INDSWIFT LABORATORIES
|
INDSWIFT LABORATORIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹69 Cr | ₹59 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
| Equity - Authorised | ₹100 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
| Equity - Issued | ₹69 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr |
| Equity Paid Up | ₹69 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr |
| Equity Shares Forfeited | - | - | ₹0.72 Cr | ₹0.72 Cr | ₹0.72 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹74 Cr | - | - | - | - |
| Total Reserves | ₹1,030 Cr | ₹872 Cr | ₹622 Cr | ₹541 Cr | ₹544 Cr |
| Securities Premium | ₹395 Cr | ₹307 Cr | ₹307 Cr | ₹307 Cr | ₹307 Cr |
| Capital Reserves | ₹464 Cr | ₹-1.73 Cr | ₹-1.77 Cr | ₹-34 Cr | ₹-33 Cr |
| Profit & Loss Account Balance | ₹-138 Cr | ₹392 Cr | ₹-29 Cr | ₹-78 Cr | ₹-76 Cr |
| General Reserves | ₹273 Cr | ₹177 Cr | ₹165 Cr | ₹152 Cr | ₹138 Cr |
| Other Reserves | ₹35 Cr | ₹-2.05 Cr | ₹181 Cr | ₹194 Cr | ₹208 Cr |
| Reserve excluding Revaluation Reserve | ₹1,030 Cr | ₹872 Cr | ₹439 Cr | ₹345 Cr | ₹333 Cr |
| Revaluation reserve | - | - | ₹183 Cr | ₹196 Cr | ₹211 Cr |
| Shareholder's Funds | ₹1,173 Cr | ₹931 Cr | ₹682 Cr | ₹601 Cr | ₹604 Cr |
| Minority Interest | ₹-0.04 Cr | ₹-0.02 Cr | - | ₹-0.11 Cr | ₹-0.09 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹6.38 Cr | ₹11 Cr | ₹753 Cr | ₹848 Cr | ₹884 Cr |
| Non Convertible Debentures | - | - | ₹743 Cr | ₹797 Cr | ₹794 Cr |
| Converible Debentures & Bonds | ₹3.17 Cr | ₹8.17 Cr | ₹8.17 Cr | - | ₹8.72 Cr |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹1.60 Cr | - | - | - | - |
| Other Secured | ₹1.61 Cr | ₹3.00 Cr | ₹1.09 Cr | ₹51 Cr | ₹82 Cr |
| Unsecured Loans | ₹19 Cr | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹5.13 Cr | - | - | - | - |
| Other Unsecured Loan | ₹14 Cr | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-45 Cr | ₹-32 Cr | ₹-30 Cr | ₹-52 Cr | ₹-60 Cr |
| Deferred Tax Assets | ₹74 Cr | ₹32 Cr | ₹74 Cr | ₹101 Cr | ₹134 Cr |
| Deferred Tax Liability | ₹29 Cr | ₹0.44 Cr | ₹44 Cr | ₹49 Cr | ₹73 Cr |
| Other Long Term Liabilities | ₹7.72 Cr | - | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹11 Cr | ₹1.23 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr |
| Total Non-Current Liabilities | ₹0.15 Cr | ₹-19 Cr | ₹741 Cr | ₹814 Cr | ₹840 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹110 Cr | ₹94 Cr | ₹204 Cr | ₹176 Cr | ₹139 Cr |
| Sundry Creditors | ₹110 Cr | ₹94 Cr | ₹204 Cr | ₹176 Cr | ₹139 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹99 Cr | ₹23 Cr | ₹106 Cr | ₹89 Cr | ₹81 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹25 Cr | ₹5.35 Cr | ₹15 Cr | ₹15 Cr | ₹18 Cr |
| Interest Accrued But Not Due | ₹7.87 Cr | ₹2.75 Cr | ₹9.58 Cr | ₹10.00 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹66 Cr | ₹15 Cr | ₹81 Cr | ₹64 Cr | ₹63 Cr |
| Short Term Borrowings | ₹5.56 Cr | ₹2.71 Cr | ₹49 Cr | ₹64 Cr | ₹93 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹45 Cr | ₹59 Cr | ₹61 Cr |
| Working Capital Loans- Sec | - | - | ₹45 Cr | ₹59 Cr | ₹61 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹5.56 Cr | ₹2.71 Cr | ₹-40 Cr | ₹-55 Cr | ₹-28 Cr |
| Short Term Provisions | ₹6.04 Cr | ₹102 Cr | ₹12 Cr | ₹5.39 Cr | ₹0.98 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.21 Cr | ₹102 Cr | ₹12 Cr | ₹5.39 Cr | ₹0.98 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.83 Cr | - | - | - | - |
| Total Current Liabilities | ₹221 Cr | ₹221 Cr | ₹371 Cr | ₹334 Cr | ₹315 Cr |
| Total Liabilities | ₹1,394 Cr | ₹1,133 Cr | ₹1,794 Cr | ₹1,749 Cr | ₹1,758 Cr |
| ASSETS | |||||
