INDO AMINES
|
INDO AMINES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹36 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity - Authorised | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
Equity - Issued | ₹36 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity Paid Up | ₹36 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹281 Cr | ₹228 Cr | ₹190 Cr | ₹152 Cr | ₹127 Cr |
Securities Premium | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Capital Reserves | ₹1.51 Cr | ₹2.10 Cr | ₹2.10 Cr | ₹2.10 Cr | ₹0.83 Cr |
Profit & Loss Account Balance | ₹248 Cr | ₹195 Cr | ₹156 Cr | ₹119 Cr | ₹99 Cr |
General Reserves | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Other Reserves | ₹1.69 Cr | ₹1.49 Cr | ₹2.31 Cr | ₹1.58 Cr | ₹-1.58 Cr |
Reserve excluding Revaluation Reserve | ₹281 Cr | ₹228 Cr | ₹189 Cr | ₹151 Cr | ₹126 Cr |
Revaluation reserve | ₹0.17 Cr | ₹0.17 Cr | ₹1.39 Cr | ₹1.39 Cr | ₹1.39 Cr |
Shareholder's Funds | ₹317 Cr | ₹263 Cr | ₹225 Cr | ₹187 Cr | ₹163 Cr |
Minority Interest | ₹0.65 Cr | ₹0.24 Cr | ₹0.44 Cr | ₹0.21 Cr | ₹-0.27 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹79 Cr | ₹60 Cr | ₹58 Cr | ₹51 Cr | ₹53 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹112 Cr | ₹83 Cr | ₹78 Cr | ₹70 Cr | ₹64 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-33 Cr | ₹-23 Cr | ₹-20 Cr | ₹-19 Cr | ₹-11 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹7.13 Cr | ₹5.40 Cr | ₹2.88 Cr | ₹0.07 Cr | ₹-2.88 Cr |
Deferred Tax Assets | ₹1.73 Cr | ₹1.30 Cr | ₹1.26 Cr | ₹1.30 Cr | ₹2.88 Cr |
Deferred Tax Liability | ₹8.86 Cr | ₹6.70 Cr | ₹4.15 Cr | ₹1.38 Cr | - |
Other Long Term Liabilities | ₹2.07 Cr | ₹0.65 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.04 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.96 Cr | ₹0.81 Cr | ₹1.17 Cr | ₹1.41 Cr | ₹1.13 Cr |
Total Non-Current Liabilities | ₹89 Cr | ₹67 Cr | ₹62 Cr | ₹52 Cr | ₹51 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹128 Cr | ₹118 Cr | ₹104 Cr | ₹126 Cr | ₹104 Cr |
Sundry Creditors | ₹128 Cr | ₹118 Cr | ₹104 Cr | ₹126 Cr | ₹104 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹68 Cr | ₹48 Cr | ₹46 Cr | ₹48 Cr | ₹32 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.20 Cr | ₹3.59 Cr | ₹4.78 Cr | ₹1.94 Cr | ₹3.33 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹66 Cr | ₹44 Cr | ₹41 Cr | ₹46 Cr | ₹29 Cr |
Short Term Borrowings | ₹173 Cr | ₹134 Cr | ₹154 Cr | ₹137 Cr | ₹95 Cr |
Secured ST Loans repayable on Demands | ₹171 Cr | ₹134 Cr | ₹154 Cr | ₹137 Cr | ₹92 Cr |
Working Capital Loans- Sec | ₹171 Cr | ₹134 Cr | ₹154 Cr | ₹137 Cr | ₹92 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-169 Cr | ₹-134 Cr | ₹-154 Cr | ₹-136 Cr | ₹-89 Cr |
Short Term Provisions | ₹3.57 Cr | ₹3.58 Cr | ₹5.10 Cr | ₹3.82 Cr | ₹5.52 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.49 Cr | ₹1.88 Cr | ₹3.37 Cr | ₹2.03 Cr | ₹2.83 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.08 Cr | ₹1.70 Cr | ₹1.73 Cr | ₹1.79 Cr | ₹2.69 Cr |
Total Current Liabilities | ₹372 Cr | ₹303 Cr | ₹309 Cr | ₹314 Cr | ₹236 Cr |
Total Liabilities | ₹779 Cr | ₹633 Cr | ₹597 Cr | ₹554 Cr | ₹450 Cr |
ASSETS | |||||
Gross Block | ₹436 Cr | ₹382 Cr | ₹357 Cr | ₹324 Cr | ₹253 Cr |
Less: Accumulated Depreciation | ₹171 Cr | ₹173 Cr | ₹159 Cr | ₹142 Cr | ₹129 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹265 Cr | ₹209 Cr | ₹198 Cr | ₹182 Cr | ₹125 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹35 Cr | ₹23 Cr | ₹21 Cr | ₹22 Cr | ₹54 Cr |
