INOX GREEN ENERGY SERVICES
|
INOX GREEN ENERGY SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹172 Cr | ₹17 Cr | ₹4,010 Cr | ₹208 Cr | ₹368 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹158 Cr | ₹17 Cr | ₹3,980 Cr | ₹208 Cr | ₹329 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹14 Cr | ₹0.04 Cr | ₹30 Cr | ₹0.55 Cr | ₹38 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹172 Cr | ₹17 Cr | ₹4,010 Cr | ₹208 Cr | ₹368 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-7.77 Cr | - | ₹-109 Cr | ₹-64 Cr | ₹54 Cr |
Raw Material Consumed | ₹22 Cr | ₹0.29 Cr | ₹565 Cr | ₹20 Cr | ₹75 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹22 Cr | - | ₹565 Cr | ₹20 Cr | ₹75 Cr |
Other raw material cost | - | ₹0.29 Cr | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹22 Cr | ₹1.88 Cr | ₹251 Cr | ₹31 Cr | ₹36 Cr |
Salaries, Wages & Bonus | ₹18 Cr | ₹1.46 Cr | ₹185 Cr | ₹25 Cr | ₹29 Cr |
Contributions to EPF & Pension Funds | ₹0.78 Cr | ₹0.08 Cr | ₹8.54 Cr | ₹0.93 Cr | ₹1.05 Cr |
Workmen and Staff Welfare Expenses | ₹2.69 Cr | ₹0.28 Cr | ₹52 Cr | ₹4.29 Cr | ₹5.00 Cr |
Other Employees Cost | ₹0.51 Cr | ₹0.06 Cr | ₹5.70 Cr | ₹0.75 Cr | ₹0.96 Cr |
Other Manufacturing Expenses | ₹24 Cr | ₹2.69 Cr | ₹1,559 Cr | ₹118 Cr | ₹118 Cr |
Sub-contracted / Out sourced services | ₹0.01 Cr | - | ₹880 Cr | ₹50 Cr | ₹53 Cr |
Processing Charges | ₹2.15 Cr | ₹0.07 Cr | ₹24 Cr | ₹1.21 Cr | ₹1.32 Cr |
Repairs and Maintenance | ₹11 Cr | ₹1.58 Cr | ₹226 Cr | ₹22 Cr | ₹34 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹11 Cr | ₹1.04 Cr | ₹430 Cr | ₹44 Cr | ₹30 Cr |
General and Administration Expenses | ₹24 Cr | ₹2.52 Cr | ₹407 Cr | ₹50 Cr | ₹53 Cr |
Rent , Rates & Taxes | ₹1.29 Cr | ₹0.14 Cr | ₹50 Cr | ₹8.46 Cr | ₹7.59 Cr |
Insurance | ₹3.47 Cr | ₹0.44 Cr | ₹71 Cr | ₹5.48 Cr | ₹4.17 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹3.55 Cr | ₹0.22 Cr | ₹39 Cr | ₹4.84 Cr | ₹6.18 Cr |
Traveling and conveyance | ₹7.82 Cr | ₹0.88 Cr | ₹132 Cr | ₹18 Cr | ₹19 Cr |
Other Administration | ₹16 Cr | ₹1.71 Cr | ₹246 Cr | ₹31 Cr | ₹35 Cr |
Selling and Distribution Expenses | - | ₹1.37 Cr | ₹2.72 Cr | - | ₹0.11 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | ₹2.72 Cr | - | ₹0.11 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | ₹1.37 Cr | - | - | - |
Miscellaneous Expenses | ₹5.77 Cr | ₹0.26 Cr | ₹311 Cr | ₹20 Cr | ₹33 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1.47 Cr | ₹0.04 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.30 Cr | ₹0.23 Cr | ₹311 Cr | ₹20 Cr | ₹33 Cr |
Less: Expenses Capitalised | - | - | - | ₹7.02 Cr | - |
Total Expenditure | ₹90 Cr | ₹9.00 Cr | ₹2,987 Cr | ₹167 Cr | ₹368 Cr |
Operating Profit (Excl OI) | ₹82 Cr | ₹8.22 Cr | ₹1,024 Cr | ₹41 Cr | ₹-0.39 Cr |
Other Income | ₹18 Cr | ₹1.40 Cr | ₹72 Cr | ₹2.45 Cr | ₹1.92 Cr |