| Gross Block | ₹568 Cr | ₹8.15 Cr | ₹1,331 Cr | ₹1,317 Cr | ₹1,302 Cr |
| Less: Accumulated Depreciation | ₹308 Cr | ₹2.79 Cr | ₹746 Cr | ₹689 Cr | ₹563 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹260 Cr | ₹5.36 Cr | ₹585 Cr | ₹628 Cr | ₹739 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹7.71 Cr | ₹9.31 Cr | ₹11 Cr |
| Non Current Investments | ₹174 Cr | ₹111 Cr | ₹30 Cr | ₹29 Cr | ₹36 Cr |
| Long Term Investment | ₹174 Cr | ₹111 Cr | ₹30 Cr | ₹29 Cr | ₹36 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹174 Cr | ₹111 Cr | ₹30 Cr | ₹29 Cr | ₹36 Cr |
| Long Term Loans & Advances | ₹81 Cr | ₹354 Cr | ₹4.17 Cr | ₹3.96 Cr | ₹6.11 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹528 Cr | ₹472 Cr | ₹630 Cr | ₹674 Cr | ₹814 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹39 Cr | - | - | - | - |
| Quoted | ₹39 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹114 Cr | ₹10 Cr | ₹439 Cr | ₹429 Cr | ₹376 Cr |
| Raw Materials | ₹82 Cr | ₹0.22 Cr | ₹108 Cr | ₹108 Cr | ₹94 Cr |
| Work-in Progress | ₹10 Cr | - | ₹189 Cr | ₹191 Cr | ₹166 Cr |
| Finished Goods | ₹21 Cr | ₹10 Cr | ₹128 Cr | ₹117 Cr | ₹107 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.59 Cr | - | ₹13 Cr | ₹11 Cr | ₹9.18 Cr |
| Other Inventory | ₹0.02 Cr | - | - | - | - |
| Sundry Debtors | ₹165 Cr | ₹169 Cr | ₹505 Cr | ₹455 Cr | ₹432 Cr |
| Debtors more than Six months | ₹87 Cr | - | - | - | - |
| Debtors Others | ₹130 Cr | ₹169 Cr | ₹505 Cr | ₹455 Cr | ₹432 Cr |
| Cash and Bank | ₹428 Cr | ₹432 Cr | ₹18 Cr | ₹21 Cr | ₹12 Cr |
| Cash in hand | ₹1.73 Cr | ₹1.47 Cr | ₹0.78 Cr | ₹0.20 Cr | ₹0.52 Cr |
| Balances at Bank | ₹426 Cr | ₹430 Cr | ₹17 Cr | ₹21 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.94 Cr | - | ₹9.02 Cr | ₹17 Cr | ₹56 Cr |
| Interest accrued on Investments | ₹2.93 Cr | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.01 Cr | - | ₹4.07 Cr | ₹5.03 Cr | ₹2.18 Cr |
| Other current_assets | - | - | ₹4.95 Cr | ₹12 Cr | ₹54 Cr |
| Short Term Loans and Advances | ₹115 Cr | ₹50 Cr | ₹192 Cr | ₹152 Cr | ₹66 Cr |
| Advances recoverable in cash or in kind | ₹87 Cr | ₹59 Cr | ₹61 Cr | ₹48 Cr | ₹53 Cr |
| Advance income tax and TDS | ₹14 Cr | ₹6.07 Cr | ₹4.96 Cr | ₹4.55 Cr | ₹4.06 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹14 Cr | ₹-15 Cr | ₹126 Cr | ₹99 Cr | ₹8.47 Cr |
| Total Current Assets | ₹865 Cr | ₹661 Cr | ₹1,163 Cr | ₹1,073 Cr | ₹942 Cr |
| Net Current Assets (Including Current Investments) | ₹645 Cr | ₹440 Cr | ₹792 Cr | ₹739 Cr | ₹627 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,394 Cr | ₹1,133 Cr | ₹1,794 Cr | ₹1,749 Cr | ₹1,758 Cr |
| Contingent Liabilities | ₹0.11 Cr | ₹1.36 Cr | ₹4.24 Cr | ₹36 Cr | ₹40 Cr |
| Total Debt | ₹33 Cr | ₹14 Cr | ₹852 Cr | ₹943 Cr | ₹1,005 Cr |
| Book Value | - | 157.64 | 84.25 | 68.33 | 66.35 |
| Adjusted Book Value | 159.86 | 157.64 | 84.25 | 68.33 | 66.35 |
Compare Balance Sheet of peers of INDSWIFT LABORATORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDSWIFT LABORATORIES | ₹777.3 Cr | 0.4% | -9.3% | -17.9% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹433,536.0 Cr | -1.8% | 4.1% | -1.6% | Stock Analytics | |
| DIVIS LABORATORIES | ₹170,753.0 Cr | -2.8% | -3.7% | 2.6% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹128,650.0 Cr | -0.2% | -0.9% | 12.9% | Stock Analytics | |
| CIPLA | ₹122,143.0 Cr | -2.1% | -1.7% | 0.9% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹106,244.0 Cr | -2% | 3.3% | -0.6% | Stock Analytics | |
INDSWIFT LABORATORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDSWIFT LABORATORIES | 0.4% |
-9.3% |
-17.9% |
| SENSEX | -0.5% |
1.1% |
3.8% |
You may also like the below Video Courses