Home > Balance Sheet > INDO AMINES

INDO AMINES
Balance Sheet

COMMUNITY POLL
for INDO AMINES
Please provide your vote to see the results

INDO AMINES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Authorised ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹50 Cr
    Equity - Issued ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity Paid Up ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹190 Cr₹152 Cr₹127 Cr₹100 Cr₹90 Cr
    Securities Premium ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Capital Reserves ₹2.10 Cr₹2.10 Cr₹0.83 Cr₹0.83 Cr₹0.83 Cr
    Profit & Loss Account Balance ₹156 Cr₹119 Cr₹99 Cr₹67 Cr₹58 Cr
    General Reserves ₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr
    Other Reserves ₹2.31 Cr₹1.58 Cr₹-1.58 Cr₹2.54 Cr₹1.50 Cr
Reserve excluding Revaluation Reserve ₹189 Cr₹151 Cr₹126 Cr₹98 Cr₹88 Cr
Revaluation reserve ₹1.39 Cr₹1.39 Cr₹1.39 Cr₹1.39 Cr₹1.39 Cr
Shareholder's Funds ₹225 Cr₹187 Cr₹163 Cr₹135 Cr₹125 Cr
Minority Interest ₹0.44 Cr₹0.21 Cr₹-0.27 Cr₹-0.56 Cr-
Long-Term Borrowings -----
Secured Loans ₹58 Cr₹51 Cr₹53 Cr₹36 Cr₹26 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹78 Cr₹70 Cr₹64 Cr₹50 Cr₹37 Cr
    Term Loans - Institutions -----
    Other Secured ₹-20 Cr₹-19 Cr₹-11 Cr₹-14 Cr₹-11 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.88 Cr₹0.07 Cr₹-2.88 Cr₹-1.98 Cr₹-1.58 Cr
    Deferred Tax Assets ₹1.26 Cr₹1.30 Cr₹2.88 Cr₹1.98 Cr₹1.59 Cr
    Deferred Tax Liability ₹4.15 Cr₹1.38 Cr--₹0.00 Cr
Other Long Term Liabilities ₹0.18 Cr₹0.19 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.17 Cr₹1.41 Cr₹1.13 Cr₹2.75 Cr₹2.60 Cr
Total Non-Current Liabilities ₹62 Cr₹52 Cr₹51 Cr₹36 Cr₹27 Cr
Current Liabilities -----
Trade Payables ₹104 Cr₹126 Cr₹104 Cr₹67 Cr₹77 Cr
    Sundry Creditors ₹104 Cr₹126 Cr₹104 Cr₹67 Cr₹77 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹46 Cr₹48 Cr₹32 Cr₹26 Cr₹19 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.78 Cr₹1.94 Cr₹3.33 Cr₹1.81 Cr₹1.27 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹41 Cr₹46 Cr₹29 Cr₹24 Cr₹18 Cr
Short Term Borrowings ₹154 Cr₹137 Cr₹95 Cr₹94 Cr₹94 Cr
    Secured ST Loans repayable on Demands ₹154 Cr₹137 Cr₹92 Cr₹73 Cr₹74 Cr
    Working Capital Loans- Sec ₹154 Cr₹137 Cr₹92 Cr₹73 Cr₹74 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-154 Cr₹-136 Cr₹-89 Cr₹-52 Cr₹-54 Cr
Short Term Provisions ₹5.10 Cr₹3.82 Cr₹5.52 Cr₹2.64 Cr₹2.16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax ----₹0.01 Cr
    Provision for Tax ₹3.37 Cr₹2.03 Cr₹2.83 Cr₹0.98 Cr₹0.84 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.73 Cr₹1.79 Cr₹2.69 Cr₹1.66 Cr₹1.31 Cr
Total Current Liabilities ₹309 Cr₹314 Cr₹236 Cr₹189 Cr₹192 Cr
Total Liabilities ₹597 Cr₹554 Cr₹450 Cr₹360 Cr₹344 Cr
ASSETS
Gross Block ₹357 Cr₹324 Cr₹253 Cr₹234 Cr₹214 Cr
Less: Accumulated Depreciation ₹159 Cr₹142 Cr₹129 Cr₹117 Cr₹98 Cr
Less: Impairment of Assets -----