Interest Received | ₹2.05 Cr | ₹0.33 Cr | ₹25 Cr | ₹2.38 Cr | ₹1.57 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.82 Cr | - | - | - | - |
Provision Written Back | - | ₹0.02 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹15 Cr | ₹1.06 Cr | ₹47 Cr | ₹0.07 Cr | ₹0.35 Cr |
Operating Profit | ₹100 Cr | ₹9.63 Cr | ₹1,096 Cr | ₹43 Cr | ₹1.53 Cr |
Interest | ₹55 Cr | ₹6.06 Cr | ₹1,475 Cr | ₹100 Cr | ₹65 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹46 Cr | ₹2.54 Cr | ₹1,065 Cr | ₹68 Cr | ₹42 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹8.56 Cr | ₹0.61 Cr | ₹137 Cr | ₹4.45 Cr | ₹3.32 Cr |
Other Interest | ₹0.45 Cr | ₹2.91 Cr | ₹273 Cr | ₹27 Cr | ₹20 Cr |
PBDT | ₹45 Cr | ₹3.57 Cr | ₹-379 Cr | ₹-56 Cr | ₹-64 Cr |
Depreciation | ₹50 Cr | ₹4.91 Cr | ₹405 Cr | ₹28 Cr | ₹17 Cr |
Profit Before Taxation & Exceptional Items | ₹-4.71 Cr | ₹-1.34 Cr | ₹-783 Cr | ₹-85 Cr | ₹-80 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-4.71 Cr | ₹-1.34 Cr | ₹-783 Cr | ₹-85 Cr | ₹-80 Cr |
Provision for Tax | ₹0.25 Cr | ₹-0.46 Cr | ₹-261 Cr | ₹-32 Cr | ₹-24 Cr |
Current Income Tax | - | - | ₹1.04 Cr | - | - |
Deferred Tax | ₹0.25 Cr | ₹-0.46 Cr | ₹-261 Cr | ₹-32 Cr | ₹-24 Cr |
Other taxes | ₹0.25 Cr | ₹-0.46 Cr | ₹-1.01 Cr | ₹-32 Cr | ₹-24 Cr |
Profit After Tax | ₹-4.95 Cr | ₹-0.87 Cr | ₹-522 Cr | ₹-53 Cr | ₹-57 Cr |
Extra items | ₹-88 Cr | ₹-13 Cr | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | ₹-1.90 Cr | - | ₹-0.24 Cr | ₹-0.02 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-93 Cr | ₹-15 Cr | ₹-522 Cr | ₹-53 Cr | ₹-57 Cr |
Adjustments to PAT | - | ₹0.01 Cr | - | - | - |
Profit Balance B/F | ₹-307 Cr | ₹-15 Cr | ₹-1,011 Cr | ₹-49 Cr | ₹6.95 Cr |
Appropriations | ₹-400 Cr | ₹-31 Cr | ₹-1,533 Cr | ₹-102 Cr | ₹-50 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | ₹-0.01 Cr | - | - | - |
Other Appropriation | ₹-33 Cr | ₹0.01 Cr | ₹0.97 Cr | ₹-1.01 Cr | ₹-0.54 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-3.97 | ₹-11.95 | ₹-4.49 | ₹-9.23 | ₹-11,328.64 |
Adjusted EPS | ₹-3.97 | ₹-11.95 | ₹-4.49 | ₹-9.23 | ₹-11,328.64 |
Compare Income Statement of peers of INOX GREEN ENERGY SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INOX GREEN ENERGY SERVICES | ₹4,351.2 Cr | 0.8% | 24% | 258.2% | Stock Analytics | |
RITES | ₹16,502.7 Cr | 2.5% | 4.5% | 82.6% | Stock Analytics | |
ENGINEERS INDIA | ₹13,396.3 Cr | 14.7% | 15.7% | 188.1% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹5,864.9 Cr | 2.2% | 13.5% | 7.2% | Stock Analytics | |
KENNAMETAL INDIA | ₹5,501.2 Cr | 0.7% | 3.2% | 14.5% | Stock Analytics | |
THEJO ENGINEERING | ₹3,382.1 Cr | 4.3% | 27.3% | 124.5% | Stock Analytics |
INOX GREEN ENERGY SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INOX GREEN ENERGY SERVICES | 0.8% |
24% |
258.2% |
SENSEX | 1.4% |
2.5% |
24.3% |
You may also like the below Video Courses