INDSWIFT LABORATORIES
|
INDSWIFT LABORATORIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,290 Cr | ₹1,213 Cr | ₹1,048 Cr | ₹898 Cr | ₹783 Cr |
| Sales | ₹1,283 Cr | ₹1,212 Cr | ₹1,048 Cr | ₹898 Cr | ₹781 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | ₹0.56 Cr | ₹2.55 Cr |
| Revenue from property development | ₹7.14 Cr | ₹0.05 Cr | ₹0.14 Cr | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,281 Cr | ₹1,207 Cr | ₹1,039 Cr | ₹891 Cr | ₹780 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹37 Cr | ₹-12 Cr | ₹-39 Cr | ₹-2.48 Cr | ₹-12 Cr |
| Raw Material Consumed | ₹624 Cr | ₹668 Cr | ₹577 Cr | ₹454 Cr | ₹409 Cr |
| Opening Raw Materials | ₹108 Cr | ₹108 Cr | ₹94 Cr | ₹82 Cr | ₹69 Cr |
| Purchases Raw Materials | ₹491 Cr | ₹657 Cr | ₹594 Cr | ₹466 Cr | ₹423 Cr |
| Closing Raw Materials | ₹0.22 Cr | ₹108 Cr | ₹112 Cr | ₹94 Cr | ₹82 Cr |
| Other Direct Purchases / Brought in cost | ₹25 Cr | ₹10 Cr | ₹1.06 Cr | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹61 Cr | ₹76 Cr | ₹58 Cr | ₹37 Cr | ₹35 Cr |
| Electricity & Power | ₹61 Cr | ₹76 Cr | ₹58 Cr | ₹37 Cr | ₹35 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹142 Cr | ₹126 Cr | ₹117 Cr | ₹98 Cr | ₹96 Cr |
| Salaries, Wages & Bonus | ₹134 Cr | ₹119 Cr | ₹110 Cr | ₹91 Cr | ₹89 Cr |
| Contributions to EPF & Pension Funds | ₹3.69 Cr | ₹3.64 Cr | ₹3.53 Cr | ₹3.45 Cr | ₹3.68 Cr |
| Workmen and Staff Welfare Expenses | ₹1.43 Cr | ₹1.30 Cr | ₹1.30 Cr | ₹1.07 Cr | ₹1.00 Cr |
| Other Employees Cost | ₹2.80 Cr | ₹2.49 Cr | ₹2.15 Cr | ₹2.03 Cr | ₹2.03 Cr |
| Other Manufacturing Expenses | ₹46 Cr | ₹43 Cr | ₹41 Cr | ₹64 Cr | ₹59 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹7.29 Cr | ₹7.27 Cr | ₹6.13 Cr | ₹14 Cr | ₹14 Cr |
| Repairs and Maintenance | ₹9.15 Cr | ₹7.77 Cr | ₹7.28 Cr | ₹7.50 Cr | ₹7.02 Cr |
| Packing Material Consumed | ₹4.12 Cr | ₹5.77 Cr | ₹4.97 Cr | ₹3.43 Cr | ₹3.22 Cr |
| Other Mfg Exp | ₹25 Cr | ₹23 Cr | ₹22 Cr | ₹39 Cr | ₹35 Cr |
| General and Administration Expenses | ₹55 Cr | ₹38 Cr | ₹36 Cr | ₹27 Cr | ₹28 Cr |
| Rent , Rates & Taxes | ₹3.96 Cr | ₹4.52 Cr | ₹2.67 Cr | ₹1.40 Cr | ₹2.74 Cr |
| Insurance | ₹4.94 Cr | ₹5.81 Cr | ₹5.31 Cr | ₹4.81 Cr | ₹5.45 Cr |
| Printing and stationery | ₹1.10 Cr | ₹1.17 Cr | ₹1.14 Cr | ₹0.97 Cr | ₹0.98 Cr |
| Professional and legal fees | ₹21 Cr | ₹5.03 Cr | ₹4.42 Cr | ₹2.16 Cr | ₹3.29 Cr |
| Traveling and conveyance | ₹3.92 Cr | ₹2.67 Cr | ₹0.45 Cr | ₹0.23 Cr | ₹2.69 Cr |
| Other Administration | ₹20 Cr | ₹19 Cr | ₹22 Cr | ₹18 Cr | ₹12 Cr |
| Selling and Distribution Expenses | ₹39 Cr | ₹37 Cr | ₹39 Cr | ₹29 Cr | ₹22 Cr |
| Advertisement & Sales Promotion | ₹4.56 Cr | ₹3.49 Cr | ₹0.28 Cr | ₹0.77 Cr | ₹2.29 Cr |
| Sales Commissions & Incentives | ₹27 Cr | ₹23 Cr | ₹21 Cr | ₹16 Cr | ₹14 Cr |
| Freight and Forwarding | ₹7.35 Cr | ₹11 Cr | ₹16 Cr | ₹12 Cr | ₹5.58 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.16 Cr | ₹0.33 Cr | ₹1.50 Cr | ₹0.09 Cr | ₹0.18 Cr |
| Miscellaneous Expenses | ₹23 Cr | ₹1.42 Cr | ₹14 Cr | ₹1.77 Cr | ₹0.40 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹25 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹-2.24 Cr | ₹0.06 Cr | ₹6.57 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.45 Cr | ₹1.36 Cr | ₹7.36 Cr | ₹1.77 Cr | ₹0.40 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,027 Cr | ₹978 Cr | ₹843 Cr | ₹709 Cr | ₹636 Cr |
| Operating Profit (Excl OI) | ₹254 Cr | ₹229 Cr | ₹196 Cr | ₹183 Cr | ₹143 Cr |
| Other Income | ₹45 Cr | ₹34 Cr | ₹43 Cr | ₹23 Cr | ₹33 Cr |
| Interest Received | ₹18 Cr | ₹5.87 Cr | ₹0.56 Cr | ₹0.53 Cr | ₹0.53 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.07 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹11 Cr | ₹18 Cr | ₹15 Cr | ₹3.27 Cr | ₹14 Cr |
| Others | ₹16 Cr | ₹9.54 Cr | ₹28 Cr | ₹19 Cr | ₹19 Cr |
| Operating Profit | ₹300 Cr | ₹263 Cr | ₹239 Cr | ₹206 Cr | ₹177 Cr |
| Interest | ₹51 Cr | ₹92 Cr | ₹96 Cr | ₹100 Cr | ₹107 Cr |
| InterestonDebenture / Bonds | ₹42 Cr | ₹77 Cr | ₹80 Cr | ₹79 Cr | ₹83 Cr |
| Interest on Term Loan | ₹2.78 Cr | ₹6.40 Cr | ₹8.83 Cr | ₹12 Cr | ₹14 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.41 Cr | ₹5.77 Cr | ₹4.09 Cr | ₹6.86 Cr | ₹4.19 Cr |
| Other Interest | ₹1.59 Cr | ₹2.87 Cr | ₹2.92 Cr | ₹2.89 Cr | ₹6.31 Cr |
| PBDT | ₹248 Cr | ₹171 Cr | ₹144 Cr | ₹105 Cr | ₹70 Cr |
| Depreciation | ₹53 Cr | ₹57 Cr | ₹131 Cr | ₹87 Cr | ₹90 Cr |
| Profit Before Taxation & Exceptional Items | ₹195 Cr | ₹113 Cr | ₹13 Cr | ₹18 Cr | ₹-20 Cr |
| Exceptional Income / Expenses | ₹387 Cr | ₹-27 Cr | - | - | - |
| Profit Before Tax | ₹582 Cr | ₹87 Cr | ₹13 Cr | ₹18 Cr | ₹-20 Cr |
| Provision for Tax | ₹160 Cr | ₹39 Cr | ₹15 Cr | ₹21 Cr | ₹1.42 Cr |
| Current Income Tax | ₹162 Cr | ₹18 Cr | ₹5.94 Cr | ₹1.33 Cr | ₹0.19 Cr |
| Deferred Tax | ₹-11 Cr | ₹23 Cr | ₹-11 Cr | ₹9.48 Cr | ₹0.82 Cr |
| Other taxes | ₹9.04 Cr | ₹-2.76 Cr | ₹20 Cr | ₹10 Cr | ₹0.41 Cr |
| Profit After Tax | ₹421 Cr | ₹48 Cr | ₹-2.15 Cr | ₹-3.15 Cr | ₹-21 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | ₹-0.49 Cr | ₹-0.23 Cr | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹421 Cr | ₹48 Cr | ₹-2.15 Cr | ₹-3.15 Cr | ₹-21 Cr |
| Adjustments to PAT | - | - | ₹1.46 Cr | - | - |
| Profit Balance B/F | ₹-29 Cr | ₹-78 Cr | ₹-76 Cr | ₹-74 Cr | ₹-52 Cr |
| Appropriations | ₹392 Cr | ₹-30 Cr | ₹-77 Cr | ₹-77 Cr | ₹-73 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.02 Cr | ₹-1.12 Cr | ₹1.12 Cr | ₹-0.93 Cr | ₹1.10 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹71.24 | ₹8.06 | ₹-0.36 | ₹-0.53 | ₹-3.59 |
| Adjusted EPS | ₹71.24 | ₹8.06 | ₹-0.36 | ₹-0.53 | ₹-3.59 |
Compare Income Statement of peers of INDSWIFT LABORATORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDSWIFT LABORATORIES | ₹768.7 Cr | -2.1% | -7.8% | 0.3% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹433,248.0 Cr | -0.2% | 5.8% | 0.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹171,344.0 Cr | -0.6% | -5.2% | 4% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹125,832.0 Cr | -0.5% | 2.5% | 12.1% | Stock Analytics | |
| CIPLA | ₹121,820.0 Cr | -1.1% | -0.2% | -1.2% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹106,877.0 Cr | 2.4% | 7% | 6.2% | Stock Analytics | |
INDSWIFT LABORATORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDSWIFT LABORATORIES | -2.1% |
-7.8% |
0.3% |
| SENSEX | -0.6% |
1.4% |
7.7% |
You may also like the below Video Courses