Non Current Investments | ₹1.24 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.09 Cr | ₹0.09 Cr |
Long Term Investment | ₹1.24 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.09 Cr | ₹0.09 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.24 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.09 Cr | ₹0.09 Cr |
Long Term Loans & Advances | ₹7.25 Cr | ₹6.60 Cr | ₹6.08 Cr | ₹7.61 Cr | ₹6.27 Cr |
Other Non Current Assets | - | - | - | ₹1.65 Cr | ₹0.21 Cr |
Total Non-Current Assets | ₹308 Cr | ₹238 Cr | ₹225 Cr | ₹214 Cr | ₹186 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1.63 Cr | ₹1.78 Cr | ₹0.10 Cr | - | - |
Quoted | ₹1.63 Cr | ₹1.78 Cr | ₹0.10 Cr | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹140 Cr | ₹114 Cr | ₹136 Cr | ₹123 Cr | ₹88 Cr |
Raw Materials | ₹50 Cr | ₹42 Cr | ₹61 Cr | ₹41 Cr | ₹31 Cr |
Work-in Progress | ₹27 Cr | ₹22 Cr | ₹19 Cr | ₹21 Cr | ₹19 Cr |
Finished Goods | ₹55 Cr | ₹44 Cr | ₹50 Cr | ₹54 Cr | ₹33 Cr |
Packing Materials | ₹3.47 Cr | ₹3.39 Cr | ₹2.84 Cr | ₹2.93 Cr | ₹2.52 Cr |
Stores  and Spare | ₹4.27 Cr | ₹2.37 Cr | ₹2.59 Cr | ₹3.05 Cr | ₹2.51 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹255 Cr | ₹217 Cr | ₹187 Cr | ₹167 Cr | ₹131 Cr |
Debtors more than Six months | ₹19 Cr | ₹20 Cr | ₹29 Cr | ₹3.69 Cr | ₹3.12 Cr |
Debtors Others | ₹239 Cr | ₹199 Cr | ₹160 Cr | ₹165 Cr | ₹129 Cr |
Cash and Bank | ₹15 Cr | ₹20 Cr | ₹18 Cr | ₹24 Cr | ₹15 Cr |
Cash in hand | ₹0.06 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.25 Cr | ₹0.24 Cr |
Balances at Bank | ₹15 Cr | ₹20 Cr | ₹18 Cr | ₹23 Cr | ₹15 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹17 Cr | ₹8.62 Cr | ₹10 Cr | ₹13 Cr | ₹24 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.48 Cr | ₹0.53 Cr | ₹0.21 Cr | ₹0.22 Cr | ₹0.31 Cr |
Prepaid Expenses | ₹3.26 Cr | ₹2.92 Cr | ₹1.92 Cr | ₹1.59 Cr | ₹1.38 Cr |
Other current_assets | ₹13 Cr | ₹5.17 Cr | ₹8.13 Cr | ₹11 Cr | ₹22 Cr |
Short Term Loans and Advances | ₹42 Cr | ₹33 Cr | ₹21 Cr | ₹14 Cr | ₹6.54 Cr |
Advances recoverable in cash or in kind | ₹12 Cr | ₹12 Cr | ₹2.82 Cr | ₹1.85 Cr | ₹6.35 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹30 Cr | ₹21 Cr | ₹18 Cr | ₹12 Cr | ₹0.19 Cr |
Total Current Assets | ₹471 Cr | ₹395 Cr | ₹373 Cr | ₹340 Cr | ₹265 Cr |
Net Current Assets (Including Current Investments) | ₹98 Cr | ₹92 Cr | ₹63 Cr | ₹26 Cr | ₹28 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹779 Cr | ₹633 Cr | ₹597 Cr | ₹554 Cr | ₹450 Cr |
Contingent Liabilities | ₹43 Cr | ₹38 Cr | ₹38 Cr | ₹30 Cr | ₹21 Cr |
Total Debt | ₹284 Cr | ₹217 Cr | ₹232 Cr | ₹207 Cr | ₹159 Cr |
Book Value | 43.65 | 37.22 | 31.68 | 26.32 | 45.67 |
Adjusted Book Value | 43.65 | 37.22 | 31.68 | 26.32 | 22.83 |
Compare Balance Sheet of peers of INDO AMINES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDO AMINES | ₹1,027.7 Cr | -0.8% | -9.5% | -35.3% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹151,583.0 Cr | -2.7% | -3.5% | -6.3% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹128,655.0 Cr | -4% | -4.1% | 33.2% | Stock Analytics | |
SRF | ₹86,092.1 Cr | -1.5% | -0.4% | 21.3% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹42,435.6 Cr | 4.7% | 12.8% | -7% | Stock Analytics | |
GODREJ INDUSTRIES | ₹39,791.6 Cr | -2.9% | -8.3% | -2% | Stock Analytics |
INDO AMINES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDO AMINES | -0.8% |
-9.5% |
-35.3% |
SENSEX | -0.3% |
0.1% |
-1% |
You may also like the below Video Courses