1,358 Cr | ₹1,150 Cr | ₹911 Cr |
| Less: Accumulated Depreciation | ₹360 Cr | ₹306 Cr | ₹262 Cr | ₹197 Cr | ₹147 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹704 Cr | ₹755 Cr | ₹1,095 Cr | ₹953 Cr | ₹765 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.06 Cr | ₹7.06 Cr | ₹7.38 Cr | ₹133 Cr | ₹251 Cr |
| Non Current Investments | ₹265 Cr | - | - | ₹33 Cr | ₹33 Cr |
| Long Term Investment | ₹265 Cr | - | - | ₹33 Cr | ₹33 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹265 Cr | - | - | ₹33 Cr | ₹33 Cr |
| Long Term Loans & Advances | ₹425 Cr | ₹472 Cr | ₹499 Cr | ₹528 Cr | ₹492 Cr |
| Other Non Current Assets | - | - | ₹0.01 Cr | ₹6.43 Cr | ₹9.35 Cr |
| Total Non-Current Assets | ₹1,402 Cr | ₹1,234 Cr | ₹1,602 Cr | ₹1,653 Cr | ₹1,550 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹181 Cr | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹181 Cr | - | - | - | - |
| Inventories | ₹97 Cr | ₹71 Cr | ₹31 Cr | ₹21 Cr | ₹355 Cr |
| Raw Materials | ₹97 Cr | ₹71 Cr | ₹31 Cr | ₹21 Cr | ₹102 Cr |
| Work-in Progress | - | - | - | - | ₹253 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹180 Cr | ₹131 Cr | ₹93 Cr | ₹68 Cr | ₹223 Cr |
| Debtors more than Six months | ₹103 Cr | ₹60 Cr | ₹40 Cr | ₹23 Cr | - |
| Debtors Others | ₹87 Cr | ₹74 Cr | ₹57 Cr | ₹48 Cr | ₹264 Cr |
| Cash and Bank | ₹48 Cr | ₹15 Cr | ₹47 Cr | ₹110 Cr | ₹130 Cr |
| Cash in hand | - | - | - | ₹0.00 Cr | ₹0.04 Cr |
| Balances at Bank | ₹42 Cr | ₹15 Cr | ₹47 Cr | ₹110 Cr | ₹129 Cr |
| Other cash and bank balances | ₹6.00 Cr | - | - | - | - |
| Other Current Assets | ₹0.68 Cr | ₹1.38 Cr | ₹66 Cr | ₹21 Cr | ₹9.92 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | ₹0.20 Cr |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.28 Cr | ₹0.91 Cr | ₹1.32 Cr | ₹15 Cr | ₹9.56 Cr |
| Other current_assets | ₹0.41 Cr | ₹0.48 Cr | ₹64 Cr | ₹6.57 Cr | ₹0.16 Cr |
| Short Term Loans and Advances | ₹498 Cr | ₹257 Cr | ₹174 Cr | ₹122 Cr | ₹327 Cr |
| Advances recoverable in cash or in kind | ₹128 Cr | ₹123 Cr | ₹104 Cr | ₹43 Cr | ₹244 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹353 Cr | ₹100 Cr | ₹26 Cr | ₹31 Cr | ₹8.66 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹18 Cr | ₹34 Cr | ₹43 Cr | ₹47 Cr | ₹74 Cr |
| Total Current Assets | ₹1,005 Cr | ₹474 Cr | ₹410 Cr | ₹343 Cr | ₹1,044 Cr |
| Net Current Assets (Including Current Investments) | ₹707 Cr | ₹145 Cr | ₹-104 Cr | ₹-411 Cr | ₹-1,191 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,407 Cr | ₹1,989 Cr | ₹2,012 Cr | ₹1,996 Cr | ₹2,594 Cr |
| Contingent Liabilities | ₹46 Cr | ₹147 Cr | ₹589 Cr | ₹309 Cr | ₹81 Cr |
| Total Debt | ₹181 Cr | ₹174 Cr | ₹595 Cr | ₹904 Cr | ₹1,444 Cr |
| Book Value | 49.44 | 39.00 | 37.19 | 34.32 | 0.78 |
| Adjusted Book Value | 49.44 | 39.00 | 37.19 | 34.32 | 0.78 |
Compare Balance Sheet of peers of INOX GREEN ENERGY SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INOX GREEN ENERGY SERVICES | ₹9,689.7 Cr | -4.7% | 13.2% | 58.3% | Stock Analytics | |
| RITES | ₹11,974.2 Cr | -0.8% | -1.9% | -17.5% | Stock Analytics | |
| ENGINEERS INDIA | ₹10,895.2 Cr | -1.7% | -4.1% | 1.1% | Stock Analytics | |
| MTAR TECHNOLOGIES | ₹8,013.3 Cr | 2.5% | 32.8% | 49.7% | Stock Analytics | |
| KENNAMETAL INDIA | ₹4,906.9 Cr | 8.8% | 8.7% | -22.2% | Stock Analytics | |
| PITTI ENGINEERING | ₹3,382.8 Cr | -6.4% | -9% | -32.5% | Stock Analytics | |
INOX GREEN ENERGY SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INOX GREEN ENERGY SERVICES | -4.7% |
13.2% |
58.3% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses