Home > Income Statement > INOX GREEN ENERGY SERVICES

INOX GREEN ENERGY SERVICES
Income Statement

INOX GREEN ENERGY SERVICES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for INOX GREEN ENERGY SERVICES
Please provide your vote to see the results

INOX GREEN ENERGY SERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹172 Cr₹17 Cr₹4,010 Cr₹208 Cr₹368 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹158 Cr₹17 Cr₹3,980 Cr₹208 Cr₹329 Cr
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹0.04 Cr₹30 Cr₹0.55 Cr₹38 Cr
Less: Excise Duty -----
Net Sales ₹172 Cr₹17 Cr₹4,010 Cr₹208 Cr₹368 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.77 Cr-₹-109 Cr₹-64 Cr₹54 Cr
Raw Material Consumed ₹22 Cr₹0.29 Cr₹565 Cr₹20 Cr₹75 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹22 Cr-₹565 Cr₹20 Cr₹75 Cr
     Other raw material cost -₹0.29 Cr---
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹1.88 Cr₹251 Cr₹31 Cr₹36 Cr
     Salaries, Wages & Bonus ₹18 Cr₹1.46 Cr₹185 Cr₹25 Cr₹29 Cr
     Contributions to EPF & Pension Funds ₹0.78 Cr₹0.08 Cr₹8.54 Cr₹0.93 Cr₹1.05 Cr
     Workmen and Staff Welfare Expenses ₹2.69 Cr₹0.28 Cr₹52 Cr₹4.29 Cr₹5.00 Cr
     Other Employees Cost ₹0.51 Cr₹0.06 Cr₹5.70 Cr₹0.75 Cr₹0.96 Cr
Other Manufacturing Expenses ₹24 Cr₹2.69 Cr₹1,559 Cr₹118 Cr₹118 Cr
     Sub-contracted / Out sourced services ₹0.01 Cr-₹880 Cr₹50 Cr₹53 Cr
     Processing Charges ₹2.15 Cr₹0.07 Cr₹24 Cr₹1.21 Cr₹1.32 Cr
     Repairs and Maintenance ₹11 Cr₹1.58 Cr₹226 Cr₹22 Cr₹34 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹1.04 Cr₹430 Cr₹44 Cr₹30 Cr
General and Administration Expenses ₹24 Cr₹2.52 Cr₹407 Cr₹50 Cr₹53 Cr
     Rent , Rates & Taxes ₹1.29 Cr₹0.14 Cr₹50 Cr₹8.46 Cr₹7.59 Cr
     Insurance ₹3.47 Cr₹0.44 Cr₹71 Cr₹5.48 Cr₹4.17 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.55 Cr₹0.22 Cr₹39 Cr₹4.84 Cr₹6.18 Cr
     Traveling and conveyance ₹7.82 Cr₹0.88 Cr₹132 Cr₹18 Cr₹19 Cr
     Other Administration ₹16 Cr₹1.71 Cr₹246 Cr₹31 Cr₹35 Cr
Selling and Distribution Expenses -₹1.37 Cr₹2.72 Cr-₹0.11 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives --₹2.72 Cr-₹0.11 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -₹1.37 Cr---
Miscellaneous Expenses ₹5.77 Cr₹0.26 Cr₹311 Cr₹20 Cr₹33 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.47 Cr₹0.04 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.30 Cr₹0.23 Cr₹311 Cr₹20 Cr₹33 Cr
Less: Expenses Capitalised ---₹7.02 Cr-
Total Expenditure ₹90 Cr₹9.00 Cr₹2,987 Cr₹167 Cr₹368 Cr
Operating Profit (Excl OI) ₹82 Cr₹8.22 Cr₹1,024 Cr₹41 Cr₹-0.39 Cr
Other Income ₹18 Cr₹1.40 Cr₹72 Cr₹2.45 Cr₹1.92 Cr
     Interest Received ₹2.05 Cr₹0.33 Cr₹25 Cr₹2.38 Cr₹1.57 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.82 Cr----
     Provision Written Back -₹0.02 Cr---
     Foreign Exchange Gains -----
     Others ₹15 Cr₹1.06 Cr₹47 Cr₹0.07 Cr₹0.35 Cr
Operating Profit ₹100 Cr₹9.63 Cr₹1,096 Cr₹43 Cr₹1.53 Cr
Interest ₹55 Cr₹6.06 Cr₹1,475 Cr₹100 Cr₹65 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹46 Cr₹2.54 Cr₹1,065 Cr₹68 Cr₹42 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.56 Cr₹0.61 Cr₹137 Cr₹4.45 Cr₹3.32 Cr
     Other Interest ₹0.45 Cr₹2.91 Cr₹273 Cr₹27 Cr₹20 Cr
PBDT ₹45 Cr₹3.57 Cr₹-379 Cr₹-56 Cr₹-64 Cr
Depreciation ₹50 Cr₹4.91 Cr₹405 Cr₹28 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹-4.71 Cr₹-1.34 Cr₹-783 Cr₹-85 Cr₹-80 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-4.71 Cr₹-1.34 Cr₹-783 Cr₹-85 Cr₹-80 Cr
Provision for Tax ₹0.25 Cr₹-0.46 Cr₹-261 Cr₹-32 Cr₹-24 Cr
     Current Income Tax --₹1.04 Cr--
     Deferred Tax ₹0.25 Cr₹-0.46 Cr₹-261 Cr₹-32 Cr₹-24 Cr
     Other taxes ₹0.25 Cr₹-0.46 Cr₹-1.01 Cr₹-32 Cr₹-24 Cr
Profit After Tax ₹-4.95 Cr₹-0.87 Cr₹-522 Cr₹-53 Cr₹-57 Cr
Extra items ₹-88 Cr₹-13 Cr---
Minority Interest -----
Share of Associate -₹-1.90 Cr-₹-0.24 Cr₹-0.02 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-93 Cr₹-15 Cr₹-522 Cr₹-53 Cr₹-57 Cr
Adjustments to PAT -₹0.01 Cr---
Profit Balance B/F ₹-307 Cr₹-15 Cr₹-1,011 Cr₹-49 Cr₹6.95 Cr
Appropriations ₹-400 Cr₹-31 Cr₹-1,533 Cr₹-102 Cr₹-50 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -₹-0.01 Cr---
     Other Appropriation ₹-33 Cr₹0.01 Cr₹0.97 Cr₹-1.01 Cr₹-0.54 Cr
Equity Dividend % -----
Earnings Per Share ₹-3.97₹-11.95₹-4.49₹-9.23₹-11,328.64
Adjusted EPS ₹-3.97₹-11.95₹-4.49₹-9.23₹-11,328.64

Compare Income Statement of peers of INOX GREEN ENERGY SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INOX GREEN ENERGY SERVICES ₹4,351.2 Cr 0.8% 24% 258.2% Stock Analytics
RITES ₹16,502.7 Cr 2.5% 4.5% 82.6% Stock Analytics
ENGINEERS INDIA ₹13,396.3 Cr 14.7% 15.7% 188.1% Stock Analytics
MTAR TECHNOLOGIES ₹5,864.9 Cr 2.2% 13.5% 7.2% Stock Analytics
KENNAMETAL INDIA ₹5,501.2 Cr 0.7% 3.2% 14.5% Stock Analytics
THEJO ENGINEERING ₹3,382.1 Cr 4.3% 27.3% 124.5% Stock Analytics


INOX GREEN ENERGY SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INOX GREEN ENERGY SERVICES

0.8%

24%

258.2%

SENSEX

1.4%

2.5%

24.3%


You may also like the below Video Courses