Net Block ₹198 Cr₹182 Cr₹125 Cr₹117 Cr₹116 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹21 Cr₹22 Cr₹54 Cr₹24 Cr₹8.08 Cr
Non Current Investments ₹0.26 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
Long Term Investment ₹0.26 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Quoted -----
    Unquoted ₹0.26 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
Long Term Loans & Advances ₹6.08 Cr₹7.61 Cr₹6.27 Cr₹7.41 Cr₹7.87 Cr
Other Non Current Assets -₹1.65 Cr₹0.21 Cr-₹3.92 Cr
Total Non-Current Assets ₹225 Cr₹214 Cr₹186 Cr₹148 Cr₹136 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.10 Cr----
    Quoted ₹0.10 Cr----
    Unquoted -----
Inventories ₹136 Cr₹123 Cr₹88 Cr₹82 Cr₹66 Cr
    Raw Materials ₹61 Cr₹41 Cr₹31 Cr₹27 Cr₹29 Cr
    Work-in Progress ₹19 Cr₹21 Cr₹19 Cr₹20 Cr₹15 Cr
    Finished Goods ₹50 Cr₹54 Cr₹33 Cr₹31 Cr₹20 Cr
    Packing Materials ₹2.84 Cr₹2.93 Cr₹2.52 Cr₹1.99 Cr₹1.58 Cr
    Stores Ā and Spare ₹2.59 Cr₹3.05 Cr₹2.51 Cr₹1.28 Cr₹0.86 Cr
    Other Inventory -----
Sundry Debtors ₹187 Cr₹167 Cr₹131 Cr₹96 Cr₹113 Cr
    Debtors more than Six months ₹29 Cr₹3.69 Cr₹3.12 Cr--
    Debtors Others ₹160 Cr₹165 Cr₹129 Cr₹97 Cr₹114 Cr
Cash and Bank ₹18 Cr₹24 Cr₹15 Cr₹9.77 Cr₹9.74 Cr
    Cash in hand ₹0.09 Cr₹0.25 Cr₹0.24 Cr₹0.25 Cr₹0.05 Cr
    Balances at Bank ₹18 Cr₹23 Cr₹15 Cr₹9.51 Cr₹9.69 Cr
    Other cash and bank balances -----
Other Current Assets ₹10 Cr₹13 Cr₹24 Cr₹18 Cr₹15 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.21 Cr₹0.22 Cr₹0.31 Cr₹0.07 Cr₹0.05 Cr
    Prepaid Expenses ₹1.92 Cr₹1.59 Cr₹1.38 Cr₹1.23 Cr₹0.81 Cr
    Other current_assets ₹8.13 Cr₹11 Cr₹22 Cr₹17 Cr₹15 Cr
Short Term Loans and Advances ₹21 Cr₹14 Cr₹6.54 Cr₹5.57 Cr₹4.95 Cr
    Advances recoverable in cash or in kind ₹2.82 Cr₹1.85 Cr₹6.35 Cr₹4.63 Cr₹2.04 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹18 Cr₹12 Cr₹0.19 Cr₹0.94 Cr₹2.91 Cr
Total Current Assets ₹373 Cr₹340 Cr₹265 Cr₹211 Cr₹209 Cr
Net Current Assets (Including Current Investments) ₹63 Cr₹26 Cr₹28 Cr₹23 Cr₹17 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹597 Cr₹554 Cr₹450 Cr₹360 Cr₹344 Cr
Contingent Liabilities ₹35 Cr₹30 Cr₹21 Cr₹18 Cr₹25 Cr
Total Debt ₹232 Cr₹207 Cr₹159 Cr₹143 Cr₹131 Cr
Book Value 31.6826.3245.6737.7634.94
Adjusted Book Value 31.6826.3222.8318.8817.47

Compare Balance Sheet of peers of INDO AMINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDO AMINES ₹958.7 Cr 1.5% -22.9% 45.4% Stock Analytics
PIDILITE INDUSTRIES ₹146,024.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹77,005.2 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹75,048.8 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,437.8 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹31,435.2 Cr 1.2% -7.2% 20.3% Stock Analytics


INDO AMINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDO AMINES

1.5%

-22.9%

45.4%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses